NASDAQ : TRAX

First Tracks Biotherapeutics Inc

$36.13 USD

$1.76 (5.12%)

Volume
474.47K
Average Volume
623.25K
Market Capitalization
$1.26B
P/E Ratio
-12.86
Dividend Yield
0.00%
Price Target
$45.00
Year High
$38.49
Year Low
$14.72
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$8.74

TRAX Financial

date 2025-12-31 2024-12-31 2023-12-31
revenue - - -
costOfRevenue 139.61M 152.34M -
grossProfit -139.61M -152.34M -
researchAndDevelopmentExpenses 139.61M 152.34M 97.59M
generalAndAdministrativeExpenses 39.39M 28.76M 20.87M
sellingAndMarketingExpenses - - -
sellingGeneralAndAdministrativeExpenses 39.39M 28.76M 20.87M
otherExpenses -139.61M -152.34M -
operatingExpenses 39.39M 28.76M 118.46M
costAndExpenses 179.01M 181.1M 118.46M
netInterestIncome 12.94M 17.38M 12.31M
interestIncome 12.94M 17.38M 12.31M
interestExpense - - -
depreciationAndAmortization 559K 2.4M 2.38M
ebitda -178.45M -178.7M -116.08M
ebit -179.01M -181.1M -118.46M
nonOperatingIncomeExcludingInterest - - -
operatingIncome -179.01M -181.1M -118.46M
totalOtherIncomeExpensesNet 12.92M 17.4M 12.31M
incomeBeforeTax -166.09M -163.7M -106.15M
incomeTaxExpense - - -
netIncomeFromContinuingOperations -166.09M -163.7M -106.15M
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - - -
netIncome -166.09M -163.7M -106.15M
netIncomeDeductions - - -
bottomLineNetIncome -166.09M -163.7M -106.15M
eps - - -3.05
date 2025-12-31 2024-12-31 2023-12-31
cashAndCashEquivalents 238.2M 123.08M 35.96M
shortTermInvestments 73.44M 262.29M 354.94M
cashAndShortTermInvestments 311.64M 385.37M 390.9M
netReceivables - - -
accountsReceivables - - -
otherReceivables - - -
inventory - - -
prepaids 4.76M 4.56M 7.65M
otherCurrentAssets - - -
totalCurrentAssets 316.4M 389.93M 398.56M
propertyPlantEquipmentNet 13.89M 16.23M 18.27M
goodwill - - -
intangibleAssets - - -
goodwillAndIntangibleAssets - - -
longTermInvestments - 35.47M 27.03M
taxAssets - - -
otherNonCurrentAssets 256K 256K 256K
totalNonCurrentAssets 14.14M 51.96M 45.55M
otherAssets - - -
totalAssets 330.54M 441.89M 444.11M
totalPayables 3.11M 3.78M 2.42M
accountPayables 3.11M 3.78M 2.42M
otherPayables - - -
accruedExpenses 25.83M 23.05M 9.43M
shortTermDebt - - -
capitalLeaseObligationsCurrent 2.08M 1.92M 1.78M
taxPayables - - -
deferredRevenue - - -
otherCurrentLiabilities - 7.42M 4.59M
totalCurrentLiabilities 31.02M 36.18M 18.22M
longTermDebt - - -
capitalLeaseObligationsNonCurrent 12.03M 14.11M 16.04M
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities - - -
totalNonCurrentLiabilities 12.03M 14.11M 16.04M
otherLiabilities - - -
capitalLeaseObligations 14.11M 16.04M 17.81M
totalLiabilities 43.06M 50.3M 34.26M
treasuryStock - - -
preferredStock - - -
commonStock 287.51M 391.29M 410.65M
retainedEarnings - - -
additionalPaidInCapital - - -
date 2025-12-31 2024-12-31 2023-12-31
netIncome -166.09M -163.7M -106.15M
depreciationAndAmortization 2.42M 2.4M 2.38M
deferredIncomeTax - - -
stockBasedCompensation 32.3M 26.83M 18.39M
changeInWorkingCapital -1.52M 18.99M 2.9M
accountsReceivables - - -
inventory - - -
accountsPayables - 17.81M 8.39M
otherWorkingCapital -1.52M 1.18M -5.49M
otherNonCashItems -10.04M -10.31M -10.52M
netCashProvidedByOperatingActivities -142.93M -125.81M -93M
investmentsInPropertyPlantAndEquipment -87000 -358K -807K
acquisitionsNet - - -
purchasesOfInvestments - -380.38M -303.92M
