NSE : UNIMECH.NS

Unimech Aerospace and Manufacturing Ltd. — Financials

$1215.3 INR

-$20.5 (-1.66%)

Volume
55.33K
Average Volume
138.36K
Market Capitalization
$61.81B
P/E Ratio
97.69
Dividend Yield
0.00%
Price Target
Year High
$1323.00
Year Low
$695.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.81
UNIMECH.NS Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
revenue 2.4B 2.41B 2.08B 930.06M 357.53M
costOfRevenue 1.53B 1.32B 1.1B 456.28M 202.77M
grossProfit 879.43M 1.09B 983.92M 473.78M 154.76M
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - 51.75M 112.43M 76.83M 43.97M
sellingAndMarketingExpenses - 25.36M 6.57M 20.06M 5.47M
sellingGeneralAndAdministrativeExpenses 390.89M 77.11M 119M 96.89M 49.44M
otherExpenses - 194.39M 115.3M 75.7M 55.81M
operatingExpenses 390.89M 271.51M 234.3M 172.59M 105.25M
costAndExpenses 1.92B 1.59B 1.33B 628.87M 308.02M
netInterestIncome -153.88M 93.19M -6.21M -14.49M -11.98M
interestIncome - 132.34M 15.59M 4.15M 4.23M
interestExpense 153.88M 39.15M 21.8M 18.64M 16.21M
depreciationAndAmortization 262.61M 105.62M 44.65M 40.8M 30.95M
ebitda 751.15M 1.16B 831.43M 353.09M 84.34M
ebit 488.54M 1.06B 786.79M 312.29M 53.39M
nonOperatingIncomeExcludingInterest - -238.53M -37.17M -11.1M -3.88M
operatingIncome 488.54M 819.58M 749.62M 301.19M 49.51M
totalOtherIncomeExpensesNet 311.72M 199.38M 15.37M -7.54M -12.33M
incomeBeforeTax 800.27M 1.02B 764.99M 293.65M 37.18M
incomeTaxExpense 167.44M 183.73M 183.66M 65.52M 3.26M
netIncomeFromContinuingOperations 632.83M 834.57M 581.33M 228.13M 33.92M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome 632.83M 834.57M 581.33M 228.13M 33.92M
netIncomeDeductions - - - - -
bottomLineNetIncome 632.83M 834.57M 581.33M 228.13M 33.92M
eps 12.44 17.59 12.57 4.49 0.67
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
cashAndCashEquivalents 1.23B 1.42B 116.4M 22.15M 50.39M
shortTermInvestments 4.68B 3.72B 195.52M 57.51M 15.98M
cashAndShortTermInvestments 5.92B 5.13B 311.92M 79.66M 66.37M
netReceivables 647.98M 566.99M 482.6M 322.17M 75.31M
accountsReceivables 647.98M 549.83M 468.43M 321.3M 75.15M
otherReceivables - 17.16M 14.18M 870K 160K
inventory 251.14M 197.47M 197.32M 157.72M 47.24M
prepaids - 111.37M 97.2M 46.65M 33.52M
otherCurrentAssets 141.23M 46.18M 41.81M 21.47M 30.37M
totalCurrentAssets 6.96B 6.06B 1.13B 627.67M 252.81M
propertyPlantEquipmentNet 2B 1.93B 598.9M 288.85M 273.34M
goodwill - - - - -
intangibleAssets - 15.92M 6.41M 2.67M 3.59M
goodwillAndIntangibleAssets 18.7M 15.92M 6.41M 2.67M 3.59M
longTermInvestments 183.46M - - - -
taxAssets 2.33M - 5.62M 6.77M 7.53M
otherNonCurrentAssets 76.58M 66.37M 8.78M 7.45M 31.48M
totalNonCurrentAssets 2.28B 2.02B 619.71M 305.74M 315.94M
otherAssets - - - - -
totalAssets 9.24B 8.07B 1.75B 933.41M 568.75M
totalPayables 226.24M 440.32M 189.99M 129.46M 64.35M
accountPayables 188.77M 161M 126.63M 69.31M 41.23M
otherPayables 37.47M 279.32M 63.37M 60.15M 23.12M
accruedExpenses - - - - -
shortTermDebt 846.08M 374.42M 163.37M 176.69M 113.46M
capitalLeaseObligationsCurrent 29.53M 23.2M 10.41M 8.22M 10.68M
taxPayables - 1.63M 22.9M 20.09M 9.86M
deferredRevenue - - - - -
otherCurrentLiabilities 343.39M 86.21M 175.71M 13.59M 10.27M
totalCurrentLiabilities 1.45B 924.16M 539.48M 327.96M 198.76M
longTermDebt 274.79M 341.76M 125.18M 45.9M 57.7M
