Loading live market data…

Volcanic Gold Mines Inc.

TSXV:VG.V

$0.075 CAD

$0 (0.0%)

Volume
14K
Average Volume
25.42K
Market Capitalization
$3.42M
P/E Ratio
-3.50
Dividend Yield
0.00%
Price Target
$
Year High
$0.25
Year Low
$0.07
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$7.54

VG.V Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue 61135 50349 48063 44904 29518 369 5123 13612 1975.0 -
grossProfit -61135 -50349 -48063 -44904 -29518 -369 -5123 -13612 -1975.0 -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 597.05K 244.29K 281.49K 444.7K 1.12M 1.82M 235.3K 633.68K 3.06M 438.48K
sellingAndMarketingExpenses - 2.1M 2.1M - - - - - 2.83M -
sellingGeneralAndAdministrativeExpenses 597.05K 2.35M 2.31M 444.7K 1.12M 1.82M 235.3K 633.68K 5.89M 438.48K
otherExpenses 451.73K 67817 - - - - - - 49750 -
operatingExpenses 1.05M 2.41M 2.44M 2.66M 4.33M 2.27M 235.3K 1.27M 5.89M 438.48K
costAndExpenses 1.11M 2.47M 2.44M 2.7M 4.36M 2.27M 240.42K 1.28M 5.89M 438.48K
netInterestIncome 7331 53896 142.09K 94702 29888 - - - - -
interestIncome 15930 54493 142.09K 94702 29888 9764 - - - -
interestExpense 8599 597 - - - - - - - -
depreciationAndAmortization 61135 50349 48063 44904 29518 369 5123 13612 1975.0 417.97K
ebitda -1.05M -2.59M -2.25M -2.61M -4.37M -2.26M -192.68K -3.99M -6.51M -11569
ebit -1.11M -2.64M -2.29M -2.66M -4.4M -2.26M -197.8K -4M -6.52M -429.54K
nonOperatingIncomeExcludingInterest - 173.76K -59615 58129 36932 -10284 -18999 2.72M 626.51K -8938
operatingIncome -1.11M -2.47M -2.35M -2.6M -4.36M -2.27M -216.8K -1.28M -5.89M -438.48K
totalOtherIncomeExpensesNet -1873 -174.35K 59611 -58133 -36935 10280 18999 -2.72M -626.51K 8938
incomeBeforeTax -1.11M -2.64M -2.29M -2.66M -4.4M -2.26M -197.8K -4M -6.52M -429.54K
incomeTaxExpense - - - - - -10280 - - - -
netIncomeFromContinuingOperations -1.11M -2.64M -2.29M -2.66M -4.4M -2.26M -197.8K -4M -6.52M -429.54K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.11M -2.64M -2.29M -2.66M -4.4M -2.26M -197.8K -4M -6.52M -429.54K
netIncomeDeductions - - - - - - - -667.25K -113.49K -
bottomLineNetIncome -1.11M -2.64M -2.29M -2.66M -4.4M -2.26M -197.8K -3.33M -6.4M -429.54K
eps -0.02 -0.06 -0.05 -0.06 -0.1 -0.11 -0.02 -0.51 -1.05 -0.21
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 1.17M 837.74K 3.16M 5.6M 8.22M 11.72M 162.74K 82675 1.16M 472.75K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.17M 837.74K 3.16M 5.6M 8.22M 11.72M 162.74K 82675 1.16M 472.75K
netReceivables 280.45K 123.13K 19376 18506 14672 15315 3923 12416 9858 -
accountsReceivables 280.45K 123.13K 19376 18506 14672 15315 3923 12416 9858 -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 51441 14435 19460 28264 53751 41817 3152 5115 66693 -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1.5M 975.31K 3.2M 5.64M 8.29M 11.78M 169.81K 100.21K 1.23M 479.72K
propertyPlantEquipmentNet 182.37K 243.51K 400.3K 241.06K 266.95K 100.86K 1230 6353 2.62M -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 64906 64906 61000 61000 61000 61000 61000 61000 104.57K -
totalNonCurrentAssets 247.28K 308.41K 461.3K 302.06K 327.95K 161.86K 62230 67353 2.73M -
otherAssets - - - - - - - - - -
totalAssets 1.75M 1.28M 3.66M 5.94M 8.62M 11.94M 232.04K 167.56K 3.96M 479.72K
totalPayables - 223.28K 234.33K 265.45K 191.69K 189.51K 125.9K 137.53K 88383 49348
accountPayables - 223.28K 197.76K 187.74K 191.69K 189.51K 125.9K 137.53K 88383 49348
otherPayables - - 36569 77708 - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 14202 - - - - - - - -
capitalLeaseObligationsCurrent 15605 14202 - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 183.18K -14202 234.33K 265.45K 61400 27168 5089 254.89K 94608 262.08K
totalCurrentLiabilities 198.78K 237.48K 234.33K 265.45K 253.09K 216.68K 130.99K 392.42K 182.99K 311.42K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 65716 81321 - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 65716 81321 - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 81321 95523 - - - - - - - -
