NASDAQ : ABSI

Absci Corporation

$8.225 USD

-$0.01 (-0.06%)

Volume
2.32M
Average Volume
6.11M
Market Capitalization
$1.39B
P/E Ratio
-9.91
Dividend Yield
0.00%
Price Target
$12.00
Year High
$12.06
Year Low
$2.24
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$6.59
ABSI Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 2.8M 4.53M 5.72M 5.75M 4.78M 4.78M 2.06M
costOfRevenue 11.74M 62.46M 47.57M 58.91M 44.59M 11.45M -
grossProfit -8.94M -57.92M -41.85M -53.16M -39.8M -6.67M 2.06M
researchAndDevelopmentExpenses 81.42M 63.86M 48.07M 58.91M 44.59M 11.45M 4.31M
generalAndAdministrativeExpenses - - - - - - -
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 35.06M - - - - 5.5M 3.52M
otherExpenses -700K -12.9M 25.6M -5.32M -9.15M -10.32M 491K
operatingExpenses 115.78M 50.96M 73.67M 53.59M 35.43M 6.63M 8.32M
costAndExpenses 127.52M 113.42M 121.23M 112.5M 80.02M 18.08M 8.32M
netInterestIncome -209K -565K -1.01M -972K -3.43M -634K -268K
interestIncome - - - - - - -
interestExpense 209K 565K 1.01M 972K 3.43M 634K 268K
depreciationAndAmortization 11.74M 13.39M 14M 13.04M 6.65M 1.13M 491K
ebitda -103.16M -94.1M -79.68M -91.36M -67.68M -12.59M -5.82M
ebit -114.9M -107.49M -93.68M -104.39M -74.34M -13.72M -6.32M
nonOperatingIncomeExcludingInterest -9.81M -1.4M -21.84M -2.36M -900K 418K 51000
operatingIncome -124.72M -108.89M -115.52M -106.75M -75.24M -13.3M -6.26M
totalOtherIncomeExpensesNet 9.6M 5.85M 5.05M 1.38M -34.62M -1.05M -319K
incomeBeforeTax -115.11M -103.04M -110.47M -105.36M -109.86M -14.35M -6.58M
incomeTaxExpense 69000 70000 100000 -461K -8.9M - -
netIncomeFromContinuingOperations -115.18M -103.11M -110.57M -104.9M -100.96M -14.35M -6.58M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -115.18M -103.11M -110.57M -104.9M -100.96M -14.35M -6.58M
netIncomeDeductions - - - - - - -
bottomLineNetIncome -115.18M -103.11M -110.57M -104.9M -103.24M -49.47M -23.87M
eps -0.84 -0.94 -1.2 -1.15 -1.11 -0.54 -0.07
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 20.02M 41.21M 72.36M 59.96M 252.57M 69.87M 13.09M
shortTermInvestments 124.27M 71.21M 25.3M 104.48M - - -
cashAndShortTermInvestments 144.29M 112.42M 97.66M 164.43M 252.57M 69.87M 13.09M
netReceivables - - 2.19M 1.55M 1.42M 1.59M 222K
accountsReceivables - - 2.19M - - 1.59M -
otherReceivables - - - 1.55M 1.42M - 222K
inventory - - - 15.02M 10.51M - -
prepaids 5.18M - - 5.86M 8.57M 1.77M 339K
otherCurrentAssets 100000 21.41M 20.73M - - - -
totalCurrentAssets 149.57M 133.83M 120.58M 186.86M 273.08M 73.23M 13.65M
propertyPlantEquipmentNet 23.77M 33.14M 45.82M 58.04M 58.65M 13.38M 5.01M
goodwill - - - 21.34M 21.34M - -
intangibleAssets 41.51M 44.88M 48.25M 51.62M 54.99M - 283K
goodwillAndIntangibleAssets 41.51M 44.88M 48.25M 72.96M 76.33M - 283K
longTermInvestments - - - 1.86M 16.84M - 790K
taxAssets - - - 17.66M -16.84M - -790K
otherNonCurrentAssets 1.44M 1.76M 2.65M -16.38M 18.14M 1.95M 531K
totalNonCurrentAssets 66.72M 79.78M 96.72M 134.14M 153.12M 15.34M 5.82M
otherAssets - - - - - - -
totalAssets 216.3M 213.61M 217.3M 321.01M 426.2M 88.57M 19.47M
totalPayables 2.76M 3.53M 1.5M 2.41M 8.38M 2.12M 268K
accountPayables 2.76M 3.53M 1.5M 2.41M 8.38M 2.12M 268K
otherPayables - - - - - - -
accruedExpenses 16.59M 6.84M 6.55M 20.48M 17.43M 1.57M 532K
shortTermDebt 873K 2.73M 3.26M 2.95M 2.4M 1.54M 1.2M