capitalLeaseObligationsNonCurrent 116.89M 103.66M 103.66M 9.52M 17.74M
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - 5.52M - 1.38M -
otherNonCurrentLiabilities 24.65M 8.38M -1 60.2M 17.97M
totalNonCurrentLiabilities 416.33M 459.32M 125.18M 117M 93.41M
otherLiabilities - - - - -
capitalLeaseObligations 146.41M 126.86M 114.07M 17.74M 28.42M
totalLiabilities 1.86B 1.38B 664.66M 444.96M 292.17M
treasuryStock - - - - -
preferredStock - - - - -
commonStock 254.28M 254.28M 220.03M 10.42M 10.42M
retainedEarnings - 1.69B 865.89M 478.03M 266.16M
additionalPaidInCapital - 4.74B - - -
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
netIncome 632.83M 1.02B 764.99M 293.65M 37.18M
depreciationAndAmortization 262.61M 105.62M 44.65M 40.8M 30.95M
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital -83.09M 32.78M -124.56M -301.87M -73.62M
accountsReceivables -90.78M -96.46M -141.29M -183.5M -8.26M
inventory -53.68M -143K -40.85M -110.49M -31.76M
accountsPayables 27.41M - - - -
otherWorkingCapital 33.96M 129.39M 57.58M -7.88M -33.6M
otherNonCashItems 67.21M -343.26M -216.36M -19.04M 20.77M
netCashProvidedByOperatingActivities 879.56M 814.1M 468.71M 13.54M 15.28M
investmentsInPropertyPlantAndEquipment -358.91M -1.31B -356.18M -54.12M -28.54M
acquisitionsNet 245K -50M - - -
purchasesOfInvestments -7.23B -3.88B -124.72M -13.87M -8.39M
salesMaturitiesOfInvestments 5.39B 503.64M 120K 790K 33.03M
otherInvestingActivities - 118.18M 13.52M 8.01M 12.05M
netCashProvidedByInvestingActivities -2.2B -4.61B -467.26M -59.19M 8.15M
netDebtIssuance 313.75M 420.71M 92.15M 48.93M 27.39M
longTermNetDebtIssuance -143.14M 420.71M 92.15M 48.93M 27.39M
shortTermNetDebtIssuance 456.88M - - - -
netStockIssuance - 4.78B - 10.1M -
netCommonStockIssuance - 4.78B - 10.1M -
commonStockIssuance - 4.78B - 10.1M -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -38.16M -53.22M -40.7M -29.67M -29.07M
netCashProvidedByFinancingActivities 275.59M 5.15B 51.45M 29.36M -1.68M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30
revenue 818.02M 337.18M 619.82M 629.88M 668.46M 538.98M 614.5M
costOfRevenue 444.97M 288.21M 393.48M 398.82M 369.71M 329.44M 315.97M
grossProfit 373.05M 48.97M 226.34M 231.06M 298.75M 209.54M 298.53M
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - - - - - - -
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 92.25M 102.34M - - - - -
otherExpenses - 102.34M 104.31M 91.98M 58.38M 81.16M 86.85M
operatingExpenses 92.25M 102.34M 104.31M 91.98M 58.38M 81.16M 86.85M
costAndExpenses 537.22M 390.55M 497.79M 490.8M 428.09M 410.6M 402.82M
netInterestIncome -112.52M -15.98M -13.91M -11.46M -5.95M -11.51M -14.32M
interestIncome - - - - - - -
interestExpense 112.52M 15.98M 13.91M 11.46M 5.95M 11.51M 14.32M
depreciationAndAmortization 71.57M 68.78M 122.26M 58.85M 39.39M 28.52M -
ebitda 352.37M 15.41M 342.95M 253.46M 332.85M 205.47M 262.47M
ebit 280.8M -53.37M 220.69M 253.46M 332.85M 205.47M 262.47M
nonOperatingIncomeExcludingInterest - -109.04M -98.66M -114.38M -92.48M -77.08M -50.79M
operatingIncome 280.8M -53.37M 122.03M 139.08M 240.36M 128.38M 211.68M
totalOtherIncomeExpensesNet 33.42M 92.1M 83.68M 102.92M 86.53M 65.57M 36.47M
incomeBeforeTax 314.22M 38.73M 205.71M 242M 326.9M 193.96M 248.15M
incomeTaxExpense 53.2M 14.87M 49M 50.36M 34.27M 38.18M 67.64M