totalLiabilities 264.5K 318.8K 234.33K 265.45K 253.09K 216.68K 130.99K 392.42K 182.99K 311.42K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 28.18M 26.58M 26.58M 26.58M 25.14M 24.69M 13.75M 13.19M 13.19M -
retainedEarnings -28.27M -27.6M -24.96M -22.68M -20.15M -15.91M -14.82M -15.38M -12.05M -5.65M
additionalPaidInCapital - - - - - - - 13.19M 13.19M 5.41M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -1.11M -2.64M -2.29M -2.66M -4.4M -2.26M -197.8K -4M -6.52M -429.54K
depreciationAndAmortization 61135 50349 48063 44904 29518 369 5123 13612 1975 -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 177.03K 42048 -33990 663.02K 1.46M - - 1.83M -
changeInWorkingCapital -234.43K -109.78K -23182 34005 60934 8621 -58949 268.45K -209.26K 192.9K
accountsReceivables -157.32K -103.75K -870 -3834 643 -11392 8493 -2558 -2885 -5216
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -77105 -6029 -22312 37839 60291 20013 -67442 271.01K -206.38K 198.12K
otherNonCashItems 8599 200.22K - 152 - - -38406 2.72M 643.59K -8938
netCashProvidedByOperatingActivities -1.28M -2.32M -2.23M -2.61M -3.65M -793.07K -290.03K -1M -4.25M -245.58K
investmentsInPropertyPlantAndEquipment - -7326 -207.31K -40303 -195.6K -100000 - -68518 -212.77K -
acquisitionsNet - 9078 - - - - - - -736.91 -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -3907 - 21139 - -8796 - - -736.17K -
netCashProvidedByInvestingActivities - -2155 -207.31K -19164 -195.6K -108.8K - -68518 -949.67K -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.63M - - 2250 382.87K 13.61M 375K - 5.88M -
netCommonStockIssuance 1.63M - - 2250 382.87K 13.61M 375K - 6.12M -
commonStockIssuance 1.63M - - 2250 382.87K 13.61M 375K - 6.12M -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -236.83K -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -22801 - - - -35806 -1.16M -4905 - - 301.57K
netCashProvidedByFinancingActivities 1.61M - - 2250 347.06K 12.46M 370.1K - 5.88M 301.57K
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue 13680 15373 15920 16162 15182 11721 11492 11954 12162 11999
grossProfit -13680 -15373 -15920 -16162 -15182 -11721 -11492 -11954 -12162 -11999
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 176.88K 169.8K 156.41K 93958 78656 118.4K 99542 285.69K 140.6K 102.78K
sellingAndMarketingExpenses - - - - 168.32K - 965.82K - - -
sellingGeneralAndAdministrativeExpenses 176.88K 169.8K 156.41K 93958 246.97K 118.4K 1.07M 285.69K 140.6K 102.78K
otherExpenses 120.54K 124.3K 119.2K 87680 109.66K 113.36K - - - -
operatingExpenses 297.42K 294.11K 275.61K 181.64K 253.08K 231.76K 1.07M 864.77K 575.58K 515.94K
costAndExpenses 311.1K 309.48K 291.53K 197.8K -268.26K 243.48K 1.08M 876.73K 587.74K 527.94K
netInterestIncome 2782 4048 -745 1246 5779 9333 14924 23860 31134 34090
interestIncome 4811 6177 1457 3485 6376 9333 14924 23860 31134 34090
interestExpense 2029 2129 2202 2239 597 - - - - -
depreciationAndAmortization 13680 15373 15920 16162 15182 11721 11492 11954 12162 11999
ebitda -297.42K -290.37K -274.94K -178.5K -233.71K -231.76K -1.07M -864.77K -575.58K -515.94K
ebit -311.1K -305.74K -290.86K -194.66K -248.9K -243.48K -1.08M -876.73K -587.74K -527.94K
nonOperatingIncomeExcludingInterest - -3737 -674 -3137 -19366 - - - - -
operatingIncome -311.1K -309.48K -291.53K -197.8K -268.26K -243.48K -1.08M -876.73K -587.74K -527.94K
totalOtherIncomeExpensesNet -2847 1604 -1528 898 18766 11381 -212.04K 7534 54851 29248
incomeBeforeTax -313.95K -307.88K -293.06K -196.9K -249.5K -232.1K -1.29M -869.19K -532.89K -498.69K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -313.95K -307.88K -293.06K -196.9K -249.5K -232.1K -1.29M -869.19K -532.89K -498.69K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -313.95K -307.88K -293.06K -196.9K -249.5K -232.1K -1.29M -869.19K -532.89K -498.69K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -313.95K -307.88K -293.06K -196.9K -249.5K -232.1K -1.29M -869.19K -532.89K -498.69K