capitalLeaseObligationsCurrent 1.8M 1.69M 2.32M 3.99M 4.29M 2.24M 686K
taxPayables - - - - - - -
deferredRevenue 739K 1.12M 3.17M 445K 1.35M - 780K
otherCurrentLiabilities - 12.75M 12.75M - - 2.63M -
totalCurrentLiabilities 22.76M 28.66M 29.56M 30.27M 33.86M 10.1M 3.47M
longTermDebt - 1.26M 4.66M 7.98M 1.12M 4.14M 1.75M
capitalLeaseObligationsNonCurrent 2.62M 4.43M 5.64M 8.07M 12.2M 6.58M 2.38M
deferredRevenueNonCurrent 436K - 966K - - - -
deferredTaxLiabilitiesNonCurrent - - 186K 238K 743K - -
otherNonCurrentLiabilities 1.02M 133K 109K 35000 12.16M 749K 53.03M
totalNonCurrentLiabilities 4.08M 5.82M 11.56M 16.32M 26.23M 11.47M 57.16M
otherLiabilities - - - - - - -
capitalLeaseObligations 4.43M 6.12M 7.96M 12.05M 16.49M 8.82M 3.07M
totalLiabilities 26.85M 34.48M 41.12M 46.59M 60.09M 21.56M 60.63M
treasuryStock - - - - - - -
preferredStock - - - - - 156.43M 52.76M
commonStock 15000 12000 9000 9000 9000 2000 2000
retainedEarnings -624.78M -509.6M -406.5M -295.93M -191.02M -90.06M -41.38M
additionalPaidInCapital 813.63M 688.73M 582.7M 570.45M 557.14M 635K 215K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -115.18M -103.11M -110.57M -104.9M -100.96M -14.35M -6.58M
depreciationAndAmortization 11.74M 13.39M 14M 13.1M 6.65M 1.13M 491K
deferredIncomeTax - - -52000 -505K -8.9M - -
stockBasedCompensation 18.32M 19.45M 11.42M 12.54M 10.61M 420K 42000
changeInWorkingCapital 423K -368K 1.52M -1.54M -3.15M 1.01M -89000
accountsReceivables - 2.24M -666K -148K 230K -1.37M -102K
inventory - - - - - - -
accountsPayables 1.09M 2.03M -786K -533K 1.57M 903K 82000
otherWorkingCapital -671K -4.63M 2.97M -859K -4.95M 1.48M -69000
otherNonCashItems -8.23M -1.77M 19.05M -30000 35.15M 824K 108K
netCashProvidedByOperatingActivities -92.92M -72.4M -64.64M -81.34M -60.6M -10.97M -6.03M
investmentsInPropertyPlantAndEquipment -1.11M -404K -860K -16.18M -38.05M -2.18M -1.1M
acquisitionsNet 1.31M - - -8M -28.13M - -
purchasesOfInvestments -119.87M -186.11M -147.35M -108.59M -1.2M - -
salesMaturitiesOfInvestments 69.5M 144M 229.9M 5M - - -
otherInvestingActivities - 939K 254K 783K - 10000 9000
netCashProvidedByInvestingActivities -50.16M -41.58M 81.94M -126.98M -67.38M -2.17M -1.09M
netDebtIssuance -3.2M -4.03M -5.34M 4.58M 120.85M 1.64M 2.38M
longTermNetDebtIssuance -3.2M -4.03M -5.34M 4.58M 120.85M 1.64M 2.38M
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 109.14M 86.56M 862K 656K 215.34M 69.33M 10.33M
netCommonStockIssuance 109.14M 86.56M 862K 656K 210.4M - -
commonStockIssuance 109.14M 86.56M 862K 656K 210.4M - -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - 4.94M 69.33M 10.33M
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - - - - - - -
netCashProvidedByFinancingActivities 105.95M 82.53M -4.48M 5.24M 336.19M 70.97M 12.71M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 215K 650K 378K 593K 1.18M 665K 1.7M 1.27M 898K 338K
costOfRevenue 2.73M 2.83M - 20.46M 16.36M 16.98M 3.36M 15.26M 12.24M 11.77M
grossProfit -2.51M -2.18M 378K -19.86M -15.18M -16.31M -1.65M -13.99M -11.34M -11.43M
researchAndDevelopmentExpenses 19.28M 25.35M 19.25M 20.46M 16.36M 18.38M 17.98M 15.26M 12.24M 12.27M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 9.06M 8.62M - - - - 9.26M - - -
otherExpenses - - 11.28M -8.93M -3.82M -4.92M - -2.53M -76000 1.04M