netIncomeFromContinuingOperations 261.02M 23.86M 156.71M 191.24M 292.02M 155.73M 180.52M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome 261.02M 23.86M 156.71M 191.24M 292.02M 155.73M 180.52M
netIncomeDeductions - - - - - - -
bottomLineNetIncome 261.02M 23.86M 156.71M 191.24M 292.02M 155.73M 180.52M
eps 5.13 0.47 3.08 3.76 5.94 3.37 3.55
date 2026-03-31 2025-09-30 2025-03-31 2024-09-30 2024-03-31
cashAndCashEquivalents 1.23B 220.8M 1.42B 77.97M 116.4M
shortTermInvestments 4.68B 5.25B 3.72B 2.25B 195.52M
cashAndShortTermInvestments 5.92B 5.47B 5.13B 2.32B 311.92M
netReceivables 647.98M 712.87M 566.99M 474.72M 482.6M
accountsReceivables 647.98M 712.87M 549.83M 425.18M 468.43M
otherReceivables - - 17.16M 49.54M 14.18M
inventory 251.14M 171.97M 197.47M 200.5M 197.32M
prepaids - - 111.37M 66.67M 97.2M
otherCurrentAssets 141.23M 141.9M 46.18M 33.5M 41.81M
totalCurrentAssets 6.96B 6.5B 6.06B 3.1B 1.13B
propertyPlantEquipmentNet 2B 2.06B 1.93B 1.18B 598.9M
goodwill - - - - -
intangibleAssets - 17.58M 15.92M 4.22M 6.41M
goodwillAndIntangibleAssets 18.7M 17.58M 15.92M 4.22M 6.41M
longTermInvestments 183.46M 72.49M - - -
taxAssets 2.33M - - 6.78M 5.62M
otherNonCurrentAssets 76.58M 55.68M 66.37M 798.39M 8.78M
totalNonCurrentAssets 2.28B 2.2B 2.02B 1.99B 619.71M
otherAssets - - - - -
totalAssets 9.24B 8.7B 8.07B 5.09B 1.75B
totalPayables 226.24M 172.94M 440.32M 357.18M 189.99M
accountPayables 188.77M 142.65M 161M 170.39M 126.63M
otherPayables 37.47M 30.29M 279.32M 186.79M 63.37M
accruedExpenses - - - - -
shortTermDebt 846.08M 634.48M 374.42M 351.42M 163.37M
capitalLeaseObligationsCurrent 29.53M 35.24M 23.2M 10.34M 10.41M
taxPayables - 30.29M 1.63M 10.71M 22.9M
deferredRevenue - - - - -
otherCurrentLiabilities 343.39M 314.95M 86.21M 56.74M 175.71M
totalCurrentLiabilities 1.45B 1.16B 924.16M 775.68M 539.48M
longTermDebt 274.79M 326.59M 341.76M 395.72M 125.18M
capitalLeaseObligationsNonCurrent 116.89M 138.88M 103.66M 18.76M -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - 7.51M 5.52M - -
otherNonCurrentLiabilities 24.65M 9.08M 8.38M 1.52M -
totalNonCurrentLiabilities 416.33M 482.06M 459.32M 416M 125.18M
otherLiabilities - - - - -
capitalLeaseObligations 146.41M 174.12M 126.86M 29.1M 10.41M
totalLiabilities 1.86B 1.64B 1.38B 1.19B 664.66M
treasuryStock - - - - -
preferredStock - - - - -
commonStock 254.28M 254.28M 254.28M 238.36M 220.03M
retainedEarnings - - 1.69B 1.25B 865.89M
additionalPaidInCapital - - 4.74B 2.41B -
date 2025-09-30 2025-03-31
netIncome 347.95M 447.77M
depreciationAndAmortization 122.26M 67.91M
deferredIncomeTax - -
stockBasedCompensation 24.71M -
changeInWorkingCapital -167.92M -38.45M
accountsReceivables -149.54M -136M
inventory 25.49M 3.04M
accountsPayables - -
otherWorkingCapital -43.88M 94.51M
otherNonCashItems -189.08M -163.38M
netCashProvidedByOperatingActivities 137.92M 313.84M
investmentsInPropertyPlantAndEquipment -223.55M -715M
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities -1.29B -538.03M
netCashProvidedByInvestingActivities -1.52B -1.25B
netDebtIssuance 205.55M -
longTermNetDebtIssuance 205.55M -
shortTermNetDebtIssuance - -
netStockIssuance - -
netCommonStockIssuance - -
commonStockIssuance - -
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities -24.74M 2.28B
netCashProvidedByFinancingActivities 180.81M 2.28B