Loading live market data…

US Copper Corp.

TSXV:USCU.V

$0.15 CAD

-$0.01 (-3.23%)

Volume
150.83K
Average Volume
116.41K
Market Capitalization
$23.49M
P/E Ratio
-18.52
Dividend Yield
0.00%
Price Target
$
Year High
$0.42
Year Low
$0.07
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$34.25

USCU.V Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue 4500 5620 7020 8800 - - - - - -
grossProfit -4500 -5620 -7020 -8800 - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 449.33K 161.71K 149.62K 353.81K 943.6K 383.73K 174.63K 652.46K 341.31K 125.04K
sellingAndMarketingExpenses 366.9K 586.74K 1.33M - - - - - - 87299
sellingGeneralAndAdministrativeExpenses 816.23K 748.45K 1.48M 353.81K 943.6K 383.73K 174.63K 652.46K 341.31K 212.34K
otherExpenses 361.77K 85361 - 273.06K 1.49M 157.8K 171.49K - - -
operatingExpenses 1.18M 833.81K 1.48M 626.87K 2.43M 541.53K 346.12K 1.47M 886.76K 643.63K
costAndExpenses 1.18M 839.43K 1.48M 635.67K 2.43M 541.53K 346.12K 1.47M 886.76K 643.63K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 4500 5620 7020 8800 1.94M 477.8K 314.33K 1.11M 763.77K 556.34K
ebitda -1.18M -884.81K -1.64M -668.87K -2.41M -541.53K -346.12K -1.47M - -
ebit -1.18M -890.43K -1.65M -677.67K -2.41M -541.53K -346.12K -1.47M -887.76K -554.03K
nonOperatingIncomeExcludingInterest - 51000 169.28K 42000 -20000 - - - 123.99K -2301
operatingIncome -1.18M -839.43K -1.48M -635.67K -2.43M -541.53K -346.12K -1.47M -885.76K -733.24K
totalOtherIncomeExpensesNet 48500 -51000 -169.28K -42000 20000 - - - -123.99K 2305
incomeBeforeTax -1.13M -890.43K -1.65M -677.67K -2.41M -541.53K -346.12K -1.47M -887.75K -554.03K
incomeTaxExpense - - - 42000 -21941 - -312 - -762.77K -645.94K
netIncomeFromContinuingOperations -1.13M -890.43K -1.65M -677.67K -2.41M -541.53K -346.12K -1.47M -887.75K -554.03K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - 1.65M - - - - - - -
netIncome -1.13M -890.43K -1648 -677.67K -2.41M -541.53K -346.12K -1.47M -887.75K -554.03K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.13M -890.43K -1648 -677.67K -2.41M -541.53K -346.12K -1.47M -887.75K -554.03K
eps -0.01 -0.01 -0.01 -0.01 -0.02 -0.01 -0.01 -0.04 -0.03 -0.02
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 12363 41075 581.1K 1.88M 2.53M 1.63M 2423 12360 332.42K 235.43K
shortTermInvestments 1.67M 38250 89250 110K 32000 - - - - -
cashAndShortTermInvestments 1.68M 79325 670.35K 1.99M 2.56M 1.63M 2423 12360 332.42K 235.43K
netReceivables 11432 3940 5426 7788 10284 6983 - - - 2545
accountsReceivables - 3940 5426 - - - - 925 6523 -
otherReceivables 11432 3940 5426 7788 10284 6983 - - - 2545
inventory - - - -7.79 - -6.98 - - - -
prepaids - - - - 83333 - 750 4793 65877 28634
otherCurrentAssets - - - 7.79 - 6.98 4028 - - -
totalCurrentAssets 1.69M 83265 675.77K 2M 2.66M 1.64M 7201 18078 404.82K 266.61K
propertyPlantEquipmentNet 17976 22476 28096 35116 43916 - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - 35170
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 17975 22476 28096 35116 43916 - - - - 35170
otherAssets - - - - - - - - - -
totalAssets 1.71M 105.74K 703.87K 2.03M 2.7M 1.64M 7201 18078 404.82K 301.78K
totalPayables 49460 168.23K 69782 32274 28963 6685 14868 22547 118.76K 26397
accountPayables 49460 168.23K 69782 32274 28963 6685 14868 22547 118.76K 26397
otherPayables - - - - - - - - - -
accruedExpenses - - - - 8600 - 38000 31000 30000 1000
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 49460 168.23K 69782 32274 37563 6685 52868 53547 148.76K 27397
