TSXV : AAZ.V

Azincourt Energy Corp.

$0.045 CAD

$0 (0.0%)

Volume
0
Average Volume
120.73K
Market Capitalization
$3.34M
P/E Ratio
-0.92
Dividend Yield
0.00%
Price Target
Year High
$0.15
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$7.23
AAZ.V Financial Statements
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
revenue - - - - - - - - - -
costOfRevenue - 48572 130.66K 427.9K - - - - - -
grossProfit - -48572 -130.66K -427.9K - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.14M 1.1M 1.22M 3.19M 1.75M 1.13M 943.1K 1.06M 572.55K 188.98K
sellingAndMarketingExpenses 834.84K 75000 790.42K 1.45M 423.89K 408.97K 464.18K 853K 243.13K -
sellingGeneralAndAdministrativeExpenses 1.98M 2.64M 6.88M 4.64M 2.3M 1.54M 1.41M 1.92M 815.68K 188.98K
otherExpenses 633.29K 1.6M 5.2M 3.9M 1.18M 1.27M 21000 65000 - -
operatingExpenses 2.61M 2.64M 6.88M 8.54M 3.48M 2.82M 2.62M 2.54M 817.33K 228.98K
costAndExpenses 2.61M 2.69M 7.01M 8.54M 3.48M 2.82M 2.62M 2.54M 817.33K 228.98K
netInterestIncome 42672 103.43K 178.86K 85212 4422 - - - - -
interestIncome 42672 103.43K 178.86K 85212 4422 7621 13057 10164 - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - 403.64K 403.64K 1.69M - 206.3K 171.86K 161.14K - -
ebitda -3.18M -2.28M -7.01M -7.97M -3.36M -2.6M -1.87M -2.46M -805.33K -222.7K
ebit -3.18M -2.69M -7.41M -9.65M -3.36M -3.03M -3.34M -2.46M -805.33K -222.7K
nonOperatingIncomeExcludingInterest 565.46K -240.79K 403.64K 1.11M -117.73K 241.28K 755.77K -8986 9762 -6280
operatingIncome -2.61M -2.69M -7.01M -8.54M -3.48M -2.6M -1.87M -2.54M -817.33K -228.98K
totalOtherIncomeExpensesNet -565.46K 116.49K -143.21K -1.11M 117.73K -241.28K -755.77K 8986 -9762 6284
incomeBeforeTax -3.18M -2.57M -7.15M -9.65M -3.36M -3.03M -3.34M -2.46M -805.33K -222.7K
incomeTaxExpense - - - - - 5278 565.96K -171.3K -64516 -
netIncomeFromContinuingOperations -3.18M -2.57M -7.15M -9.65M -3.36M - -3.34M -2.46M -805.33K -222.7K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -3.18M -2.57M -7.15M -9.65M -3.36M -3.03M -3.34M -2.46M -805.33K -222.7K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -3.18M -2.57M -7.15M -9.65M -3.36M -3.03M -3.34M -2.46M -805.33K -222.7K
eps -0.05 -0.05 -0.18 -0.28 -0.17 -0.27 -0.46 -0.6 -0.56 -0.35
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
cashAndCashEquivalents 67632 1.88M 2.88M 6.97M 10.48M 722.12K 1.51M 850.17K 502.16K 29214
shortTermInvestments 750K 220K 590K 3M - - - - - -
cashAndShortTermInvestments 817.63K 2.1M 3.47M 9.97M 10.48M 722.12K 1.51M 850.17K 502.16K 29214
netReceivables 60732 43141 38148 939.39K 68517 7315 19491 18034 15653 4261
accountsReceivables - - - 939.39K 68517 7315 19491 18034 15653 4261
otherReceivables 60732 43141 38148 939.39K 68517 - - - - -
inventory - - - - - - - - - -
prepaids 381.42K 88710 116.72K 202.93K 395.5K 97752 60327 223.02K 134.55K -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1.26M 2.23M 3.62M 11.12M 10.94M 827.19K 1.59M 1.09M 652.36K 33475
propertyPlantEquipmentNet 5.56M 4.92M 4.54M 3.38M 3.91M 2.67M 2.38M 2.85M 2.01M 775.89K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 5.56M 4.92M 4.54M 3.38M 3.91M 2.67M 2.38M 2.85M 2.01M 775.89K
otherAssets - - - - - - - - - -
totalAssets 6.82M 7.14M 8.16M 14.5M 14.86M 3.5M 3.97M 3.94M 2.66M 809.37K
totalPayables - 301.59K 238.51K 124.18K 818.83K - 40194 91272 51322 107.47K
accountPayables - 301.59K 238.51K 124.18K 818.83K - 40194 91272 51322 107.47K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - 1575 - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 341.08K 90200 75427 57163 461.04K 71244 30450 - 82325 51250