salesMaturitiesOfInvestments - 476.13M 449.48M
otherInvestingActivities 228.12M - -
netCashProvidedByInvestingActivities 228.03M 95.4M 144.75M
netDebtIssuance - - -
longTermNetDebtIssuance - - -
shortTermNetDebtIssuance - - -
netStockIssuance - 117.52M -87.09M
netCommonStockIssuance - 117.52M -87.09M
commonStockIssuance - 117.52M -
commonStockRepurchased - - -
netPreferredStockIssuance - - -
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities 30.01M - -
netCashProvidedByFinancingActivities 30.01M 117.52M -87.09M
date 2026-03-31 2025-03-31
revenue - -
costOfRevenue - -
grossProfit - -
researchAndDevelopmentExpenses 33.96M 41.46M
generalAndAdministrativeExpenses 18.86M 9.82M
sellingAndMarketingExpenses - -
sellingGeneralAndAdministrativeExpenses 18.86M 9.82M
otherExpenses - -
operatingExpenses 52.81M 51.28M
costAndExpenses 52.81M 51.28M
netInterestIncome 2.33M 4.09M
interestIncome 2.33M 4.09M
interestExpense - -
depreciationAndAmortization 125K 606K
ebitda -52.69M -50.67M
ebit -52.81M -51.28M
nonOperatingIncomeExcludingInterest - -
operatingIncome -52.81M -51.28M
totalOtherIncomeExpensesNet 2.33M 4.08M
incomeBeforeTax -50.48M -47.2M
incomeTaxExpense - -
netIncomeFromContinuingOperations -50.48M -47.2M
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome -50.48M -47.2M
netIncomeDeductions - -
bottomLineNetIncome -50.48M -47.2M
eps -1.45 -1.36
date 2026-03-31 2025-03-31
cashAndCashEquivalents 248.47M -
shortTermInvestments 37.99M -
cashAndShortTermInvestments 286.46M 385.37M
netReceivables - -
accountsReceivables - -
otherReceivables - -
inventory - -
prepaids - -
otherCurrentAssets 2.95M -385.37M
totalCurrentAssets 289.4M -
propertyPlantEquipmentNet 1.17M -
goodwill - -
intangibleAssets - -
goodwillAndIntangibleAssets - -
longTermInvestments - -
taxAssets - -
otherNonCurrentAssets - -
totalNonCurrentAssets 1.17M -
otherAssets - -
totalAssets 290.58M -
totalPayables 7.5M -
accountPayables 7.5M -
otherPayables - -
accruedExpenses 20.76M -
shortTermDebt - -
capitalLeaseObligationsCurrent - -
taxPayables - -
deferredRevenue - -
otherCurrentLiabilities 4.86M -
totalCurrentLiabilities 33.11M -
longTermDebt - -
capitalLeaseObligationsNonCurrent - -
deferredRevenueNonCurrent - -
deferredTaxLiabilitiesNonCurrent - -
otherNonCurrentLiabilities - -391.6M
totalNonCurrentLiabilities - -391.6M
otherLiabilities - -
capitalLeaseObligations - -
totalLiabilities 33.11M -391.6M
treasuryStock - -
preferredStock - -
commonStock - -
retainedEarnings - -
additionalPaidInCapital - -
date 2026-03-31 2025-03-31
netIncome -50.48M -47.2M
depreciationAndAmortization 125K 606K
deferredIncomeTax - -
stockBasedCompensation 11.5M 7.75M
changeInWorkingCapital 6.3M -4.5M
accountsReceivables - -
inventory - -
accountsPayables 4.15M -3.59M
otherWorkingCapital 2.16M -905K
otherNonCashItems -8000 -1.67M
netCashProvidedByOperatingActivities -32.56M -45.01M
investmentsInPropertyPlantAndEquipment -17000 -35000
acquisitionsNet - -
purchasesOfInvestments - -122.55M
salesMaturitiesOfInvestments 35M 137.43M
otherInvestingActivities - -
netCashProvidedByInvestingActivities 34.98M 14.85M
netDebtIssuance - -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - -
netStockIssuance - -
netCommonStockIssuance - -
commonStockIssuance - -
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities 7.85M 5.72M
netCashProvidedByFinancingActivities 7.85M 5.72M