longTermDebt - - - - - 60000 - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - 60000 - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 49460 168.23K 69782 32274 37563 66685 52868 53547 148.76K 27397
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 18.5M 17.13M 16.98M 16.81M 16.81M 13.78M 12.23M 11.98M 11.14M 10.53M
retainedEarnings -22.6M -21.46M -20.57M -18.92M -18.24M -15.83M -15.29M -14.95M -13.47M -12.59M
additionalPaidInCapital - - - - - - - - 11.14M 10.53M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -1.13M -890.43K -1.65M -677.67K -2.41M -541.53K -346.12K -1.47M -887.75K -554.03K
depreciationAndAmortization 4500 5620 7020 8800 - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 132K 15000 220K 223K 25000 163.2K 118.8K 31000
changeInWorkingCapital -126.26K 99932 39870 80540 -55756 -48388 261 -28529 80140 -44872
accountsReceivables -7492 1486 2362 2496 -3301 -2955 -3103 5598 -3978.0 -848
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -118.77K 98446 37508 78044 -52455 -45433 3364 -34127 84118 -44024
otherNonCashItems 171.25K 51000 20750 -78000 -52000 - - 157.6K 60995 93320
netCashProvidedByOperatingActivities -1.08M -733.88K -1.45M -651.33K -2.3M -366.92K -320.86K -1.34M -627.82K -474.58K
investmentsInPropertyPlantAndEquipment - - 3 - -43916 - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - 6985 158.68K
otherInvestingActivities - - -3 - - - - - 6985 158.68K
netCashProvidedByInvestingActivities - - - - -43916 - - - 6985 158.68K
netDebtIssuance - - - - -40000 60000 - - - -
longTermNetDebtIssuance - - - - -40000 60000 - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 2.6M 193.86K 150K - 2.45M 1.94M 310.92K 977.94K 650.33K 551.3K
netCommonStockIssuance 2.6M 193.86K 150K - 2.45M 1.94M 310.92K 977.94K 650.33K 551.3K
commonStockIssuance 2.6M 193.86K 150K - 2.45M 1.94M 310.92K 977.94K 650.33K 551.3K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 827K - - 38625 67500 -
netCashProvidedByFinancingActivities 2.6M 193.86K 150K - 3.24M 2M 310.92K 1.02M 717.83K 551.3K
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue 1125 1125 1125 1125 1405 1405 1405 1405 1755 1755
grossProfit -1125 -1125 -1125 -1125 -1405 -1405 -1405 -1405 -1755 -1755
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 59663 42781 76097 270.79K 33768 32921 56617 38401 27.89 51063
sellingAndMarketingExpenses 366.9K - 31107 - 34128 37396 426.47K 503.21K 161.5 584.74K
sellingGeneralAndAdministrativeExpenses 426.56K 397.78K 107.2K 270.79K 67896 70317 483.08K 541.61K 189.39 635.81K
otherExpenses -132.84K - 55414 54217 132.08K 267.11K -318.47K -408.42K 208.38K -
operatingExpenses 293.72K 397.78K 162.62K 325.01K 199.98K 337.43K 164.62K 133.19K 208.58K 677.85K
costAndExpenses 294.85K 398.9K 163.74K 325.01K 201.39K 337.43K 166.02K 134.6K 210.33K 679.61K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 1125 1125 1125 1125 1405 1405 1405 1405 1755 1755
ebitda -293.72K -397.78K -162.62K -323.88K -199.98K -336.02K -164.62K -184.19K -254.08K -712.85K
ebit -294.85K -398.9K -163.74K -325.01K -201.39K -337.43K -166.02K -185.6K -255.83K -714.61K
nonOperatingIncomeExcludingInterest - - - - - - - 24000 45500 34999
operatingIncome -294.85K -398.9K -163.74K -325.01K -201.39K -337.43K -166.02K -134.6K -210.33K -679.61K
totalOtherIncomeExpensesNet 14000 - -21000 55500 -5000 -15250 -6750 -24000 -45500 -34999
incomeBeforeTax -280.85K -398.9K -184.74K -269.51K -206.39K -352.68K -172.77K -158.6K -255.83K -714.61K
