TSXV : VML.V

Viscount Mining Corp. — Financials

$0.275 CAD

$0.01 (1.85%)

Volume
244.5K
Average Volume
128.32K
Market Capitalization
$33.06M
P/E Ratio
-25.70
Dividend Yield
0.00%
Price Target
Year High
$1.25
Year Low
$0.23
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$19.82
VML.V Financial Statements
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.38M 902.1K 1.39M 1.01M 1.32M 1.89M 859.99K 904.13K 1.09M 1.02M
sellingAndMarketingExpenses 151.4K 171.21K 308.04K 427.22K 510.26K 119.92K 214.66K 438.56K 544.66K 469.56K
sellingGeneralAndAdministrativeExpenses 1.53M 1.13M 1.8M 1.44M 1.83M 2.01M 1.07M 1.34M 1.63M 1.49M
otherExpenses 163.08K - - - - - - - - -
operatingExpenses 1.7M 1.13M 1.8M 1.44M 1.82M 2.01M 1.07M 1.34M 1.63M 1.49M
costAndExpenses 1.7M 1.13M 1.8M 1.44M 1.8M 2.01M 1.07M 1.34M 1.63M 1.49M
netInterestIncome 43203 -17589 4525 2326 3106 - -6600 -1487 3053 -1774
interestIncome 43203 2003 4525 4771 6745 - - 199 5285 266
interestExpense - 19592 - 2445 3639 112.83K 6600 1686 2232 2040
depreciationAndAmortization - 1.13M 1.8M 13600 - 87962 20610 - 22200 266
ebitda -1.59M -1.09M 104.94K -1.42M -1.73M -2.01M -1.07M -1.34M -1.63M -1.49M
ebit -1.59M -1.09M -1.7M -1.43M -1.73M -2.1M -1.1M -1.34M -1.65M -1.45M
nonOperatingIncomeExcludingInterest -101.47K -104.23K -104.94K 14930 -75083 109.54K 43795 21818 44003 -40086
operatingIncome -1.7M -1.2M -1.8M -1.42M -1.8M -1.99M -1.05M -1.32M -1.61M -1.49M
totalOtherIncomeExpensesNet 101.47K 18076 104.94K -17371 71440 -111.58K -46340 -23508 -46240 38044
incomeBeforeTax -1.59M -1.11M -1.7M -1.43M -1.73M -2.1M -1.1M -1.34M -1.65M -1.45M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1.59M -1.11M -1.7M -1.43M -1.73M -2.1M -1.1M -1.34M -1.65M -1.45M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.59M -1.11M -1.7M -1.43M -1.73M -2.1M -1.1M -1.34M -1.65M -1.45M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.59M -1.11M -1.7M -1.43M -1.73M -2.1M -1.1M -1.34M -1.65M -1.45M
eps -0.01 -0.01 -0.02 -0.02 -0.02 -0.04 -0.02 -0.03 -0.04 -0.04
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
cashAndCashEquivalents 1.67M 2.18M 49573 1.25M 2.57M 4.26M 24432 24989 940.38K 1.81M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.67M 2.18M 49573 1.25M 2.57M 4.26M 24432 24989 940.38K 1.81M
netReceivables 19421 13538 27476 310.5K 203.04K 5640 3057 12456 169.28K 22379
accountsReceivables 19421 13538 - - - - - - - -
otherReceivables - - 27476 310.5K 203.04K 5640 3057 12456 169.28K 22379
inventory - - - - 239 - - - - -
prepaids 263 - 21470 34954 43116 23110 16175 19047 55834 81754
otherCurrentAssets - - - 32856 43116 - - - - -
totalCurrentAssets 1.68M 2.19M 98519 1.63M 2.86M 4.29M 43664 56492 1.17M 1.91M
propertyPlantEquipmentNet - 6.62M 6.32M 5.89M 4.88M 3.87M 3.2M 2.74M 1.89M 1.03M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 119.24K 1.93M 219.93K 215.88K 212.05K 100.67K 21450 24180 - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 8.31M -1.9M -185.88K -185.88K -185.88K -76500 - - - -
totalNonCurrentAssets 8.43M 6.65M 6.35M 5.92M 4.9M 3.9M 3.22M 2.76M 1.89M 1.03M
otherAssets - - - - - - - - - -
totalAssets 10.12M 8.84M 6.45M 7.55M 7.77M 8.19M 3.26M 2.82M 3.06M 2.94M
totalPayables 416.42K 599.39K 710.75K 191.44K 79643 399.25K 321.46K 170.18K 94261 90357
accountPayables 416.42K 599.39K 710.75K 191.44K 79643 285.22K 321.46K 170.18K 94261 90357
otherPayables - - - - - 114.03K - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - 40000 250K 62000 - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - 74562 26717 - 114.03K 306.08K 35374 16058 51006
