OTC : VIZNF

Visionary Gold Corp. — Financials

$0.24 USD

$0 (0.0%)

Volume
133
Average Volume
350
Market Capitalization
$10.54M
P/E Ratio
-21.05
Dividend Yield
0.00%
Price Target
Year High
$0.28
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.38
VIZNF Financial Statements
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
revenue - - - - 2536 24121 29385 24348 33920 32696
costOfRevenue - - - - 2091 19903 22050 214 915 55167
grossProfit - - - - 445 4218 7335 24134 33005 -22471
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 573.55K 414.73K 654.74K 769.45K 144.19K 239.87K 286.74K 379.74K 143.48K
sellingAndMarketingExpenses - 104.88K 466.69K - - - - - - -
sellingGeneralAndAdministrativeExpenses 253.94K 678.43K 881.42K 654.74K 769.45K 144.19K 239.87K 286.74K 379.74K 143.48K
otherExpenses 3618 - - 7705 -31845 2710 -32540 42 - -
operatingExpenses 257.56K 678.43K 881.42K 662.45K 737.6K 146.9K 319.1K 299.25K 433.1K 156.18K
costAndExpenses 257.56K 678.43K 881.42K 662.45K 762.84K 146.9K 319.1K 299.46K 434.01K 156.18K
netInterestIncome 7648 -3377 -8981 - - - - - - -
interestIncome 7648 - 8.99 - - - - - - -
interestExpense - 3377 8990 - - - - - - -
depreciationAndAmortization - - 2.27M 1.29M - 206.3K 171.86K 627.21 4521 12700
ebitda -257.56K -683.31K -873.79K -662.45K -760.31K - -252.68K -275.11K -396.75K -110.78K
ebit -257.56K -683.31K -3.15M -1.95M -760.31K -122.78K -289.71K -275.11K -400.09K -123.48K
nonOperatingIncomeExcludingInterest - 4882 2.27M 1.29M -8692 - 37035 - 4521 -
operatingIncome -257.56K -678.43K -881.42K -654.74K -770.66K -114.21K -252.68K 365.55K -400.09K -123.48K
totalOtherIncomeExpensesNet 17644 4549 -2.24M -1.32M 19040 -8566 -74070 -640.62K -8203 4000
incomeBeforeTax -239.91K -673.88K -3.12M -1.98M -749.96K -131.34K -326.75K -915.74K -403.77K -119.48K
incomeTaxExpense - - - - - - - 640.04K 3682 -
netIncomeFromContinuingOperations -239.91K -673.88K -3.12M -1.98M -749.96K -131.34K -326.75K -915.74K -403.77K -119.48K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -239.91K -673.88K -3.12M -1.98M -749.96K -131.34K -326.75K -915.74K -403.77K -119.48K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -239.91K -673.88K -3.12M -1.98M -749.96K -131.34K -326.75K -915.74K -403.77K -119.48K
eps -0.01 -0.02 -0.12 -0.11 -0.06 -0.02 -0.05 -0.16 -0.12 -0.06
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
cashAndCashEquivalents 28007 131.94K 656.82K 676.89K 3.19M 18536 29723 5537 213.69K 1612
shortTermInvestments - - 108.25K 152.71K - - - - - -
cashAndShortTermInvestments 28007 131.94K 765.07K 829.6K 3.19M 18536 29723 5537 213.69K 1612
netReceivables 1162 25929 6796 16000 11785 4868 8634 1952 - 1991
accountsReceivables - - - - - - - - 11800 1991
otherReceivables 1162 25929 6796 16000 11785 4868 4365 1952 - -
inventory - - - - - - - - - -
prepaids - 113.22K 116.98K 200.05K 44988 2829 8634 36490 34238 33835
otherCurrentAssets 109.68K - -108.25K -152.71K - - - - - -
totalCurrentAssets 138.85K 271.09K 780.59K 892.94K 3.25M 26233 42722 43979 259.73K 37438
propertyPlantEquipmentNet - 4.03M 2.18M 2.21M 696.29K - - - 80322 5345
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 203.86K - 67222 58853 56606 17526 16526 15359 - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 4.47M 184.46K - - - - - - - -0.0
totalNonCurrentAssets 4.67M 4.21M 2.24M 2.27M 752.89K 17526 16526 15359 80322 5345
otherAssets - - - - - - - - - -
totalAssets 4.81M 4.49M 3.02M 3.16M 4M 43759 59248 59338 340.05K 42783
totalPayables - 396.56K 195.82K 225.52K 229.99K 280.78K 279.93K 189K 58783 78600
accountPayables - 396.56K 195.82K 225.52K 229.99K 280.78K 279.93K 189K 58783 78600
otherPayables - - - - - - - - - -
accruedExpenses - 30000 22323 74576 - 173.57K 99856 38436 16860 63000
shortTermDebt 259.21K 101.06K 191.98K - - 181.25K 121.71K - - 6
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -6
otherCurrentLiabilities 529.84K - - - - - - - - 5994
totalCurrentLiabilities 789.05K 527.62K 410.12K 300.1K 229.99K 635.6K 501.5K 227.43K 75643 147.6K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 64915 61000 56121 71865 64160 101.37K 119.63K 67035 86379 85202