incomeTaxExpense - - - - - - - -5 - -5
netIncomeFromContinuingOperations -280.85K -398.9K -184.74K -269.51K -206.39K -352.68K -172.77K -158.6K -255.83K -714.61K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - 255.57K -
netIncome -280.85K -398.9K -184.74K -269.51K -206.39K -352.68K -172.77K -158.6K -255 -714.61K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -280.85K -398.9K -184.74K -269.51K -206.39K -352.68K -172.77K -158.6K -255 -714.61K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.01
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 12363 1.02M 111.36K 215.91K 41075 162.42K 250.18K 3812 3135 774.37K
shortTermInvestments 1.67M 147.86K 114K 135K 38250 43250 58500 65250 89250 134.75K
cashAndShortTermInvestments 1.68M 1.17M 225.36K 350.91K 79325 205.67K 308.68K 511.06K 670.35K 909.12K
netReceivables 11432 20071 7424 9799 3940 4933 5710 12040 5426 17912
accountsReceivables - - 7424 9799 3940 4933 - - 5426 -
otherReceivables 11432 20071 7424 9799 3940 4933 5710 12040 5426 17912
inventory - - - - - - - - - -17.91
prepaids - - 14000 35000 - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1.69M 1.19M 246.78K 395.71K 83265 210.6K 314.39K 523.1K 675.77K 927.03K
propertyPlantEquipmentNet 17976 19101 20226 21351 22476 23881 25286 26691 28096 29851
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 17975 19101 20226 21351 22476 23881 25286 26691 28096 29850
otherAssets - - - - - - - - - -
totalAssets 1.71M 1.21M 267.01K 417.06K 105.74K 234.48K 339.67K 549.79K 703.87K 956.88K
totalPayables 49460 54164 74064 43373 168.23K 83585 36955 74304 69782 59966
accountPayables 49460 54164 74064 43373 168.23K 83585 36955 74304 69782 59966
otherPayables - - - - - - - - - -
accruedExpenses - - - - - 7000 - - - 7000
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 54164 - - - - - - - -
totalCurrentLiabilities 49460 54164 74064 43373 168.23K 90585 36955 74304 69782 66966
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 49460 54164 74064 43373 168.23K 90585 36955 74304 69782 66966
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 18.5M 18.57M 17.49M 17.49M 17.13M 17.13M 16.98M 16.98M 16.98M 16.98M
retainedEarnings -22.6M -22.31M -21.92M -21.73M -21.46M -21.26M -20.9M -20.73M -20.57M -20.32M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -280.85K -398.9K -184.74K -269.51K -206.39K -352.68K -172.77K -158.6K -255.83K -714.61K
depreciationAndAmortization 1125 1125 1125 1125 1405 1405 1405 1405 1755 1755
deferredIncomeTax - - - - - - - - - -10178
stockBasedCompensation - - 4000 221K - - - - - 132
changeInWorkingCapital 3935 1353 23375 -165.71K 78636 54407 -31019 -6614 12486 -43246
accountsReceivables 8639 -12647 2375 -5859 993 777 6330 -6614 12486 -6536
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -4704 14000 21000 -159.86K 77643 53630 -37349 4522 2816 -36710
otherNonCashItems 22000 -19900 51691 -96750 5000 15250 6750 28522 48316 117.3K
netCashProvidedByOperatingActivities -253.79K -416.32K -104.55K -309.85K -121.34K -281.62K -195.64K -135.28K -193.27K -648.85K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 749.66K 1.36M - 484.68K -193.86K 193.86K - - - -
netCommonStockIssuance 749.66K 1.36M - 484.68K -193.86K 193.86K - - - -
commonStockIssuance 749.66K 1.36M - 484.68K - 193.86K - - - -
commonStockRepurchased - - - - -193.86K - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 193.86K - - - - -
netCashProvidedByFinancingActivities 749.66K 1.36M - 484.68K - 193.86K - - - -