OTC : WRRZF

Walker River Resources Corp. — Financials

$0.2 USD

$0 (0.0%)

Volume
6.5K
Average Volume
2.09K
Market Capitalization
$11.94M
P/E Ratio
-9.77
Dividend Yield
0.00%
Price Target
Year High
$0.50
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.42
WRRZF Financial Statements
date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30 2017-11-30 2016-11-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1M 717.97K 658.37K 1.51M 937.33K 911.07K 1.21M 499.45K 1.35M 321.05K
sellingAndMarketingExpenses 13194 38455 49136 67350 196.52K 84131 49133 7489 14782 7600
sellingGeneralAndAdministrativeExpenses 1.01M 856.37K 804.17K 1.58M 1.13M 995.2K 1.26M 506.94K 1.37M 328.65K
otherExpenses 282.46K - - - - - - - - -
operatingExpenses 1.3M 856.37K 826.19K 1.58M 1.13M 995.2K 1.26M 506.94K 1.37M 328.65K
costAndExpenses 1.3M 856.37K 826.19K 1.58M 1.13M 995.2K 1.26M 506.94K 1.37M 328.65K
netInterestIncome -4045 - - - - -11485 -23389 - - -
interestIncome - - - - - 291 381 - - -
interestExpense 4045 - - - 13022 11776 23770 - 8612 -
depreciationAndAmortization - 856.37K 176.36K 176.36K - - 3 490.68K 427.91K 427.91K
ebitda -1.3M -702.89K -627.81K -1.58M -609.71K -994.91K -1.26M -16256 -1.36M 144.47K
ebit -1.3M -856.37K -804.17K -1.58M -609.71K -994.91K -1.26M -506.94K -1.37M -
nonOperatingIncomeExcludingInterest - - - - -508.42K 37991 37070 - 46230 -
operatingIncome -1.3M -856.37K -804.17K -1.58M -609.71K -994.91K -1.26M -506.94K -1.36M 144.47K
totalOtherIncomeExpensesNet -4045 153.48K -22015 -24003 495.4K -49767 -60840 -16256 -54842 -69982
incomeBeforeTax -1.3M -702.89K -826.19K -1.75M -622.74K -1.01M -1.29M -506.94K -1.38M -801.77K
incomeTaxExpense - - - - - - - -487.68 8184.09 472.69K
netIncomeFromContinuingOperations -1.3M -702.89K -826.19K -1.75M -622.74K -1.01M -1.29M -506.94K -1.38M -801.77K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.3M -702.89K -826.19K -1.75M -622.74K -1.01M -1.29M -506.94K -1.38M -801.77K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.3M -702.89K -826.19K -1.75M -622.74K -1.01M -1.29M -506.94K -1.38M -801.77K
eps -0.03 -0.02 -0.02 -0.05 -0.02 -0.04 -0.06 -0.03 -0.1 -0.08
date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30 2017-11-30 2016-11-30
cashAndCashEquivalents 1.21M 366.96K 543.27K 690.62K 1.46M 3.17M 592.1K 65636 126.6K 284.61K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.21M 366.96K 543.27K 690.62K 1.46M 3.17M 592.1K 65636 126.6K 284.61K
netReceivables 65468 35509 24580 36646 31901 55873 63882 24176 - -
accountsReceivables 65468 35509 24580 36646 31901 55873 63882 - - 25475
otherReceivables - - - - - - - 24176 24203 -
inventory - - - - - - - - -24.2 -25.47
prepaids - 5828 7851 9775 14499 99458 6978 3272 - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1.27M 408.3K 575.7K 737.04K 1.5M 3.32M 662.96K 93084 150.8K 310.08K
propertyPlantEquipmentNet 8.92M 9.04M 8.39M 8.1M 7.68M 6.57M 6.06M 4.77M 4.42M 764.18K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - 56090 54799 - 35554 16246 87130 -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 32250 32321 54903 - - 40659 - - - -
totalNonCurrentAssets 8.95M 9.07M 8.45M 8.16M 7.73M 6.61M 6.1M 4.79M 4.51M 764.18K
otherAssets - - - - - - - - - -
totalAssets 10.22M 9.48M 9.02M 8.89M 9.24M 9.93M 6.76M 4.88M 4.66M 1.07M
totalPayables 142.77K 366.56K 283.97K 306.37K 449.51K 408.45K 453.15K 385.78K 737.96K 822.59K
accountPayables 94056 313.71K 248.6K 262.4K 411.81K 357.35K 371.08K 297K 619.6K 632.46K
otherPayables 48712 52847 35368 43968 37703 51103 82076 88780 118.36K 190.14K
accruedExpenses 408.1K 274.14K 275.46K 177.5K 157K 524.05K 542.28K 491.5K - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - 139.06K 139.06K 139.06K 139.06K 139.06K