totalNonCurrentLiabilities 64915 61000 56121 71865 64160 101.37K 119.63K 67035 86379 85202
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 853.97K 588.62K 466.24K 371.96K 294.15K 736.98K 621.12K 294.47K 162.02K 232.8K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 15.23M 14.78M 13.07M 9.86M 9.86M 4.98M 4.98M 4.98M 4.89M 4.64M
retainedEarnings -14.75M -14.44M -13.77M -10.64M -8.66M -7.91M -7.78M -7.45M -6.54M -6.14M
additionalPaidInCapital 3.27M 3.26M 3.16M 2.69M 2.52M 2.24M 2.24M 2.24M 1.82M 1.3M
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
netIncome -239.91K -673.88K -3.12M -1.98M -761.35K -131.34K -326.75K -915.74K -403.77K -119.48K
depreciationAndAmortization - - - 1286 - - - 627.21 1177 1740
deferredIncomeTax - - - -1286 - - - - - -
stockBasedCompensation - 102.55K 466.69K 165.96K 228.93K - - 49330 113.45K -
changeInWorkingCapital 77501 72641 2088 -176.15K 19407 79264 239.36K 92665 -90659 -49544
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 77501 72641 2088 -176.15K 19407 79.26 239.36 92.66 -90659 -49544
otherNonCashItems 5442 128.59K 2.24M 1.34M -35054 -10587 27272 621.31K 7026 10960
netCashProvidedByOperatingActivities -156.97K -370.11K -410.96K -650.39K -548.07K -62665 -60113 -152.43K -372.78K -156.33K
investmentsInPropertyPlantAndEquipment -393.42K -1.74M -2.21M -2.72M -546.72K - -31061 -499.94K -67513 -2015
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - -42337 -770 -459 -14919 - -
salesMaturitiesOfInvestments 7001 - - - - - - - - -
otherInvestingActivities - -123.08K -6752 - -28520 - -459 -14919 - -
netCashProvidedByInvestingActivities -386.42K -1.87M -2.21M -2.72M -617.57K -770 -31520 -514.86K -67513 -2015
netDebtIssuance 157.66K 101.06K 666.27K - - 52248 121.71K - - -
longTermNetDebtIssuance - 101.06K 666.27K - - 52248 - - - -
shortTermNetDebtIssuance 157.66K - - - - - 121.71K - -6000 -
netStockIssuance 286.83K 1.57M 1.98M - 4.41M - - 480K 671.5K 152.5K
netCommonStockIssuance 286.83K 1.57M 1.98M - 4.41M - - 480K 671.5K 152.5K
commonStockIssuance 286.83K 1.57M 1.98M 831.6K 4.41M - -5890 480K 671.5K 152.5K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 37250 -64639 831.6K -96428 - -5890 -20866 -19125 6000
netCashProvidedByFinancingActivities 444.49K 1.71M 2.58M 831.6K 4.31M 52248 115.82K 459.13K 652.38K 158.5K
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 331.57K 261.59K - 43684 97316 70498 124.61K 128.58K 247.09K 175.82K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 331.3K 261.59K 41408 43684 97316 70498 124.61K 128.58K 247.09K 175.82K
otherExpenses - - 4653 - - - 2331 - - -
operatingExpenses 331.3K 261.59K 46062 43684 97316 70498 126.94K 128.58K 247.09K 175.82K
costAndExpenses 331.3K 261.59K 45024 43684 97316 70498 126.94K 128.58K 247.09K 175.82K
netInterestIncome -58.95 - -71.35 7826 -170 27 595 -102 -721 -3149
interestIncome - - -71.35 7826 - 27 595 - - -
interestExpense 58.95 - - - 170 - - 102 721 3149
depreciationAndAmortization - - - - - - - - 568.35 43276
ebitda -331.3K -261.59K -47722 -43684 -95653 -70498 -131.86K -124.58K -240.8K -129.42K
ebit -331.3K -261.59K -47722 -43684 -95653 -70498 -131.86K -124.58K -241.37K -172.69K
nonOperatingIncomeExcludingInterest - - - - 95653 70498 2372 -4000 -5722 -3126
operatingIncome -331.3K -261.59K -45024 -43684 -97316 -70498 -126.94K -128.58K -247.09K -175.82K
totalOtherIncomeExpensesNet 98 -2575 -2135 7399 1493 10793 -4327 3898 5001 -23
incomeBeforeTax -331.2K -264.16K -47159 -36285 -95823 -59705 -131.27K -124.68K -242.09K -175.84K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -331.2K -264.16K -47159 -36285 -95823 -59705 -131.27K -124.68K -242.09K -175.84K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -331.2K -264.16K -47159 -36285 -95824 -59705 -131.27K -124.68K -242.09K -175.84K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -331.2K -264.16K -47159 -36285 -95824 -59705 -131.27K -124.68K -242.09K -175.84K
eps -0.01 -0.01 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.01 -0.01
