Loading live market data…

Volcanic Gold Mines Inc.

OTC:VLMZF

$0.02 USD

$0 (0.0%)

Volume
119.74K
Average Volume
11.06K
Market Capitalization
$1.51M
P/E Ratio
-3.50
Dividend Yield
0.00%
Price Target
$
Year High
$0.39
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$7.54

VLMZF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue 61084 50349 48063 44904 29518 369 5123 13612 1975.0 -
grossProfit -61084 -50349 -48063 -44904 -29518 -369 -5123 -13612 -1975.0 -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 597.05K 244.29K 281.49K 419.89K 1.12M 1.82M 235.3K 633.68K 3.06M 438.48K
sellingAndMarketingExpenses - 2.1M 2.02M - - - - - - -
sellingGeneralAndAdministrativeExpenses 597.05K 2.35M 2.31M 419.89K 1.12M 1.82M 235.3K 633.68K 3.06M 438.48K
otherExpenses 450.88K - - - - - - - 49750 -
operatingExpenses 1.05M 2.35M 2.31M 2.66M 4.33M 2.27M 235.3K 1.27M 5.89M 438.48K
costAndExpenses 1.11M 2.35M 2.31M 2.7M 4.36M 2.27M 240.42K 1.28M 5.89M 438.48K
netInterestIncome 7324 53896 142.09K 94702 29888 - - - - -
interestIncome 15916 53896 142.09 94702 29888 9764 - - - -
interestExpense 8591 - - - - - - - - -
depreciationAndAmortization 61084 255.22K 48063 44904 29518 369 5123 13612 1975.0 417.97K
ebitda -1.05M -2.35M -2.31M -2.55M -4.17M -2.17M -211.68K 1.46M -6.01M -
ebit -1.11M -2.6M -2.35M -2.6M -4.2M -2.17M -216.8K -3.83M -6.01M -417.97K
nonOperatingIncomeExcludingInterest - 255.22K 48063 44904 29518 369 5123 -2.69M 123.66K -20507
operatingIncome -1.11M -2.35M -2.31M -2.65M -4.3M -2.27M -283.05K 1.44M -5.89M -438.48K
totalOtherIncomeExpensesNet -1871 -292.52K 11548 -103.04K -225.18K -87308 13876 2.51M -626.51K 8938
incomeBeforeTax -1.11M -2.64M -2.29M -2.66M -4.4M -2.26M -197.8K -4M -6.52M -429.54K
incomeTaxExpense - - - - - - - 2.72M - -
netIncomeFromContinuingOperations -1.11M -2.64M -2.29M -2.66M -4.4M -2.26M -197.8K -4M -6.52M -429.54K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.11M -2.64M -2.29M -2.66M -4.4M -2.26M -197.8K -4M -6.52M -429.54K
netIncomeDeductions - - - - - - - -667.25K -113.49K -
bottomLineNetIncome -1.11M -2.64M -2.29M -2.66M -4.4M -2.26M -197.8K -3.33M -6.4M -429.54K
eps -0.02 -0.06 -0.05 -0.06 -0.1 -0.11 -0.02 -0.61 -1.07 -0.21
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 1.17M 837.74K 3.16M 5.6M 8.22M 11.72M 162.74K 82675 1.16M 472.75K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.17M 837.74K 3.16M 5.6M 8.22M 11.72M 162.74K 82675 1.16M 472.75K
netReceivables 280.22K 123.13K 19376 18506 14672 15315 - - - -
accountsReceivables 280.45K 123.13K 19376 18506 14672 15315 3923 12416 9858 -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -6973
prepaids 51441 14435 19460 28264 53751 41817 3152 5115 66693 -
otherCurrentAssets -41 - 23120 29479 26768 24342 - - - -
totalCurrentAssets 1.5M 975.31K 3.2M 5.64M 8.29M 11.78M 169.81K 100.21K 1.23M 479.72K
propertyPlantEquipmentNet 182.22K 243.51K 400.3K 241.06K 266.95K 100.86K 1230 6353 2.62M -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 64854 64907 61000 61000 61000 61000 61000 61000 104.57K -
totalNonCurrentAssets 247.08K 308.42K 461.3K 302.06K 327.95K 161.86K 62230 67353 2.73M -
otherAssets - - - - - - - - - -
totalAssets 1.74M 1.28M 3.66M 5.94M 8.62M 11.94M 232.04K 167.56K 3.96M 479.72K
totalPayables - 223.28K 234.33K 265.45K 191.69 189.51K - 137.53K - 49348
accountPayables - 223.28K 197.76K 187.74K 191.69 189.51K - - - -
otherPayables - - 36569 77708 - - - - - -
accruedExpenses - - 36569 77708 - 27168 - 254.89K - 160K
shortTermDebt 15591 - - - - - - - - -
capitalLeaseObligationsCurrent - 14202 - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 183.03K 223.28K 0.0 0.0 252.9K 0.0 130.86K 0.0 182.9K 102.08K
totalCurrentLiabilities 198.62K 237.48K 234.33K 265.45K 253.09K 216.68K 130.99K 392.42K 182.99K 311.42K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 65661 81321 - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - 0.0 - - - - - - -
