CNQ : TOC.CN

Tocvan Ventures Corp. — Financials

$0.69 CAD

$0 (0.0%)

Volume
152K
Average Volume
92.04K
Market Capitalization
$41.84M
P/E Ratio
-24.56
Dividend Yield
0.00%
Price Target
Year High
$1.29
Year Low
$0.45
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$9.16
TOC.CN Financial Statements
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
revenue - - - - - - - -
costOfRevenue - - - - - - 10 -
grossProfit - - - - - - -10 -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 1.43M 864.45K 1.45M 578.72K 796.85K 472.29K 140.84K 56932
sellingAndMarketingExpenses 727.67K 229.75K 570.81K 724.93K 643.22K 468.62K 10000 4000
sellingGeneralAndAdministrativeExpenses 2.16M 1.51M 2.02M 1.3M 1.44M 940.91K 150.84K 72608
otherExpenses 227.26K - - - - - 10000 -
operatingExpenses 2.38M 1.51M 2.21M 1.3M 1.44M 940.91K 160.84K 72608
costAndExpenses 2.38M 1.51M 2.21M 1.3M 1.44M 940.91K 160.84K 72608
netInterestIncome -13912 -36465 - -4920.07 - - - -
interestIncome - - - 4.92 - - - -
interestExpense 13912 36465 30384 4925 - - - -
depreciationAndAmortization - 1.45M 454.39K 1.25M 1.39M 904.45K 112.83K 72608
ebitda -789.98K -1.13M -1.7M -434.88K -1.44M -940.91K -48011 -
ebit -789.98K -1.13M -2.15M -2.17M -1.44M -940.91K -160.84K -72608
nonOperatingIncomeExcludingInterest -1.59M -376.73K - 926.95K - - - -
operatingIncome -2.38M -1.51M -2.15M -1.3M -1.44M -940.91K -160.84K -72608
totalOtherIncomeExpensesNet 1.58M 340.26K 391.24K -954.11K -49333 - - -
incomeBeforeTax -803.89K -1.17M -1.76M -2.2M -1.44M -940.91K -160.84K -72608
incomeTaxExpense - - - 890.61K -1391.74 -908.45 -110.83 -
netIncomeFromContinuingOperations -803.89K -1.17M -1.76M -2.2M -1.44M -940.91K -160.84K -72608
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -803.89K -1.17M -1.76M -3.09M -1.44M -940.91K -160.84K -72608
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -803.89K -1.17M -1.76M -2.2M -1.44M -940.91K -160.84K -72608
eps -0.01 -0.03 -0.05 -0.1 -0.05 -0.06 -0.02 -0.03
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
cashAndCashEquivalents 903.69K 101.64K 20825 86439 149.86K 897.22K 249.6K 60631
shortTermInvestments 2.14M 678.4K 1.36M 1.83M - - - -
cashAndShortTermInvestments 3.04M 780.03K 1.38M 1.92M 149.86K 897.22K 249.6K 60631
netReceivables 259.48K 60785 134.86K 114.19K 67174 8483 11333 -
accountsReceivables - - - 114.19K - - - -
otherReceivables 259.48K 60785 134.86K 114.19K 67174 8483 11333 -
inventory - - - - - 6666 -0.0 -2324
prepaids 350.09K 42430 64187 266.4K 84455 - 350 -
otherCurrentAssets - - - - - - - -
totalCurrentAssets 3.65M 883.25K 1.58M 2.3M 301.49K 912.37K 261.28K 62955
propertyPlantEquipmentNet 11.46M 8.83M 6.33M 4.32M 2.54M 794.78K 120.02K 6643
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments 400.34K 452.34K - 1.02M - 2000 - -
taxAssets - - - - - - - -
otherNonCurrentAssets - - - - - -2000 - -
totalNonCurrentAssets 11.86M 9.29M 6.33M 5.34M 2.54M 794.78K 120.02K 6643
otherAssets - - - - - - - -
totalAssets 15.51M 10.17M 7.9M 7.64M 2.84M 1.71M 381.3K 69598
totalPayables 2.28M 1.35M 287.17K 51778 42969 58283 22035 -
accountPayables 1.47M 744.43K 287.17K 51778 42969 58283 22035 -
otherPayables 810.57K 603.46K - - - - - -
accruedExpenses 148.73K 134.84K 79137 35716 22000 34500 10000 14000
shortTermDebt - 775.2K 1.96M 1.92M - 10917 9333 -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 2.43M 1.48M 1.3M 2.04M 17419 - - -
totalCurrentLiabilities 2.43M 2.26M 3.62M 4.05M 82388 103.7K 41367 14000
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities - - - 1.98M - - - -
otherLiabilities - - - -1.98M - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 2.43M 2.26M 3.62M 4.05M 82388 103.7K 41367 14000
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 19.25M 13.99M 9.37M 7.69M 4.69M 2.51M 465.51K 73750