totalCurrentLiabilities 550.87K 640.7K 559.43K 483.87K 606.51K 1.07M 1.13M 1.02M 877.02K 961.65K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 550.87K 640.7K 559.43K 483.87K 606.51K 1.07M 1.13M 1.02M 877.02K 961.65K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 19.68M 17.91M 16.59M 16.01M 13.44M 13.04M 9.05M 6.26M 5.71M 3.07M
retainedEarnings -13.11M -11.81M -11.11M -10.28M -8.53M -7.91M -6.9M -5.61M -5.11M -3.73M
additionalPaidInCapital - - - - - - - 6.26M 5.71M 3.07M
date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30 2017-11-30 2016-11-30
netIncome -1.3M -702.89K -826.19K -1.75M -622.74K -1.01M -1.29M -506.94K -1.38M -801.77K
depreciationAndAmortization - - - 176.36 - - - - - 427.91
deferredIncomeTax - - - -176.36 - - - - - -
stockBasedCompensation 390.22K - - 497.65K - - 299.5K - 796.25K -
changeInWorkingCapital 146.57K 117.59K 118.67K 48930 -30429 -170.4K 87403 -23681 -48685 -46428
accountsReceivables -29959 -10929 12066 -4745 23972 8009.0 -39706 27 1272 -9975
inventory - - - 4745 -23972 -8009 39706 - - -
accountsPayables 171.83K 99517 96084 42686 -125.96K -34956 124.85K 9146 -12861 -41819
otherWorkingCapital 4693 29000 10524 6244 95531 -135.44K -37449 -32827 -35824 -36453
otherNonCashItems 6755 -287.89K -543 175.07K -524.09K 36 339.21K 135K 794.98K 427.91K
netCashProvidedByOperatingActivities -756.73K -873.19K -708.06K -1.03M -1.18M -1.18M -899.09K -395.62K -629.74K -420.29K
investmentsInPropertyPlantAndEquipment -438.79K -887.02K -301.46K -770.46K -914.92K -90992 -11697 -261.11K -828.4K -23028
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - -14159 -5141 -17846 - -16246 -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 638.01K 1494 -770.46K -19 -388.28K -1.13M -261.11K -87130 -
netCashProvidedByInvestingActivities -438.79K -249.01K -299.96K -770.46K -929.1K -484.42K -1.16M -261.11K -915.53K -23028
netDebtIssuance 287.4K - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 287.4K - - - - - - - - -
netStockIssuance 1.76M 925.9K 467.57K 625K - 3.66M 1.19M 555.76K 1.39M 726.65K
netCommonStockIssuance 1.76M 925.9K 467.57K 625K - 3.66M 1.19M 555.76K 1.39M 726.65K
commonStockIssuance 1.76M 925.9K 467.57K 625K 395K 3.66M 1.19M 555.76K 1.39M 726.65K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -13824 20000 393.1K 413.25K 395K 579K 1.4M 40000 - -
netCashProvidedByFinancingActivities 2.03M 945.9K 860.67K 1.04M 395 4.24M 2.59M 595.76K 1.39M 726.65K
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 126.52K 646.94K - 106.72K 91651 169.89K 121.77K 106.85K 105.76K 118.63K
sellingAndMarketingExpenses 647 5312 - 5619 2263 14946 16959 123.31K 3240 8546
sellingGeneralAndAdministrativeExpenses 127.16K 652.25K 235.26K 112.34K 93914 184.84K 138.73K 230.16K 109K 127.18K
otherExpenses 64681 68157 - 72416 61732 72231 88900 95660 - -
operatingExpenses 191.84K 720.41K 235.26K 184.75K 155.65K 257.07K 227.63K 325.82K 177.8K 205.2K
costAndExpenses 191.84K 720.41K 235.26K 184.75K 155.65K 257.07K 227.63K 325.82K 177.8K 205.2K
netInterestIncome - - 4 29 -4078 - - - - -
interestIncome - - 4 29 - - - - - -
interestExpense - - - - 4078 - - - - -
depreciationAndAmortization - - - - - - 226.23K 316.62K 176.17K 44091
ebitda -191.84K -720.41K -235.26K -184.75K -155.65K -257.07K -1406 -9198 -1626 -157.89K
ebit -191.84K -720.41K -235.26K -184.75K -155.65K -257.07K -227.63K -325.82K -177.8K -205.2K
nonOperatingIncomeExcludingInterest - - - - - - - 9198 1626 3219
operatingIncome -191.84K -720.41K -235.26K -184.75K -155.65K -257.07K -227.63K -325.82K -177.8K -205.2K
totalOtherIncomeExpensesNet - - 2 29 -4078 285.42K -1406 -9198 -1626 -3219
incomeBeforeTax -191.84K -720.41K -235.26K -184.72K -159.72K 28357 -227.63K -325.82K -177.8K -205.2K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -191.84K -720.41K -235.26K -184.72K -159.72K 28357 -227.63K -325.82K -177.8K -205.2K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -191.84K -720.41K -235.26K -184.72K -159.72K 28357 -227.63K -325.82K -177.8K -205.2K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -191.84K -720.41K -235.26K -184.72K -159.72K 28357 -227.63K -325.82K -177.8K -205.2K