totalCurrentLiabilities 416.42K 599.39K 785.31K 218.16K 79643 439.25K 877.54K 267.55K 110.32K 141.36K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 416.42K 599.39K 785.31K 218.16K 79643 439.25K 877.54K 267.55K 110.32K 141.36K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 25.38M 24.46M 19.07M 19.04M 17.96M 16.66M 10.46M 9.73M 8.86M 7.26M
retainedEarnings -17.24M -15.9M -14.95M -13.4M -12.33M -11.85M -9.75M -8.65M -7.31M -5.66M
additionalPaidInCapital - - - - - - - - - 7.26M
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
netIncome -1.59M -1.11M -1.7M -1.43M -1.73M -2.1M -1.1M -1.34M -1.65M -1.45M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 473.58K - - - 520.93K 1.06M 179.54K 132.26K 180.88K 234.41K
changeInWorkingCapital -188.25K 50340 521.13K 145.42K -487.37K -8611 452.69K 177.74K 19568 -55185
accountsReceivables -6146 35408 41441 6899 -68536 -9518 12271 193.62K 24914 -54348
inventory - - - - - 9518 - - - -
accountsPayables - - - - - -145.2K 220.6K -35192 33851 -
otherWorkingCapital -182.11K 14932 479.69K 138.52K -418.84K 136.59K 219.82K 19316 -39197 -837
otherNonCashItems 3556 -112.28K -4050 138.52 182.23K 122.83K 2730 - - 40683
netCashProvidedByOperatingActivities -1.31M -1.17M -1.18M -1.29M -1.52M -927.52K -462.86K -1.03M -1.45M -1.23M
investmentsInPropertyPlantAndEquipment -1.67M -325 -381.42 -1454.91 -1.08M -11445 -351.83K -704.85K -840.64K -162.41K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -91604 -325.06K -18531.58 -1.09M -192.23K -500.87K - -24180 - -
netCashProvidedByInvestingActivities -1.77M -325.38K -18913 -1.09M -1.27M -512.31K -351.83K -729.03K -840.64K -162.41K
netDebtIssuance - - - - - - 188K 62000 - -
longTermNetDebtIssuance - - - - - -310K 188K 62000 - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 660.56K 3.63M - 1.06M 1.12M 5.99M 626.13K 782.62K 1.43M 2.56M
netCommonStockIssuance 660.56K 3.63M - 1.06M 1.12M 6.22M 626.13K 782.62K 1.43M 2.56M
commonStockIssuance 660.56K 3.65M - 1.06M 1.12M 6.22M 626.13K 782.62K 1.43M 2.56M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - -229.3K - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.9M - - - -30000 -310K - - - -
netCashProvidedByFinancingActivities 2.56M 3.63M - 1.06M 1.09M 5.68M 814.13K 844.62K 1.43M 2.56M
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 186.9K 168.91K 1.16M 1.18M 802.79K 157.9K 831.18K 536.99K 172.19K
sellingAndMarketingExpenses - 77432 43258 -37413 114.69K 36665 37458 138.28K 81231 29000
sellingGeneralAndAdministrativeExpenses 559.74K 264.33K 212.17K 350.46K 1.3M 839.45K 195.36K 969.46K 618.22K 201.19K
otherExpenses - 20092 8212 -1.04M 46172 3622 3520 -496.63K - -
operatingExpenses 559.74K 284.42K 220.38K -691.5K 1.35M 843.08K 198.88K 472.83K 290.36K 206.47K
costAndExpenses 559.74K 284.42K 220.38K -691.5K 1.35M 843.08K 198.88K 539.39K 290.36K 206.47K
netInterestIncome 24803 7791 6813 8534 34669 14615 8088 -12389 -5200 -5385
interestIncome 24803 7791 6813 8534 34669 14615 8088 1758 245 -
interestExpense - - - - - - - 14147 5445 5385
depreciationAndAmortization - - - - - - - - 223.95K 4
ebitda -559.74K -284.42K -215.52K -341.57K -1.25M -757.93K -191.19K -578.91K -290.35K -138.32K
ebit -559.74K -284.42K -215.52K -341.57K -1.25M -757.93K -191.18K -578.91K -514.3K -138.32K
nonOperatingIncomeExcludingInterest - - -4863 -8884 -92586 -85145 -7695 -276.84K 223.95K -68149
operatingIncome -559.74K -284.42K -220.38K 691.5K -1.35M -843.08K -198.88K -539.39K -290.35K -206.47K
totalOtherIncomeExpensesNet 125.89K 37580 4859 -83954 92586 85145 7695 -46259 86467 62764
incomeBeforeTax -433.85K -246.84K -215.52K 607.55K -1.25M -757.93K -191.19K -585.65K -203.88K -143.71K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -433.85K -246.84K -215.52K -341.57K -1.25M -757.93K -191.19K -585.65K -203.88K -143.71K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -433.85K -246.84K -215.52K -341.57K -1.25M -757.93K -191.19K -585.65K -203.88K -143.71K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -433.85K -246.84K -215.52K -341.57K -1.25M -757.93K -191.19K -585.65K -203.88K -143.71K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.01 -0.0 -0.01 -0.0 -0.0
