TSXV : AAN.V

Aton Resources Inc.

$0.49 CAD

$0 (0.0%)

Volume
13.04K
Average Volume
14.61K
Market Capitalization
$62.45M
P/E Ratio
-5.40
Dividend Yield
0.00%
Price Target
Year High
$0.69
Year Low
$0.18
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.07

AAN.V Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue 76963 59428 83947 133.96K 103.3K 40605 62063 42623 43880 -
grossProfit -76963 -59428 -83947 -133.96K -103.3K -40605 -62063 -42623 -43880 -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 613.83K 1.09M 628.6K 603.78K 455.42K 458.93K 366.75K 1.04M 1.11M 1.39M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 613.83K 1.09M 628.6K 603.78K 455.42K 458.93K 366.75K 1.04M 1.11M 1.39M
otherExpenses 10.05M 7.5M 5.41M 6.25M 2.01M 829.69K 1.33M 3.35M 3.22M 2.8M
operatingExpenses 10.66M 8.59M 6.04M 6.85M 2.46M 1.29M 1.7M 4.39M 4.33M 4.19M
costAndExpenses 10.74M 8.65M 6.12M 6.98M 2.57M 1.33M 1.76M 4.43M 4.37M 4.19M
netInterestIncome -2.12M -1.23M -3.87M -1.57M -2.17M -93832 -5938 -8219 - -19315
interestIncome 31593 - - - - - - - - -
interestExpense 2.15M 1.23M 3.87M 1.57M 2.17M 93832 5938 8219 - 19315
depreciationAndAmortization 76963 59428 83947 133.96K 103.3K 40605 62063 42623 43880 34465
ebitda -10.66M -8.59M -5.99M -6.86M -2.35M -1.22M -1.76M -4.24M -4.41M -4.13M
ebit -10.74M -8.65M -6.07M -7M -2.46M -1.26M -1.82M -4.28M -4.46M -4.17M
nonOperatingIncomeExcludingInterest - -2466 -46033 11310 -110.14K -71176 60477 -144.07K 85247 43690
operatingIncome -10.74M -8.65M -6.12M -6.98M -2.57M -1.33M -1.76M -4.43M -4.37M -
totalOtherIncomeExpensesNet -2.12M -1.22M -3.82M -1.58M -2.06M -22656 -66415 135.85K -85247 -4.19M
incomeBeforeTax -12.85M -9.87M -9.94M -8.56M -4.63M -1.35M -1.83M -4.29M -4.46M -4.19M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -12.85M -9.87M -9.94M -8.56M -4.63M -1.35M -1.83M -4.29M -4.46M -4.19M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -12M -9.87M -9.94M -8.56M -4.63M -1.35M -1.83M -4.29M -4.46M -4.19M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -12M -9.87M -9.94M -8.56M -4.63M -1.35M -1.83M -4.29M -4.46M -4.19M
eps -0.09 -0.08 -0.16 -0.17 -0.14 -0.04 -0.06 -0.17 -0.24 -0.47
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 1.85M 1.27M 453.28K 116.55K 82266 32425 51445 87403 34113 3.05M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.85M 1.27M 453.28K 116.55K 82266 32425 51445 87403 34113 3.05M
netReceivables 6107 136.42K 137.3K 288.93K 263.04K 25114 31104 316.1K 53610 19875
accountsReceivables 6107 11895 2311 2630 3410 3730 1563 4361 8922 19875
otherReceivables - 124.53K 134.99K 286.3K 259.63K 21384 29541 311.73K 44688 -
inventory - - - - - - - - - -
prepaids - - - - - - 29541 311.73K 44688 143.33K
otherCurrentAssets 140.95K - 134.99K 286.3K 259.63K 21383 29541 311.73K - -
totalCurrentAssets 2M 1.41M 590.58K 405.48K 345.31K 57539 82549 403.5K 87723 3.21M
propertyPlantEquipmentNet 321.36K 464.34K 234.11K 282.47K 415.29K 22252 76915 73856 279.87K 307.31K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 765.02K - - - - - 1 - - 163.39K
totalNonCurrentAssets 1.09M 464.34K 234.11K 282.47K 415.29K 22252 76915 73856 279.87K 307.31K
otherAssets - - - - - - - - - -
totalAssets 3.09M 1.87M 824.69K 687.95K 760.6K 79791 159.46K 477.35K 367.59K 3.52M
totalPayables - 1.71M - - - - - - - 931.04K
accountPayables - 1.71M - - - - - - - 931.04K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 22.08M 9.63M 10.21M 7.21M 4.7M 378.51K 54961 - - -
capitalLeaseObligationsCurrent - - - - 43303 - 34111 - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 3.25M 29289 604.8K 901.54K 1.04M 2.01M 1.2M 992.06K 1.34M 931.04K
