AMEX : VIDA

VIDA Global Inc. — Financials

$2.68 USD

$0.17 (6.77%)

Volume
216.46K
Average Volume
1.88M
Market Capitalization
$53.63M
P/E Ratio
-23.41
Dividend Yield
0.00%
Price Target
Year High
$6.21
Year Low
$2.04
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.95
VIDA Financial Statements
date 2025-12-31 2024-12-31 2023-12-31
revenue 551.38K 14402 5319
costOfRevenue 465.08K 242.23K 88937
grossProfit 86308 -227.83K -83618
researchAndDevelopmentExpenses - - 172.13K
generalAndAdministrativeExpenses 2.02M 436.72K 50321
sellingAndMarketingExpenses 413.31K 230.72K 103.37K
sellingGeneralAndAdministrativeExpenses 2.44M 667.45K 519.32K
otherExpenses 524.32K 381.6K -
operatingExpenses 2.96M 1.05M 691.45K
costAndExpenses 3.43M 1.29M 780.39K
netInterestIncome - - -
interestIncome - - -
interestExpense - - -
depreciationAndAmortization 524.32K 385.46K 172.13K
ebitda -2.37M -895.28K -602.94K
ebit -2.9M -1.28M -775.07K
nonOperatingIncomeExcludingInterest 21701 3861 -
operatingIncome -2.88M -1.28M -775.07K
totalOtherIncomeExpensesNet -21701 530.54K 126.36K
incomeBeforeTax -2.9M -746.34K -648.71K
incomeTaxExpense - - -
netIncomeFromContinuingOperations -2.9M -746.34K -648.71K
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - 3861 -
netIncome -2.9M -742.48K -648.71K
netIncomeDeductions - - -
bottomLineNetIncome -2.9M -742.48K -648.71K
eps -2.76 -0.05 -2.24
date 2025-12-31 2024-12-31 2023-12-31
cashAndCashEquivalents 2.32M 724.3K 2.22M
shortTermInvestments - - -
cashAndShortTermInvestments 2.32M 724.3K 2.22M
netReceivables 113.66K 19840 2095
accountsReceivables 101.67K 19840 2095
otherReceivables 11990 - -
inventory - - -
prepaids - - 25907
otherCurrentAssets 321.44K 35025 379.35K
totalCurrentAssets 2.75M 779.16K 2.62M
propertyPlantEquipmentNet 6511 6436 -
goodwill - - -
intangibleAssets 2.36M 1.85M 1.29M
goodwillAndIntangibleAssets 2.36M 1.85M 1.29M
longTermInvestments 1.02M 992.44K -
taxAssets - - -
otherNonCurrentAssets 1454 1450 1450
totalNonCurrentAssets 3.39M 2.85M 1.29M
otherAssets -100 - -
totalAssets 6.15M 3.63M 3.92M
totalPayables 292.16K 38089 16483
accountPayables 184.35K 6358 16483
otherPayables 107.81K 31731 -
accruedExpenses - - -
shortTermDebt - - -
capitalLeaseObligationsCurrent - 6436 -
taxPayables - - -
deferredRevenue 29440 1730 -
otherCurrentLiabilities - - 17894
totalCurrentLiabilities 321.6K 46255 34377
longTermDebt - - -
capitalLeaseObligationsNonCurrent - - -
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities -100 - -
totalNonCurrentLiabilities -100 - -
otherLiabilities - - -
capitalLeaseObligations - 6436 -
totalLiabilities 321.5K 46255 34377
treasuryStock - - -
preferredStock 1243 632 316
commonStock 1520 1520 760
retainedEarnings -4.59M -1.69M -946.56K
additionalPaidInCapital 10.41M 5.27M 4.83M
date 2025-12-31 2024-12-31 2023-12-31
netIncome -2.9M -742.48K -648.71K
depreciationAndAmortization 524.32K 385.46K 172.13K
deferredIncomeTax - - -
stockBasedCompensation 615.38K 105.81K 175.55K
changeInWorkingCapital -98456 -21421 -29452
accountsReceivables -93817 -17745 -2095
inventory - - -
accountsPayables - - -
otherWorkingCapital -4639 -3676 -27357
otherNonCashItems 21700 -534.4K -103.46K
netCashProvidedByOperatingActivities -1.83M -807.03K -433.93K
investmentsInPropertyPlantAndEquipment -7102 -606.67K -
acquisitionsNet - - -