eps -0.01 -0.01 -0.01 -0.0 -0.01 -0.01 -0.03 -0.02 -0.01 -0.01
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 1.17M 1.46M 577.64K 515.9K 837.74K 1.04M 1.34M 2.36M 3.16M 3.83M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.17M 1.46M 577.64K 515.9K 837.74K 1.04M 1.34M 2.36M 3.16M 3.83M
netReceivables 280.45K 249.8K 186.71K 155.38K 123.13K 83513 49253 31782 19376 25978
accountsReceivables 280.45K 249.8K 186.71K 155.38K 123.13K 83513 49253 31781 19376 25978
otherReceivables - - - - 123.13K - - - - -
inventory - - - - - - - - - -
prepaids 51441 96039 54394 31336 14435 13992 35176 96584 19460 13175
otherCurrentAssets - - - - 14435 - - - - -
totalCurrentAssets 1.5M 1.8M 818.74K 702.62K 975.31K 1.14M 1.42M 2.49M 3.2M 3.87M
propertyPlantEquipmentNet 182.37K 196.05K 211.43K 227.35K 243.51K 160.26K 171.98K 388.35K 400.3K 207.59K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 64906 64907 64907 64907 64906 64907 61000 61000 61000 61000
totalNonCurrentAssets 247.28K 260.96K 276.33K 292.25K 308.41K 225.17K 232.98K 449.35K 461.3K 268.59K
otherAssets - - - - - - - - - -
totalAssets 1.75M 2.06M 1.1M 994.87K 1.28M 1.36M 1.66M 2.93M 3.66M 4.14M
totalPayables - - 131.4K 133.24K 223.28K 148.38K 210.17K 153.65K 234.33K 129.14K
accountPayables - - 131.4K 104.14K 223.28K 114.63K 158.2K 153.65K 197.76K 129.14K
otherPayables - - - 29092 - 33754 51963 - 36569 -
accruedExpenses - - - - - - - - - -
shortTermDebt - 15235 - 14524 14202 - - - - -
capitalLeaseObligationsCurrent 15605 - 14873 14524 - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 183.18K 182.95K 30120 -14524 223.28K 148.38K 210.17K 45669 234.33K 49184
totalCurrentLiabilities 198.78K 198.19K 176.39K 147.76K 237.48K 148.38K 210.17K 199.32K 234.33K 178.33K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 65716 70276 74727 79092 81321 - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 65716 70276 74727 79092 81321 - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 81321 70276 89600 93616 81321 - - - - -
totalLiabilities 264.5K 268.46K 251.12K 226.85K 318.8K 148.38K 210.17K 199.32K 234.33K 178.33K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 28.18M 28.18M 26.58M 26.58M 26.58M 26.58M 26.58M 26.58M 26.58M 26.58M
retainedEarnings -28.27M -27.96M -27.65M -27.36M -27.6M -27.35M -27.12M -25.83M -24.96M -24.43M
additionalPaidInCapital - - 369K - - - - - - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -313.95K -307.88K -293.06K -196.9K -249.5K -232.1K -1.29M -869.19K -532.89K -498.69K
depreciationAndAmortization 13680 15373 15920 16162 15182 11721 11492 11954 12162 11999
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - 177.03K - -
changeInWorkingCapital 14174 -83299 -26109 -139.19K 34838 -74860 54786 -124.54K 56318 6476
accountsReceivables -30647 -63091 -31331 -32253 -39613 -34260 -17471 -12406 6602 -6970
inventory - - - - - - - - - -
accountsPayables - 21438 - - - - - -35013 - -
otherWorkingCapital 44821 -41645 5222 -106.94K 74451 -40600 72257 -77124 49716 13446
otherNonCashItems 2029 2129 2202 2239 -4655 - 204.87K - - 5428
netCashProvidedByOperatingActivities -284.06K -373.67K -301.05K -317.7K -204.13K -295.23K -1.02M -804.75K -464.41K -474.79K
investmentsInPropertyPlantAndEquipment - - - - -7326 - - - -204.87K -2438
acquisitionsNet - - - - 9078 - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - -3907 - - - -
netCashProvidedByInvestingActivities - - - - 1752 -3907 - - -204.87K -2438
netDebtIssuance - -6218 -6218 -4146 - - - - - -
longTermNetDebtIssuance - -6218 -6218 -4146 - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 1.63M - - - - - - - -
netCommonStockIssuance - 1.63M - - - - - - - -
commonStockIssuance - 1.63M - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -6219 -369K 369K - - - - - - -
netCashProvidedByFinancingActivities -6219 1.25M 362.78K -4146 - - - - - -