retainedEarnings -9.24M -8.44M -6.77M -5.01M -2.56M -1.12M -178.99K -18152
additionalPaidInCapital - - - - - - - -
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
netIncome -803.89K -1.17M -1.76M -2.2M -1.44M -940.91K -160.84K -72.61
depreciationAndAmortization - - - - - - - -
deferredIncomeTax - - - - - - - -
stockBasedCompensation 673.25K 331.35K 747.22K 238.18K 384K 179.27K 8872 -
changeInWorkingCapital -66606 -66331 376.51K 182.99K -178.4K 70010 6863 -9.3
accountsReceivables -9641 -735 -20671 12697 -3691 2850 -9009 -
inventory - - - - 3691 -2850 9009 -
accountsPayables -262.93K -48566 225.77K 102.67K -48427 71892 6889 -
otherWorkingCapital 205.96K -17030 150.74K 67625 -129.98K -1882 -26 -9.3
otherNonCashItems -911.1K -357.1K -440.04K 865.17K 442.69K 176.42K 17881 56.0
netCashProvidedByOperatingActivities -1.78M -1.26M -1.08M -912.84K -1.23M -691.63K -145.1K -25.9
investmentsInPropertyPlantAndEquipment -1.39M -1.55M -951.44K -943.41K -1.24M -385.91K -42228 -26.57
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - - - -943.41K - - - -
netCashProvidedByInvestingActivities -1.39M -1.55M -951.44K -943.41K -1.24M -385.91K -42228 -26.57
netDebtIssuance - - - - - - - -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance 2.58M 1.55M 553.48K 1.32M 1.72M 1.73M 376.3K -
netCommonStockIssuance 2.58M 1.55M 553.48K 1.32M 1.72M 1.73M 376.3K -
commonStockIssuance 2.58M 1.55M 553.48K 1.32M 1.72M 1.73M 376.3K -
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities 1.39M 1.34M 1.41M 477.74K 2000 - - 295
netCashProvidedByFinancingActivities 3.97M 2.89M 1.96M 1.79M 1.73M 1.73M 376.3K 295
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 579.38K 214.27K 299.9K 173.29K 820.82K 135.5K 197.16K 335.08K 176.28K
sellingAndMarketingExpenses - 150.5K 337.21K 232.86K 227.37K 235.82K 31615 99047 43180 33349
sellingGeneralAndAdministrativeExpenses 920.48K 729.87K 551.49K 605.88K 400.66K 1.06M 167.12K 296.21K 378.26K 209.63K
otherExpenses - 121.26K 93327 - -46444 157.01K 43585 43241 - -227.66K
operatingExpenses 920.48K 851.14K 644.81K 605.88K 354.22K 1.21M 210.7K 339.45K 428.08K 257.63K
costAndExpenses 920.48K 851.14K 644.81K 605.88K 354.22K -1.21M 210.7K 339.45K 428.08K 257.63K
netInterestIncome - - - -3092 -3734 -3523 -3563 -20922 -4143 -4736
interestIncome - - - - - - - -17320 - -
interestExpense - - - 3092 3734 3523 3563 3602 4143 4736
depreciationAndAmortization - - - - 341.3K 1.2M 196.31K 329.21K 412.8K 241.02K
ebitda -920.48K -454.39K -682.39K 725.58K -80642 -937.29K -497.64K 68887 -681.61K -257.63K
ebit -920.48K -454.39K -682.39K 725.58K -80642 -937.29K -497.64K 68887 -681.61K -402.72K
nonOperatingIncomeExcludingInterest - -396.75K 37575 -1.33M -273.57K -276.37K 286.95K -408.34K 253.53K 145.09K
operatingIncome -920.48K -851.14K -644.81K -605.88K -354.22K -1.21M -210.7K -339.45K -428.08K -257.63K
totalOtherIncomeExpensesNet -841.2K 396.75K -37580 1.33M 269.84K 272.85K -290.51K 404.74K -257.67K -149.83K
incomeBeforeTax -1.76M -454.39K -682.39K 722.5K -84376 -940.81K -501.2K 65285 -685.75K -407.46K
incomeTaxExpense - - - - - - - - - -166.44
netIncomeFromContinuingOperations -1.76M -454.39K -682.39K 722.5K -84376 -940.81K -501.2K 65285 -685.75K -407.46K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.76M -454.39K -682.39K 722.5K -84376 -940.81K -501.2K 65285 -685.75K -407.46K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.76M -454.39K -682.39K 722.5K -84376 -940.81K -501.2K 65285 -685.75K -407.46K
eps -0.02 -0.01 -0.01 0.01 -0.0 -0.02 -0.01 0.0 -0.01 -0.01
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
cashAndCashEquivalents 7.79M 9.87M 791.26K 903.69K 108.18K 186.84K 60575 101.64K 393.13K 47376
shortTermInvestments 454.84K 1.47M 1.75M 2.14M 1.38M 1.22M 486.69K 678.4K 815.25K 374.66K