operatingExpenses 28.33M 33.96M 30.53M 11.53M 12.54M 13.46M 27.24M 12.73M 12.16M 13.31M
costAndExpenses 31.06M 36.79M 30.53M 31.99M 28.91M 30.44M 30.6M 27.99M 24.4M 25.08M
netInterestIncome 18000 -29000 -45000 -56000 -79000 -109K -130K -150K -176K -204K
interestIncome - - - - - - - - - -
interestExpense -18000 29000 45000 56000 79000 109K 130K 150K 176K 204K
depreciationAndAmortization 2.73M 2.83M 2.84M 3M 3.07M 3.23M 3.36M 3.38M 3.42M 3.48M
ebitda -26.87M -26.87M -25.72M -27.38M -23.2M -25.14M -23.88M -21.22M -18.37M -20.76M
ebit -29.6M -29.7M -28.56M -30.38M -26.27M -28.37M -27.23M -24.6M -21.79M -24.24M
nonOperatingIncomeExcludingInterest -1.25M -6.45M -1.6M -1.01M -1.46M -1.4M -1.66M -2.12M -1.71M -500K
operatingIncome -30.85M -36.14M -30.15M -31.39M -27.73M -29.77M -28.9M -26.72M -23.5M -24.74M
totalOtherIncomeExpensesNet 1.26M 6.42M 1.55M 955K 1.38M 812K 1.53M 1.97M 1.54M 1.24M
incomeBeforeTax -29.58M -29.72M -28.6M -30.44M -26.35M -28.96M -27.36M -24.75M -21.96M -23.5M
incomeTaxExpense 18000 -162K 104K 131K -4000 21000 37000 - 12000 48000
netIncomeFromContinuingOperations -29.6M -29.56M -28.71M -30.57M -26.35M -28.98M -27.4M -24.75M -21.98M -23.54M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -29.6M -29.56M -28.71M -30.57M -26.35M -28.98M -27.4M -24.75M -21.98M -23.54M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -29.6M -29.56M -28.71M -30.57M -26.35M -28.98M -27.4M -24.75M -21.98M -23.54M
eps -0.19 -0.2 -0.2 -0.24 -0.21 -0.25 -0.24 -0.22 -0.22 -0.25
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 8.63M 20.02M 9.48M 38.02M 47M 41.21M 38.2M 42.94M 58.83M 72.36M
shortTermInvestments 117.08M 124.27M 143M 79.43M 86.99M 71.21M 88.87M 102.31M 102.71M 25.3M
cashAndShortTermInvestments 125.7M 144.29M 152.48M 117.46M 133.98M 112.42M 127.07M 145.25M 161.54M 97.66M
netReceivables - - 1M 700K 1.38M - 1.5M 44000 42000 2.19M
accountsReceivables - - 1M 700K 1.38M - - - - 2.19M
otherReceivables - - - - - - 1.5M 44000 42000 -
inventory - - - - - - - - - -
prepaids - 5.18M 5.18M 3.04M 4.54M - 5.78M - - -
otherCurrentAssets 6.27M 100000 16.34M 16.21M 16.08M 21.41M 15.8M 19.9M 20.21M 20.73M
totalCurrentAssets 131.97M 149.57M 174.99M 137.4M 155.98M 133.83M 150.14M 165.19M 181.8M 120.58M
propertyPlantEquipmentNet 21.41M 23.77M 26.21M 27.52M 30.74M 33.14M 36.6M 41.02M 43.03M 45.82M
goodwill - - - - - - - - - -
intangibleAssets 40.77M 41.51M 42.36M 43.2M 44.04M 44.88M 45.73M 46.57M 47.41M 48.25M
goodwillAndIntangibleAssets 40.77M 41.51M 42.36M 43.2M 44.04M 44.88M 45.73M 46.57M 47.41M 48.25M
longTermInvestments 1.06M 1.05M - - - - 1.16M 1.14M - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 383K 383K 1.44M 1.77M 1.68M 1.76M 1.61M 1.61M 2.66M 2.65M
totalNonCurrentAssets 63.62M 66.72M 70M 72.49M 76.47M 79.78M 85.09M 90.34M 93.1M 96.72M
otherAssets - - - - - - - - - -
totalAssets 195.59M 216.3M 244.99M 209.89M 232.45M 213.61M 235.23M 255.53M 274.9M 217.3M
totalPayables 8.82M 2.76M 4.59M 8.21M 4.95M 3.53M 1.67M 1.69M 1.65M 1.5M
accountPayables 8.82M 2.76M 4.59M 8.21M 4.95M 3.53M 1.67M 1.69M 1.65M 1.5M
otherPayables - - - - - - - - - -
accruedExpenses 2.22M 6.62M 8.23M 5.72M 4.26M 6.84M 18.25M 16.85M 15.4M 6.55M
shortTermDebt 2.27M 2.68M 1.31M 1.99M 2.54M 2.73M 3.27M 3.12M 3.3M 3.26M