totalCurrentLiabilities 25.33M 11.37M 10.82M 8.11M 5.78M 2.39M 1.29M 992.06K 1.34M 931.04K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - 43303 - 34111 - - -
totalLiabilities 25.33M 11.37M 10.82M 8.11M 5.78M 2.39M 1.29M 992.06K 1.34M 931.04K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 51.42M 51.42M 39.07M 33.04M 28.13M 28.02M 27.88M 26.78M 22.16M -
retainedEarnings -78.35M -66.34M -56.47M -46.53M -37.97M -33.34M -31.99M -30.16M -25.87M -21.41M
additionalPaidInCapital - - - - - - - 26.78M 22.16M 22.16M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -12M -9.87M -9.94M -8.56M -4.63M -1.35M -1.83M -4.29M -4.46M -4.19M
depreciationAndAmortization 76963 59428 83947 133.96K 103.3K 40605 62063 42623 43880 34465
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 89099 323.57K 318.98K - - 88781 692.8K 398.7K 328.56K
changeInWorkingCapital 1.52M 1.16M -117.56K -165.7K -927.24K 813.31K 423.22K -554.36K 607.41K 26514
accountsReceivables 5788 875 319 780 320 -2167 2798 4561 10953 -11101
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 1.51M 1.15M -117.87K -166.48K -927.56K 815.48K 420.42K -558.92K 596.46K 37615
otherNonCashItems 1.45M 1.21M 3.84M 1.57M 2.02M 84165 77839 -190.78K -90751 -47064
netCashProvidedByOperatingActivities -8.95M -7.36M -5.81M -6.71M -3.42M -413.8K -1.17M -4.3M -3.5M -3.84M
investmentsInPropertyPlantAndEquipment -137.24K -289.65K -35585 - -412.23K - - - -16444 -50914
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - 300K - -
netCashProvidedByInvestingActivities -137.24K -289.65K -35585 - -412.23K - - 300K -16444 -50914
netDebtIssuance 10.3M 7M 3.2M 4.75M 3.91M 235.53K 46020 1M - -272.67K
longTermNetDebtIssuance - - - -46783 -43069 -35952 -35980 - - -
shortTermNetDebtIssuance 10.3M 7M 3.2M 4.8M 3.95M 271.49K 82000 - - -272.67K
netStockIssuance - 1.47M 3M 2M -20586 160K 1.12M 3.06M - 6.61M
netCommonStockIssuance - 1.47M 3M 2M - 160K 1.12M 3.11M - 6.61M
commonStockIssuance - 1.47M 3M 2M - 160K 1.12M 3.11M - 6.61M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -561.77K - -16000 -10750 -43069 -750 -24518 947.9K 500K -221.2K
netCashProvidedByFinancingActivities 9.74M 8.47M 6.18M 6.74M 3.89M 394.78K 1.14M 4.06M 500K 6.11M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 20373 34265 12857 14920 14921 15822 16425 13590 13591 33497
grossProfit -20373 -34265 -12857 -14920 -14921 -15822 -16425 -13590 -13591 -33497
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 314.35K -177.06K 395.91K 111.54K 283.43K 466.4K 111.44K 365.7K 148.69K 140.7K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 314.35K 2.71M 395.91K 111.54K 283.43K 466.4K 111.44K 365.7K 148.69K 140.7K
otherExpenses 1.91M -10550 2.04M 2.47M 2.66M 2.34M 1.87M 1.6M 1.69M 692.86K
operatingExpenses 2.23M 2.7M 2.44M 2.58M 2.95M 2.8M 1.98M 1.97M 1.83M 833.55K
costAndExpenses 2.25M 2.73M 2.45M 2.59M 2.96M 2.82M 2M 1.98M 1.85M 867.05K
netInterestIncome -753.48K -684.92K -627.09K -486.02K -325.08K -268.04K -250.29K -98794 -609.02K -721.71K
interestIncome 43286 31593 - - - - - - - -
interestExpense 796.77K 716.52K 627.09K 486.02K 325.08K 268.04K 250.29K 98794 609.02K 721.71K
depreciationAndAmortization 20373 34265 12857 14920 14921 15822 16425 13590 13591 33497
ebitda -2.23M -2.7M -2.52M -2.6M -3.31M -2.83M -1.93M -2M -1.95M -816.21K
ebit -2.25M -2.73M -2.53M -2.61M -3.32M -2.84M -1.94M -2.01M -1.96M -849.7K
nonOperatingIncomeExcludingInterest - -176.75K 83151 19192 361.01K 23291 -55109 27725 115.56K -17348
operatingIncome -2.25M -2.73M -2.45M -2.59M -2.96M -2.82M -2M -1.98M -1.85M -867.05K
totalOtherIncomeExpensesNet -823K -539.77K -710.24K -505.21K -361.01K -291.34K -195.18K -126.52K -610.64K -704.36K