purchasesOfInvestments -263.66K -80311 -
salesMaturitiesOfInvestments 219.24K 1623 -
otherInvestingActivities -664.23K - -728.34K
netCashProvidedByInvestingActivities -715.75K -685.36K -728.34K
netDebtIssuance - - -
longTermNetDebtIssuance - - -
shortTermNetDebtIssuance - - -
netStockIssuance 3.68M - -
netCommonStockIssuance 295.86K - -
commonStockIssuance 901.02K - -
commonStockRepurchased - - -
netPreferredStockIssuance 3.39M - -
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities 459.8K - 2.92M
netCashProvidedByFinancingActivities 4.14M - 2.92M
date 2026-03-31 2025-03-31
revenue 306.03K 35663
costOfRevenue 146.49K 75859
grossProfit 159.54K -40196
researchAndDevelopmentExpenses - -
generalAndAdministrativeExpenses 631.11K 134.59K
sellingAndMarketingExpenses 231.17K 110.71K
sellingGeneralAndAdministrativeExpenses 862.28K 245.3K
otherExpenses 184.15K 121.2K
operatingExpenses 1.05M 366.5K
costAndExpenses 1.19M 442.36K
netInterestIncome - -
interestIncome - -
interestExpense - -
depreciationAndAmortization 184.15K 121.2K
ebitda -702.74K -285.5K
ebit -886.89K -406.7K
nonOperatingIncomeExcludingInterest - -
operatingIncome -886.89K -406.7K
totalOtherIncomeExpensesNet -225.36K -115.34K
incomeBeforeTax -1.11M -522.03K
incomeTaxExpense - -
netIncomeFromContinuingOperations -1.11M -522.03K
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome -1.11M -522.03K
netIncomeDeductions - -
bottomLineNetIncome -1.11M -522.03K
eps -0.08 -0.04
date 2026-03-31
cashAndCashEquivalents 1.36M
shortTermInvestments -
cashAndShortTermInvestments 1.36M
netReceivables 99111
accountsReceivables 76038
otherReceivables 23073
inventory -
prepaids -
otherCurrentAssets 641.09K
totalCurrentAssets 2.1M
propertyPlantEquipmentNet 5919
goodwill -
intangibleAssets 2.4M
goodwillAndIntangibleAssets 2.4M
longTermInvestments 797.95K
taxAssets -
otherNonCurrentAssets 1454
totalNonCurrentAssets 3.21M
otherAssets -
totalAssets 5.31M
totalPayables 393.35K
accountPayables 316.15K
otherPayables 77207
accruedExpenses 2368
shortTermDebt -
capitalLeaseObligationsCurrent -
taxPayables -
deferredRevenue 28542
otherCurrentLiabilities -
totalCurrentLiabilities 424.26K
longTermDebt -
capitalLeaseObligationsNonCurrent -
deferredRevenueNonCurrent -
deferredTaxLiabilitiesNonCurrent -
otherNonCurrentLiabilities -
totalNonCurrentLiabilities -
otherLiabilities -
capitalLeaseObligations -
totalLiabilities 424.26K
treasuryStock -
preferredStock 1243
commonStock 6083
retainedEarnings -5.7M
additionalPaidInCapital 10.57M
date 2026-03-31 2025-03-31
netIncome -1.11M -522.03K
depreciationAndAmortization 184.15K 121.2K
deferredIncomeTax - -
stockBasedCompensation 127.36K 54596
changeInWorkingCapital -202.44K 35056
accountsReceivables 14546 16629
inventory - -
accountsPayables - -
otherWorkingCapital -216.98K 18427
otherNonCashItems 225.36K 117.15K
netCashProvidedByOperatingActivities -777.82K -194.04K
investmentsInPropertyPlantAndEquipment -181.39K -118.29K
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities - -
netCashProvidedByInvestingActivities -181.39K -118.29K
netDebtIssuance - -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - -
netStockIssuance - -
netCommonStockIssuance - -
commonStockIssuance - -
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities - -
netCashProvidedByFinancingActivities - -