cashAndShortTermInvestments 8.25M 11.34M 2.54M 3.04M 1.49M 1.41M 547.26K 780.03K 1.21M 422.04K
netReceivables 156.61K 297.37K 255.65K 259.48K 474.6K 430.9K 83346 60785 144K 104.64K
accountsReceivables - - - - 26664 - - - - -
otherReceivables 156.61K 297.37K 255.65K 259.48K 447.94K 430.9K 83346 60785 144K 100.28K
inventory - - - - - - - - - -
prepaids 852.06K 403.09K 254.41K 350.09K 177.93K 229.49K 41271 42430 83086 65486
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 9.25M 12.04M 3.05M 3.65M 2.14M 2.07M 671.88K 883.25K 1.44M 592.16K
propertyPlantEquipmentNet 342.01K 13.99M 13.53M 11.46M 10.22M 9.83M 9.28M 8.83M 8.08M 7.25M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - 99424 400.34K 580.4K 677.23K 205.55K 452.34K 673.45K -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 14.23M - - - - - - - - -
totalNonCurrentAssets 14.58M 13.99M 13.63M 11.86M 10.8M 10.51M 9.48M 9.29M 8.75M 7.25M
otherAssets - - - - - - - - - -
totalAssets 23.83M 26.03M 16.69M 15.51M 12.94M 12.58M 10.15M 10.17M 10.19M 7.84M
totalPayables - 1.91M 2.24M 2.28M 1.57M 998.17K 1.4M 1.35M 474.89K 104.73K
accountPayables - 1.09M 1.42M 1.47M 779.25K 998.17K 732.02K 744.43K 474.89K 104.73K
otherPayables - 815.57K 823.5K 810.57K 791.5K - 666.21K 603.46K - -
accruedExpenses - 13562 106.56K 148.73K 42860 38354 163.36K 134.84K 36265 88750
shortTermDebt - - - - 1.13M 933.58K 860.32K 775.2K 832.62K 663.4K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -193.48
otherCurrentLiabilities 1.01M - 2.35M 2.43M 1.61M 805.04K 1.56M 1.48M 1.84M 760.8K
totalCurrentLiabilities 1.01M 1.92M 2.35M 2.43M 2.74M 2.78M 2.42M 2.26M 3.18M 1.62M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.01M 1.92M 2.35M 2.43M 2.74M 2.78M 2.42M 2.26M 3.18M 1.62M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 31.09M 30.69M 21.12M 19.25M 17.21M 16.78M 14.02M 13.99M 12.88M 11.54M
retainedEarnings -12.14M -10.38M -9.92M -9.24M -9.96M -9.88M -8.94M -8.44M -8.01M -7.32M
additionalPaidInCapital - - - - - - 289.33K - - -
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
netIncome -1.76M -454.39K -682.39K 722.5K -84376 -940.81K -501.2K 65285 -685.75K -407.46K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 243.42K 59614 121.72K 47736 500.89K 2898 44000 8106 24609
changeInWorkingCapital -381.23K -201.38K -61951 772.01K -638.66K -191.96K -7990 227.2K -39583 -190.22K
accountsReceivables 17553 -29465 -7874 267.06K -4471 -299.74K -5204 4373 -5268 -16904
inventory - - - - - - - - - -
accountsPayables - -40893 -85700 73024 -376.52K 107.26K -66693 249.82K -113.42K -131.54K
otherWorkingCapital -398.79K -131.02K -54077 399.22K -257.67K 508 63907 -26996 73835 -173.32K
otherNonCashItems 916.2K -384.46K 89104 -1.42M -50397 -349.91K 353.68K -421.57K 269.95K 181.57K
netCashProvidedByOperatingActivities -1.23M -796.8K -655.24K 78504 -725.7K -981.79K -152.62K -85085 -447.28K -433.01K
investmentsInPropertyPlantAndEquipment -1.88M -834.05K -1.48M -788.15K -269.82K -218.7K -115.04K -580.53K -410.77K -470.34K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - -269.82K - - - - -470.34K
netCashProvidedByInvestingActivities -1.88M -834.05K -1.48M -788.15K -269.82K -218.7K -115.04K -580.53K -410.77K -470.34K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 391.89K 9.98M 1.36M 1.04M 436K 1.06M 15000 -20000 955.86K 285.44K
netCommonStockIssuance 391.89K 9.98M 1.36M 1.04M 436K 1.06M 15000 -20000 955.86K 285.44K
commonStockIssuance 391.89K 9.98M 1.36M 1.04M 436K 1.06M 15000 -20000 955.86K 285.44K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 626.9K 739.82K 654.75K 460.48K 922.79K 258.96K 212.13K 394.61K 247.95K 302.33K
netCashProvidedByFinancingActivities 1.02M 10.72M 2.01M 1.5M 922.79K 1.32M 227.13K 374.61K 1.2M 587.76K