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 397.92K 69172 28007 47628 91086 20408 131.94K 39726 296.76K 1.1M
shortTermInvestments - - - - 115.11K 108.02K - 110.73K 108.52K -
cashAndShortTermInvestments 397.92K 69172 28007 47628 206.2K 128.42K 131.94K 150.46K 405.28K 1.1M
netReceivables 4795 2753 1162 2664 3381 11395 25929 23163 19203 5340
accountsReceivables - 2753 - 2664 3381 11395 25929 - - -
otherReceivables 4795 1976.65 1162 1851.05 2349.46 8421.47 18946 23163 19203 5340
inventory - - - - - - - - - -
prepaids 109.65K 111.45K - 115.01K 115.11K 111.74K 113.22K 8818 33729 8729
otherCurrentAssets -90 - 109.68K - -115.11K -108.02K - - - -
totalCurrentAssets 512.28K 183.37K 138.85K 165.3K 209.58K 143.55K 271.09K 182.44K 458.21K 1.33M
propertyPlantEquipmentNet 5.63M 5.62M - 4.64M 4.61M 4.22M 4.03M 3.88M 3.66M 2.6M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 203.64K - 203.86K - - - - - 178.25K 182.21K
taxAssets - - - - - - - - - -
otherNonCurrentAssets -4587 207.15K 4.47M 213.77K 193.6K 182.06K 184.46K 182.62K - -
totalNonCurrentAssets 5.83M 5.83M 4.67M 4.86M 4.81M 4.4M 4.21M 4.06M 3.84M 2.78M
otherAssets - - - - - - - - - -
totalAssets 6.34M 6.01M 4.81M 5.02M 5.02M 4.55M 4.49M 4.24M 4.3M 4.1M
totalPayables 1.07M 491.55K - 453.69K 406.85K 296.78K 396.56K 195.49K 315.57K 236.39K
accountPayables 1.07M 491.55K - 453.69K 406.85K 296.78K 396.56K 195.49K 315.57K 236.39K
otherPayables - - - - - - - - - -
accruedExpenses 30000 30000 - 30000 30000 30000 30000 - - 25149
shortTermDebt 258.46K 261.26K 259.21K 244.82K 244.94K 101.06K 101.06K 101.06K - 196.04K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -236.39K
otherCurrentLiabilities -895 - 529.84K - - - - - - -
totalCurrentLiabilities 1.36M 782.82K 789.05K 728.51K 681.8K 427.83K 527.62K 296.55K 315.57K 457.58K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 64546 64600 64915 61000 61000 61000 61000 56121 56120 56121
totalNonCurrentLiabilities 64546 64600 64915 61000 61000 61000 61000 56121 56120 56121
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.42M 847.42K 853.97K 789.51K 742.8K 488.84K 588.62K 352.67K 371.69K 513.7K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 16.36M 16.37M 15.23M 15.15M 15.15M 15.15M 14.78M 14.77M 14.78M 14.08M
retainedEarnings -15.26M -14.94M -14.75M -14.63M -14.6M -14.5M -14.44M -14.31M -14.18M -13.94M
additionalPaidInCapital 3.61M 3.43M 3.27M 3.26M 3.26M 3.26M 3.26M 3.26M 3.26M 3.23M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -331.2K -264.16K -47159 -36285 -95824 -59705 -131.27K -124.68K -242.09K -175.84K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - 27650 74898
changeInWorkingCapital 119.93K 8270 23512 16319 72209 -34803 120.82K 29524 -14357 -63351
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 119.93K 8270 23512 16319 72209 -34803 120.82K 29524 -14357 -63351
otherNonCashItems 179.13K 177.91K 5245 741 -1373 829 128.88K -6499 7612 -1403
netCashProvidedByOperatingActivities -32147 -77978 -18401 -19225 -24988 -93679 118.43K -101.65K -221.19K -165.7K
investmentsInPropertyPlantAndEquipment 449.34K -1.19M 225.09K -27528 -359.06K -228.91K -41188 -357.53K -897.83K -448.26K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments 3343 - 2581 - - - - -1868 -874 -112.65K
salesMaturitiesOfInvestments - - 7001 - - - - - - -
otherInvestingActivities - -4283 - -2569 - - -7689 - - -112.65K
netCashProvidedByInvestingActivities 452.69K -1.2M 234.67K -30097 -359.06K -228.91K -48877 -359.4K -898.71K -560.91K
netDebtIssuance -3309.3 1.22M 13199 -130 -136.99K 280.88K - 101.06K -1.04M -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance -3309.3 1.22M 13199 -130 -136.99K 280.88K - 101.06K -1.04M -
netStockIssuance - - - - 305.88K - - - 526.35K 1.04M
netCommonStockIssuance - - - - 305.88K - - - 526.35K 1.04M
commonStockIssuance - - - - 305.88K - - - 526.35K 1.04M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 723.41 - - - -11903 -8544 107.92K - 888.21K 81500
netCashProvidedByFinancingActivities -2585 1.22M 13199 -130 156.99K 272.33K 107.92K 101.06K 374.18K 1.12M