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
cashAndCashEquivalents 4.47M 1.07M 1.22M 1.67M 1.61M 2.36M 1.56M 2.18M 763.41K 42402
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4.47M 1.07M 1.22M 1.67M 1.61M 2.36M 1.56M 2.18M 763.41K 42402
netReceivables - 37848 8713 19421 81803 302.32K 43611 13538 19667 9793
accountsReceivables - 37848 8713 19421 81803 302.32K 43611 13538 - -
otherReceivables - - - - - - - - 19667 9793
inventory - - - - - - - - - -
prepaids - - - 263 - - - - - 21470
otherCurrentAssets 75245 - - - - - - - - -
totalCurrentAssets 4.55M 1.1M 1.23M 1.68M 1.69M 2.66M 1.6M 2.19M 783.08K 73665
propertyPlantEquipmentNet - - - - 8.19M 7.39M 6.81M 6.62M 6.49M 6.48M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 42815 33694 121.22K 119.24K 118.93K 134.86K 1.93M 1.93M 58433 58114
taxAssets - - - - - - - - - -
otherNonCurrentAssets 9.59M 8.76M 8.63M 8.31M - - -1.9M -1.9M - -
totalNonCurrentAssets 9.63M 8.79M 8.75M 8.43M 8.31M 7.52M 6.84M 6.65M 6.54M 6.54M
otherAssets - - - - - - - - - -24000
totalAssets 14.17M 9.89M 9.98M 10.12M 10M 10.18M 8.45M 8.84M 7.33M 6.59M
totalPayables - 400.78K 404.62K 416.42K 544.07K 496.92K 398.42K 599.39K 719.55K 617.43K
accountPayables - 400.78K 404.62K 416.42K 544.07K 496.92K 398.42K 599.39K 719.55K 617.43K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - 282.84K 277.4K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 229.34K - - - - - - - 391.8K 330.22K
totalCurrentLiabilities 229.34K 400.78K 404.62K 416.42K 544.07K 496.92K 398.42K 599.39K 1.39M 1.23M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 229.34K 400.78K 404.62K 416.42K 544.07K 496.92K 398.42K 599.39K 1.39M 1.23M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 30.68M 25.68M 25.47M 25.38M 24.55M 24.48M 24.46M 24.46M 18.93M 18.93M
retainedEarnings -17.91M -17.48M -17.46M -17.24M -17.15M -16.85M -16.09M -15.9M -15.47M -15.27M
additionalPaidInCapital - - - - - - - - - -
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
netIncome -433.85K -246.84K -215.52K -341.57K -303.88K -757.93K -191.19K -585.65K -203.88K -143.71K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -291.3K -26311 7487 127.21K 242.12K -326.55K -30073 -391.74K 262.06K 123.05K
accountsReceivables -37397 -29135 10971 62119 220.52K -258.71K -30073 6129 11596 22179
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -253.9K 2824 -3484 65090 21608 -67846 -200.96K -397.87K 250.52K 100.87K
otherNonCashItems -47 2017 -1970 3557 17736 473.58K -200.96K -37983 -81633 5444
netCashProvidedByOperatingActivities -725.19K -271.14K -210K -210.8K -61753 -610.9K -422.22K -1.02M -23458 -15214
investmentsInPropertyPlantAndEquipment -796.93K -130.02K -327.63K -319.49K -771.72K -390.85K -192.74K -178.57K -5536 -2856
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -26584 84635 - - 9707 -489.46K -2703 - -5536 -2856
netCashProvidedByInvestingActivities -823.52K -45384 -327.63K -319.49K -762.02K -489.46K -195.44K -178.57K -5536 -2856
netDebtIssuance - - - - - - - -270K - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -270K - -
netStockIssuance 4.95M 164.25K 90000 660.56K - - - 2.9M - -
netCommonStockIssuance 4.95M 164.25K 90000 660.56K - - - 2.9M - -
commonStockIssuance 4.95M 164.25K 90000 660.56K - - - 2.9M 750K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -72000 72000 1.9M - -25000 750K -
netCashProvidedByFinancingActivities 4.95M 164.25K 90000 588.56K 72000 1.9M - 2.61M 750K -