totalNonCurrentLiabilities 65661 81321 0.0 - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 65661 95523 - - - - - - - -
totalLiabilities 264.28K 318.8K 234.33K 265.45K 253.09K 216.68K 130.99K 392.42K 182.99K 311.42K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 28.16M 26.58M 26.58M 26.58M 25.14M 24.69M 13.75M 13.19M 13.19M 5.41M
retainedEarnings -28.25M -27.6M -24.96M -22.68M -20.15M -15.91M -14.82M -15.38M -12.05M -5.65M
additionalPaidInCapital - - - - - - - 13.19M 13.19M 5.41M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -1.11M -2.64M -2.29M -2.66M -4.4M -2.26M -197.8K -4M -6.52M -429.54K
depreciationAndAmortization 61084 50349 48063 44904 29518 369 5123 13612 1975 -
deferredIncomeTax - - - - -721.42K -1.47M - - 693.34K -
stockBasedCompensation - 177.03K 42048 -33990 663.02K 1.46M - - 1.83M -
changeInWorkingCapital -234.24K -109.78K 7934.0 34005 60934 8621 -58949 268.45K -209.26K 192.9K
accountsReceivables -157.19K -103.75K -870 -3834 643 -11392 8493 -2558 -2885 -5216
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -77042 -6029 8804.0 37839 60291 20013 -67442 271.01K -206.38K 198.12K
otherNonCashItems 8590 200.22K -31116 152 721.42K 1.47M -38406 2.72M 643.59K -8938
netCashProvidedByOperatingActivities -1.28M -2.32M -2.23M -2.61M -3.65M -793.07K -290.03K -1M -4.25M -245.58K
investmentsInPropertyPlantAndEquipment - -7326 -207.31K -40303 -195.6K -100000 - -68518 -212.77K -
acquisitionsNet - - - 21139 - - - - -736.91 -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 5171 - 21.14 - -8796 - - -736.91K -
netCashProvidedByInvestingActivities - -2155 -207.31K -19164 -195.6K -108.8K - -68518 -949.67K -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.63M - - 2250 382.87K 13.61M 375K - 6.12M -
netCommonStockIssuance 1.63M - - 2250 382.87K 13.61M 375K - 6.12M -
commonStockIssuance 1.63M - - 2250 382.87K 13.61M 375K - 6.12M -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -22782 - - - -35806 -1.16M -4905 - -236.83K 301.57K
netCashProvidedByFinancingActivities 1.6M - - 2250 347.06K 12.46M 370.1K - 5.88M 301.57K
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue 13668 15373 15920 16162 15182 11721 11492 11954 12162 11999
grossProfit -13668 -15373 -15920 -16162 -15182 -11721 -11492 -11954 -12162 -11999
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 176.88K 169.8K 156.41K 93958 143.42K 118.4K 49925 285.69K 90257 102.78K
sellingAndMarketingExpenses - - - - - - 1M 579.08K 475.51K -
sellingGeneralAndAdministrativeExpenses 176.88K 169.8K 156.41K 93958 143.42K 118.4K 1.05M 864.77K 565.76K 102.78K
otherExpenses 120.3K 124.3K 119.2K 87680 109.66K 113.36K - - - -
operatingExpenses 297.18K 294.11K 275.61K 181.64K 253.08K 231.76K 1.05M 864.77K 575.58K 515.94K
costAndExpenses 310.85K 309.48K 291.53K 197.8K 268.26K 243.48K 1.05M 876.73K 587.74K 527.94K
netInterestIncome 2779 4048 -745 1246 5779 9333 14924 23860 31134 34090
interestIncome 4807 6177 1457 3485 6376 9333 14924 23860 31134 34090
interestExpense 2027 2129 2202 2239 - - - - - -
depreciationAndAmortization 13668 15373 15920 16162 15182 11721 11492 11954 12162 11999
ebitda -297.18K -290.37K -274.94K -178.5K -426.84K -231.76K -1.07M -864.77K -575.58K -515.94K
ebit -310.85K -305.75K -290.86K -194.66K -442.02K -243.48K -1.08M -876.73K -587.74K -527.94K
nonOperatingIncomeExcludingInterest 818 -3733 -674 -3137 173.76K -11381 25110 34327 21975 27497
operatingIncome -310.85K -309.48K -291.53K -197.8K -268.26K -243.48K -1.05M -876.73K -587.74K -523.1K
totalOtherIncomeExpensesNet -2844 1604 -1528 898 18766 11381 -237.14K -26793 32876 1751
incomeBeforeTax -313.69K -307.88K -293.06K -196.9K -249.5K -232.1K -1.29M -869.19K -532.89K -498.69K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -313.69K -307.88K -293.06K -196.9K -249.5K -232.1K -1.29M -869.19K -532.89K -498.69K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -313.69K -307.88K -293.06K -196.9K -249.5K -232.1K -1.29M -869.19K -532.89K -498.69K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -313.69K -307.88K -293.06K -196.9K -249.5K -232.1K -1.29M -869.19K -532.89K -498.69K