eps -0.0 -0.01 -0.0 -0.0 -0.0 0.0 -0.0 -0.01 -0.0 -0.01
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
cashAndCashEquivalents 1.3M 1.21M 323.84K 232.21K 229.58K 366.96K 848.93K 1.23M 341.34K 543.27K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.3M 1.21M 323.84K 232.21K 229.58K 366.96K 848.93K 1.23M 341.34K 543.27K
netReceivables 66478 65468 40636 26161 38629 35509 45946 66816 38045 24580
accountsReceivables 66478 65468 - 26161 38629 35509 45946 66816 38045 24580
otherReceivables - - 40636 - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - 1697 5828 11376 14106 931 7851
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1.36M 1.27M 364.48K 258.37K 269.91K 408.3K 906.25K 1.32M 380.31K 575.7K
propertyPlantEquipmentNet 8.96M 8.92M 17199 8.79M 8.88M 9.04M 8.54M 26966 29346 8.39M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - 31680 - - - - 55125 54854 -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 31472 32250 8.86M 31740 33308 32321 54535 8.07M 8.43M 54903
totalNonCurrentAssets 9M 8.95M 8.91M 8.82M 8.91M 9.07M 8.59M 8.15M 8.51M 8.45M
otherAssets - - - 30000 - - - - - -
totalAssets 10.36M 10.22M 9.27M 9.11M 9.18M 9.48M 9.5M 9.47M 8.89M 9.02M
totalPayables 98541 142.77K - 443.96K 179.69K 366.56K 549.28K 265.24K 290.96K 283.97K
accountPayables 50573 94056 - 413.49K 140.52K 313.71K 484.86K 250.77K 244.49K 248.6K
otherPayables 47968 48712 - 30472 39168 52847 64411 14472 46470 35368
accruedExpenses 463.5K 408.1K - 30472 327.58K 274.14K 221.62K 170K 174.45K 275.46K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - 474.86K - - - - - - -
totalCurrentLiabilities 562.04K 550.87K 474.86K 474.44K 507.26K 640.7K 770.9K 435.24K 465.41K 559.43K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - -30472 - - -80000 - - -
totalNonCurrentLiabilities - - - -30472 - - -80000 - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 562.04K 550.87K 474.86K 443.96K 507.26K 640.7K 690.9K 435.24K 465.41K 559.43K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 19.97M 19.68M 18.45M 18.08M 17.91M 17.91M 17.91M 17.91M 16.98M 16.59M
retainedEarnings -13.3M -13.11M -12.38M -12.16M -11.97M -11.81M -11.84M -11.61M -11.29M -11.11M
additionalPaidInCapital - - - - - - - - - -
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
netIncome -191.84K -720.41K -235.26K -184.72K -159.72K 28357 -227.63K -325.82K -177.8K -205.2K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 8365 67846 9703 50005 19007 85993 62086 -49063 14057 72952
accountsReceivables -1010 -24803 -14493 12468 -3120 10437 20870 -28771 -13465 9726
inventory - - - - - - - - - -60224
accountsPayables 12119 82906 - 44536 23675 66572 19547 8881 4517 60224
otherWorkingCapital -2744 9743 24197 -6999 -1548 8984 21669 -20292 32039 63226
otherNonCashItems 779 389.67K 37.49 1437 5830 -282.07K -5595 28500 49 134
netCashProvidedByOperatingActivities -182.7K -262.89K -225.52K -133.28K -134.89K -167.72K -171.14K -375.15K -159.17K -132.11K
investmentsInPropertyPlantAndEquipment -42398 -54746 -57941 -36106 -289.9K -952.25K - 53.18 -53178 -63413
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -5.24 -64.75 - - - -314.24K -214.64K 279.86K -53178 702
netCashProvidedByInvestingActivities -42404 -54811 -57941 -36106 -289.9K -314.24K -214.64K 333.04K -53178 -62711
netDebtIssuance - - - - 287.4K - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - 287.4K - - - - -
netStockIssuance 315.57K 1.21M 375.25K 174.4K - - -14755 915.48K 15000 -
netCommonStockIssuance 315.57K 1.21M 375.25K 174.4K - - -14755 915.48K 10417 -
commonStockIssuance 315.57K 1.21M 375.25K 174.4K - - -14755 915.48K 10417 323.1K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -7344 - -2385 - - 14755 20000 -4583 323.1K
netCashProvidedByFinancingActivities 315.57K 1.2M 375.25K 172.02K 287.4K - - 935.48K 10417 323.1K