incomeBeforeTax -3.07M -3.27M -3.16M -3.1M -3.32M -3.11M -2.19M -2.11M -2.46M -1.57M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -3.07M -3.27M -3.16M -3.1M -3.32M -3.11M -2.19M -2.11M -2.46M -1.57M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.89M -2.42M -3.16M -3.1M -3.32M -3.11M -2.19M -2.11M -2.46M -1.57M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.89M -2.42M -3.16M -3.1M -3.32M -3.11M -2.19M -2.11M -2.46M -1.57M
eps -0.02 -0.02 -0.02 -0.02 -0.03 -0.03 -0.02 -0.02 -0.03 -0.02
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.84M 1.85M 2.38M 3.82M 672.18K 1.27M 536.48K 472.51K 507.02K 453.28K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.84M 1.85M 2.38M 3.82M 672.18K 1.27M 536.48K 472.51K 507.02K 453.28K
netReceivables 10630 6107 632.74K 143.83K 126.9K 136.42K 435.66K 184.64K 242.74K 137.3K
accountsReceivables 10630 6107 1392 8637 4798 11895 6302 4619 5845 2311
otherReceivables - 6107 631.35K 135.19K 122.11K 124.53K 429.36K 180.02K 236.89K 134.99K
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 199.11K 140.95K - - - - - 180.02K - -
totalCurrentAssets 2.05M 2M 3.01M 3.96M 799.08K 1.41M 972.14K 657.15K 749.75K 590.58K
propertyPlantEquipmentNet 301.09K 321.36K 421.64K 434.5K 449.42K 261.08K 247.17K 466.84K 423.77K 234.11K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.24M 765.02K - - - 203.25K 203.25K - - 1.0
totalNonCurrentAssets 1.54M 1.09M 421.64K 434.5K 449.42K 464.34K 450.42K 466.84K 423.77K 234.11K
otherAssets - - - - - - - - - -
totalAssets 3.59M 3.09M 3.43M 4.4M 1.25M 1.87M 1.42M 1.12M 1.17M 824.69K
totalPayables - - - 2.03M - 1.71M 924.07K - - -
accountPayables - - - 2.03M - 1.71M 924.07K - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 24.66M 22.08M 19.86M 18.24M 11.75M 9.63M 6.86M 4.61M 2.01M 10.21M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 4.11M 3.25M 2.64M 44951 2.31M 29289 29812 728.52K 1.3M 604.8K
totalCurrentLiabilities 28.78M 25.33M 22.51M 20.31M 14.06M 11.37M 7.81M 5.34M 3.31M 10.82M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 28.78M 25.33M 22.51M 20.31M 14.06M 11.37M 7.81M 5.34M 3.31M 10.82M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 51.42M 51.42M 51.42M 51.42M 51.42M 51.42M 51.42M 51.42M 51.42M 39.07M
retainedEarnings -81.23M -78.35M -75.92M -72.77M -69.67M -66.34M -63.23M -61.04M -58.93M -56.47M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -2.89M -2.42M -3.16M -3.1M -3.32M -3.11M -2.19M -2.11M -2.46M -1.57M
depreciationAndAmortization 20373 34265 12857 14920 14921 15822 16425 13590 13591 33497
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - 1743 6911 15539 31977 34672 21310
changeInWorkingCapital 798.31K 1.12M 75227 -252.61K 579.62K 1.09M -25079 -511.76K 604.52K -466.32K
accountsReceivables -4528 -4715 7245 -3839 7097 299.24K -1683 1226 -3534 3755
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 802.84K 1.12M 67982 -248.78K 572.52K 788.89K -23396 -512.99K 608.05K -470.07K
otherNonCashItems 792.16K 14313 628.65K 485.02K 325.22K 268.42K 249.71K 97598 593.83K 694.29K
netCashProvidedByOperatingActivities -1.28M -1.26M -2.44M -2.85M -2.4M -1.73M -1.94M -2.48M -1.21M -1.29M
investmentsInPropertyPlantAndEquipment - -137.24K - - - -29740 - -56663 -203.25K -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - -137.24K - - - -29740 - -56663 -203.25K -35585
netDebtIssuance 1.79M 1.5M 1M 6M 1.8M 2.5M 2M 2.5M - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 1.79M 1.5M 1M 6M 1.8M 2.5M 2M 2.5M - -
netStockIssuance - - - - - - - - 1.47M 1.4M
netCommonStockIssuance - - - - - - - - 1.47M 1.4M
commonStockIssuance - - - - - - - - 1.47M 1.4M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -473.87K -561.77K - - - - - - - -16000
netCashProvidedByFinancingActivities 1.31M 938.23K 1M 6M 1.8M 2.5M 2M 2.5M 1.47M 1.38M