capitalLeaseObligationsCurrent - - 1.76M 1.71M 1.69M 1.69M 1.71M 1.82M 1.87M 2.32M
taxPayables - - - - - - - - - -
deferredRevenue 450K 739K 1.08M 954K 1.1M 1.12M 1.78M 1.97M 3.06M 3.17M
otherCurrentLiabilities 6.27M 9.98M 12.75M 12.75M 12.75M 12.75M - - - 12.75M
totalCurrentLiabilities 20.03M 22.76M 29.71M 31.32M 27.28M 28.66M 26.69M 25.47M 25.29M 29.56M
longTermDebt - - 65000 161K 682K 1.26M 2.16M 3.12M 3.74M 4.66M
capitalLeaseObligationsNonCurrent 2.14M 2.62M 3.09M 3.55M 4M 4.43M 4.85M 5.26M 5.32M 5.64M
deferredRevenueNonCurrent 641K 436K - - - - - - 180K 966K
deferredTaxLiabilitiesNonCurrent - - - - - - 175K 175K 175K 186K
otherNonCurrentLiabilities 806K 1.02M 1.79M 1.48M 1.68M 133K 31000 15000 78000 109K
totalNonCurrentLiabilities 3.59M 4.08M 4.94M 5.2M 6.37M 5.82M 7.21M 8.57M 9.5M 11.56M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 2.14M 2.62M 4.85M 5.26M 5.69M 6.12M 6.56M 7.09M 7.2M 7.96M
totalLiabilities 23.62M 26.85M 34.65M 36.52M 33.65M 34.48M 33.9M 34.04M 34.79M 41.12M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 15000 15000 15000 13000 13000 12000 11000 11000 11000 9000
retainedEarnings -654.38M -624.78M -595.22M -566.52M -535.95M -509.6M -480.62M -453.22M -428.47M -406.5M
additionalPaidInCapital 826.04M 813.63M 805.05M 739.56M 734.71M 688.73M 681.69M 674.81M 668.7M 582.7M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -29.6M -29.56M -28.71M -30.57M -26.35M -28.98M -27.4M -24.75M -21.98M -23.54M
depreciationAndAmortization 2.73M 2.83M 2.84M 3M 3.07M 3.23M 3.36M 3.38M 3.42M 3.48M
deferredIncomeTax - - - - - - 11000 - -11000 -63000
stockBasedCompensation 4.38M - 4.4M 4.75M 4.91M 5.07M - 5.29M 3.59M 3.18M
changeInWorkingCapital -3.13M -801K -2.73M 6.74M -2.79M 3.84M -2.41M 401K -2.21M 1.54M
accountsReceivables - 1M -300K 684K -1.38M 1.5M -1.4M -3000 2.15M -1.39M
inventory - - - - - - - - - -
accountsPayables -2.04M 37000 -3.61M 3.44M 1.23M 1.86M -30000 41000 150K -406K
otherWorkingCapital -1.09M -1.84M 1.18M 2.61M -2.63M 480K -972K 363K -4.5M 3.34M
otherNonCashItems -688K -1.65M -837K -795K -692K -128K 5.71M -1.17M -676K 479K
netCashProvidedByOperatingActivities -26.31M -29.18M -25.03M -16.87M -21.84M -16.96M -20.73M -16.84M -17.86M -14.92M
investmentsInPropertyPlantAndEquipment -30000 103K -962K -223K -25000 -23000 -48000 -333K - -17000
acquisitionsNet 4000 129K - 1.07M - - 95000 - - -
purchasesOfInvestments -18.61M 15M -76.93M -17.81M -40.13M -26.63M -28.24M -33.91M -97.33M -25.15M
salesMaturitiesOfInvestments 26M 4.31M 14.19M 26M 25M 45M 43M 35.5M 20.5M 44M
otherInvestingActivities - - - - 113K 695K - - 149K 126K
netCashProvidedByInvestingActivities 7.36M 19.55M -63.7M 9.04M -15.04M 19.04M 14.81M 1.26M -76.68M 18.96M
netDebtIssuance -460K -500K -781K -1.11M -809K -964K -900K -894K -1.27M -1.37M
longTermNetDebtIssuance -460K -500K -781K -1.11M -809K -964K -900K -894K -1.27M -1.37M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 8.02M 4.34M 61.1M 102K 41.69M 1.95M 1.39M 2.39M 80.83M 137K
netCommonStockIssuance 8.02M 4.34M 61.1M 102K 41.69M 1.95M 1.39M 2.39M 80.83M 137K
commonStockIssuance 8.02M 4.34M 61.1M 102K 41.69M 1.95M 1.39M 2.39M 80.83M 137K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 1.91M - - -1.63M 1.63M -
netCashProvidedByFinancingActivities 7.56M 3.84M 60.32M -1M 42.79M 986K 490K -134K 81.18M -1.24M