eps -0.01 -0.01 -0.01 -0.0 -0.01 -0.01 -0.03 -0.02 -0.01 -0.01
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 1.17M 1.46M 577.64K 515.9K 837.74K 1.04M 1.34M 2.36M 3.16M 3.83M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.17M 1.46M 577.64K 515.9K 837.74K 1.04M 1.34M 2.36M 3.16M 3.83M
netReceivables 280.22K 249.8K 186.71K 155.38K 123.13K 83513 49253 31782 19376 -
accountsReceivables 280.45K 249.8K 186.71K 155.38K 123.13K 83513 49253 31782 19376 25978
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 51441 96039 54394 31336 14435 13992 35176 96584 19460 13175
otherCurrentAssets -41 - - - - - 51827 31782 23120 -
totalCurrentAssets 1.5M 1.8M 818.74K 702.62K 975.31K 1.14M 1.42M 2.49M 3.2M 3.87M
propertyPlantEquipmentNet 182.22K 196.05K 211.43K 227.35K 243.51K 160.26K 171.98K 388.35K 400.3K 207.59K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 64854 64907 64907 64907 64907 64907 61000 61000 61000 61000
totalNonCurrentAssets 247.08K 260.96K 276.33K 292.25K 308.42K 225.17K 232.98K 449.35K 461.3K 268.59K
otherAssets - - - - - - - - - -
totalAssets 1.74M 2.06M 1.1M 994.87K 1.28M 1.36M 1.66M 2.93M 3.66M 4.14M
totalPayables - - 131.4K 133.24K 223.28K 148.38K 210.17K 153.65K 234.33K -
accountPayables - - 131.4K 104.14K 223.28K 114.63K 158.2K 153.65K 197.76K -
otherPayables - - - 29092 - 33754 51963 - 36569 -
accruedExpenses - - - - - - - 45669 - -
shortTermDebt 15591 - - - - - - - - -
capitalLeaseObligationsCurrent - 15235 14873 14524 14202 - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 183.03K 182.95K 30120 92578 223.28K 109.66K 51963 0.0 36569 178.2K
totalCurrentLiabilities 198.62K 198.19K 176.39K 147.76K 237.48K 148.38K 210.17K 199.32K 234.33K 178.33K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 65661 70276 74727 79092 81321 - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 65661 70276 74727 79092 81321 - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 65661 85511 89600 93616 95523 - - - - -
totalLiabilities 264.28K 268.46K 251.12K 226.85K 318.8K 148.38K 210.17K 199.32K 234.33K 178.33K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 28.16M 28.18M 26.58M 26.58M 26.58M 26.58M 26.58M 26.58M 26.58M 26.58M
retainedEarnings -28.25M -27.96M -27.65M -27.36M -27.6M -27.35M -27.12M -25.83M -24.96M -24.43M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -313.69K -307.88K -293.06K -196.9K -249.5K -232.1K -1.29M -869.19K -532.89K -498.69K
depreciationAndAmortization 13668 15373 15920 16162 15182 11721 11492 11954 12162 11999
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - 177.03K - -
changeInWorkingCapital 14161 -83299 -26109 -139.19K 34838 -74860 54786 -124.54K 56318 11904
accountsReceivables -30621 -63092 -31331 -32253 -39613 -34260 -17471 -12406 6602 -6970
inventory - - - - - - - - - -
accountsPayables - 21438 - - - - - -35013 - -
otherWorkingCapital 44783 -41645 5222 -106.94K 74451 -40600 72257 -112.14K 49716 18874
otherNonCashItems 2028 2129 2202 2239 -4655 -0.41 204.87K 213.35K 17722 30968
netCashProvidedByOperatingActivities -283.83K -373.67K -301.05K -317.7K -204.13K -295.23K -1.02M -804.75K -464.41K -474.79K
investmentsInPropertyPlantAndEquipment - - - - -7326 - - - -204.87K -2438
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - 9078 -3907 - - - -
netCashProvidedByInvestingActivities - - - - 1752 -3907 - - -204.87K -2438
netDebtIssuance - -6218 -6218 -4146 - - - - - -
longTermNetDebtIssuance - -6218 -6218 -4146 - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 1.3M - - - - - - - -
netCommonStockIssuance - 1.3M - - - - - - - -
commonStockIssuance - 1.3M - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -6213 -36228 369K - - - - - - -
netCashProvidedByFinancingActivities -6213 1.25M 362.78K -4146 - - - - - -