totalCurrentLiabilities 341.08K 391.79K 313.94K 181.34K 1.28M 71244 70644 92847 133.65K 158.72K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 341.08K 391.79K 313.94K 181.34K 1.28M 71244 70644 92847 133.65K 158.72K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 30.38M 28.16M 27.22M 26.64M 20.88M 13.28M 11.56M 9.63M 6.44M 4.25M
retainedEarnings -39.98M -36.81M -34.24M -27.09M -17.44M -14.08M -11.05M -7.71M -5.25M -4.45M
additionalPaidInCapital - - - - - - - 9.63M - 4.25M
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
netIncome -3.18M -2.57M -7.15M -9.65M -3.36M -3.03M -3.34M -2.46M -805.33K -222.7K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 1.16M 491.84K 195.8K 7000 291K 100000 -
changeInWorkingCapital -333.67K 73517 777.32K -564.12K -106.24K -19732 164.05K -66643 -224.02K -26042
accountsReceivables -17591 -4993 536.24K -870.87K -61202 12176 -1457 -2381 -11392 -2068
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -316.08K 78510 241.08K 306.75K -45041 -31908 165.5K -64262 -212.63K -23974
otherNonCashItems 851.15K -193.91K -1.12M 510K -113.31K 216.3K 929.88K -65000 -12000 -6284
netCashProvidedByOperatingActivities -2.66M -2.69M -7.49M -8.55M -3.09M -2.63M -2.24M -2.3M -941.36K -255.03K
investmentsInPropertyPlantAndEquipment -150.27K -27375 -99790 -205K -291.17K - -200K -429.6K -156.13K -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - -3M - - - - - -
salesMaturitiesOfInvestments 172.31K 242.29K 3M - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities 22032 214.91K 2.9M -3.2M -291.17K - -200K -429.6K -156.13K -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.58M 1.63M 575K 8.75M 12.15M 1.71M 3.28M 1.83M 1.6M 177.5K
netCommonStockIssuance 1.58M 1.63M 575K 8.75M 12.15M 1.71M 3.28M 1.83M 1.6M 177.5K
commonStockIssuance 1.58M 1.63M 575K 8.75M 12.15M 1.71M 3.28M 1.83M 1.6M 177.5K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -154.01K -81045 -508.1K 991.39K 134.13K -176.95K 1.25M -34454 -1763
netCashProvidedByFinancingActivities 1.58M 1.48M 493.96K 8.25M 13.14M 1.84M 3.1M 3.08M 1.57M 175.74K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - 5250 7875 12144 10271 7631 4781 25889
grossProfit - - - -5250 -7875 -12144 -10271 -7631 -4781 -25889
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 565.86K 229.1K 318.3K 280.77K 282.35K 260.73K 373.27K 257.3K 279.37K 224.89K
sellingAndMarketingExpenses 148.62K 265.9K 225.72K 319.67K 239.63K 49820 15000 15000 15000 30000
sellingGeneralAndAdministrativeExpenses 714.48K 495K 544.02K 600.44K 521.98K 310.55K 388.27K 272.3K 457.38K 254.89K
otherExpenses 125.66K 92590 348.35K 144.45K 81655 58609 112.64K 1.13M 161.65K 112.12K
operatingExpenses 840.13K 587.59K 892.38K 744.89K 603.64K 369.16K 500.9K 1.4M 457.38K 367.01K
costAndExpenses 840.13K 587.59K 892.38K 744.89K 603.64K 369.16K 500.9K 1.49M 457.38K 367.01K
netInterestIncome 8707 3740 3143 9729 14048 15752 17889 20548 35093 29898
interestIncome 8707 3740 3143 9729 14048 15752 17889 20548 35093 29898
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - - - - - -
ebitda -840.13K -587.59K -874.63K -744.89K -603.64K -376.52K -500.9K -1.49M -370.48K -457.61K
ebit -840.13K -587.59K -874.63K -744.89K -603.64K -376.52K -500.9K -1.49M -370.48K -457.61K
nonOperatingIncomeExcludingInterest - - -17743 - - 7293 - - -20057 90602
operatingIncome -840.13K -587.59K -892.38K -744.89K -603.64K -369.23K -500.9K -1.49M -457.38K -367.01K
totalOtherIncomeExpensesNet 8717 3756 17744 -574.9K -1168 -7291 88637 155.85K 86896 -90602
incomeBeforeTax -831.42K -583.83K -874.63K -1.32M -604.8K -376.52K -412.26K -1.33M -370.48K -457.61K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -831.42K -583.83K -874.63K -1.32M -604.8K -376.52K -412.26K -1.33M -370.48K -457.61K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -831.42K -583.83K -874.63K -1.32M -604.8K -376.52K -412.26K -1.33M -370.48K -457.61K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -831.42K -583.83K -874.63K -1.32M -604.8K -376.52K -412.26K -1.33M -370.48K -457.61K
eps -0.01 -0.01 -0.01 -0.02 -0.01 -0.01 -0.01 -0.03 -0.01 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 139.51K 925.55K 67632 675.94K 1.04M 1.95M 1.88M 1.94M 332.45K 1.13M
shortTermInvestments 3.2M 1M 750K - 36317 175.75K 220K 190K 350K 465K
cashAndShortTermInvestments 3.34M 1.93M 817.63K 675.94K 1.07M 2.13M 2.1M 2.13M 3.03M 4.1M
netReceivables 42357 37145 60732 76856 42977 51732 43141 152.33K 91581 69053
accountsReceivables - - - - - - - - - -
otherReceivables 42357 37145 60732 76856 42977 51732 43141 152.33K 91581 69053
inventory - - - - - - - - - -
prepaids 544.36K 421.64K 381.42K 486.89K 890.28K 356.48K 88710 146.46K 780.96K 97019
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 3.93M 2.38M 1.26M 1.24M 2.01M 2.53M 2.23M 2.43M 3.9M 4.26M
propertyPlantEquipmentNet 5.73M 5.56M 5.56M 5.52M 5.27M 5.27M 4.92M 4.9M 4.73M 4.72M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 70892 70892 - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 5.81M 5.63M 5.56M 5.52M 5.27M 5.27M 4.92M 4.9M 4.73M 4.72M
otherAssets - - - - - - - - - -
totalAssets 9.73M 8.02M 6.82M 6.76M 7.28M 7.81M 7.14M 7.32M 8.63M 8.98M
totalPayables - - - 223.31K 227.48K 194.94K 301.59K 55550 313.87K 308.9K
accountPayables - - - 180.34K 183.68K 194.94K 301.59K 55550 313.87K 308.9K
otherPayables - - - 42975 43800 - - - - -
accruedExpenses - - - - - - - 56337 49471 -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 542.71K 413.97K 341.08K 6544 23344 41228 90200 67744 149.99K 185.54K
totalCurrentLiabilities 542.71K 413.97K 341.08K 229.86K 250.82K 236.17K 391.79K 179.63K 513.33K 494.44K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 542.71K 413.97K 341.08K 229.86K 250.82K 236.17K 391.79K 179.63K 513.33K 494.44K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 33.25M 31.65M 30.38M 29.88M 29.13M 29.13M 28.16M 28.14M 27.86M 27.86M
retainedEarnings -41.4M -40.57M -39.98M -39.11M -37.79M -37.18M -36.81M -36.4M -35.07M -34.7M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -831.42K -583.83K -874.63K -1.32M -604.8K -376.52K -412.26K -1.33M -370.48K -457.61K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 63545 62090 41605 - - - -
changeInWorkingCapital -129.48K -156.58K 239.36K 365.34K -514.98K -423.38K 419.5K 322.3K -657.06K -11227
accountsReceivables -5212 23587 16124 -33879 8755 -8591 109.19K -60751 -22528 -30905
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -124.27K -180.17K 223.24K 399.22K -523.74K -414.79K 310.31K 383.05K -634.53K 19678
otherNonCashItems 308.22K 27514 61909 584.33K 14853 22821 -71889 -185.25K -57270 120.5K
netCashProvidedByOperatingActivities -652.68K -712.9K -573.36K -306.58K -1.04M -735.48K -64656 -1.19M -1.08M -348.34K
investmentsInPropertyPlantAndEquipment - - -40000 -84392 - -25881 -15000 - - -12375
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - -70894 - - - - - - - -
salesMaturitiesOfInvestments - - - 30951 128.82K 12539 - 96636 145.65K -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - -70894 -40000 -53441 128.82K -13343 -15000 96636 145.65K -12375
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 2.07M 1.89M 755.06K -581 - 888K 20000 350.03K -10726 1.26M
netCommonStockIssuance 2.07M 1.89M 755.06K -581 - 888K 20000 375K -10726 1.26M
commonStockIssuance 2.07M 1.89M 755.06K -581 - 888K 20000 375K -10726 1.26M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - -24976 - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - -65960 - - - -138.31K
netCashProvidedByFinancingActivities 2.07M 1.89M 755.06K -581 - 822.04K 20000 350.03K -10726 1.12M