TSXV : AE.V

American Eagle Gold Corp.

$1.05 CAD

-$0.07 (-6.25%)

Volume
126.54K
Average Volume
111.26K
Market Capitalization
$178.34M
P/E Ratio
-14.29
Dividend Yield
0.00%
Price Target
Year High
$1.40
Year Low
$0.47
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$11.62
AE.V Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue - - - - - - -
costOfRevenue 67582 7648 - 15680 3668 - -
grossProfit -67582 -7648 - -15680 -3668 - -
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 2.96M 1.07M 1.39M 744.93K 1.74M 71894 -
sellingAndMarketingExpenses - 9.48M - - - - -
sellingGeneralAndAdministrativeExpenses 2.96M 10.55M 6.39M 744.93K 1.74M 71894 207.52K
otherExpenses 11.43M - - - - - -
operatingExpenses 14.39M 10.55M 6.39M 3.26M 3.3M 1.54M 207.52K
costAndExpenses 14.46M 10.84M 6.39M 3.26M 3.3M 1.54M 207.52K
netInterestIncome 848.75K 483.76K - - - - -
interestIncome 886.6K 483.76K 139.58K - - - -
interestExpense 37855 - - - - - -
depreciationAndAmortization 67582 7648 167.9K 15680 3668 - 171.86K
ebitda -14.39M -10.55M -6.26M -3.28M -3.75M -1.38M -207.52K
ebit -14.46M -10.56M -6.26M -3.3M -3.75M -1.38M -207.52K
nonOperatingIncomeExcludingInterest - 7648 -124.58K 45000 - -2 -
operatingIncome -14.46M -10.84M -6.39M -3.21M -3.75M -1.38M -207.52K
totalOtherIncomeExpensesNet 983.75K 573.76K 124.58K -45000 -450K - -
incomeBeforeTax -13.48M -10.27M -6.26M -3.3M -3.75M -1.38M -207.52K
incomeTaxExpense -1.07M -2.41M -1.21M 45000 - - -
netIncomeFromContinuingOperations -12.41M -7.85M -5.05M -3.3M -3.75M -1.38M -207.52K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -12.41M -7.85M -5.05M -3.3M -3.75M -1.38M -207.52K
netIncomeDeductions - - - - - - -
bottomLineNetIncome -12.41M -7.85M -5.05M -3.3M -3.75M -1.38M -207.52K
eps -0.07 -0.06 -0.05 -0.05 -0.07 -0.02 -0.0
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 22.86M 35.93M 4.39M 706.65K 2.9M 136.24K 114.81K
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 22.86M 35.93M 4.39M 706.65K 2.9M 136.24K 114.81K
netReceivables 4.04M 388.76K 119.9K 295.76K 115.09K 4405 6937
accountsReceivables 3.98M 388.76K 119.9K 295.76K 97578 4405 -
otherReceivables 65250 - - - 17512 - 6937
inventory - - - -0.0 - - -
prepaids 61623 67326 45239 7208 397.5K 8750 -
otherCurrentAssets - - - - - - -
totalCurrentAssets 26.96M 36.39M 4.56M 1.01M 3.41M 149.39K 121.75K
propertyPlantEquipmentNet 259.66K 18573 - - 69687 - -
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments 478.02K 195K 105K 120K 165K 725K -
taxAssets - - - - - - -
otherNonCurrentAssets - 55518 50518 36518 17178 - -
totalNonCurrentAssets 737.68K 269.09K 155.52K 156.52K 251.86K 725K -
otherAssets - - - - - - -
totalAssets 27.7M 36.65M 4.71M 1.17M 3.67M 874.39K 121.75K
totalPayables 1.01M 630.09K 312.08K 1.19M 511.48K 18560 -
accountPayables 1.01M 629.02K 311.24K 1.19M 511.48K 18560 -
otherPayables 833 1072 833 - - - -
accruedExpenses - - - - - - -
shortTermDebt - - - - 9475 - -
capitalLeaseObligationsCurrent 50414 - - - - - -
taxPayables - - - - - - -
deferredRevenue - - - - -511.48K - -
otherCurrentLiabilities - 826K 879K - - 25000 40043
totalCurrentLiabilities 1.06M 1.46M 1.19M 1.19M 520.96K 43560 40043
longTermDebt - - - - 49915 - -
capitalLeaseObligationsNonCurrent 272.93K - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - - - - - -
totalNonCurrentLiabilities 272.93K - - - 49915 - -
otherLiabilities - - - - - - -
capitalLeaseObligations 323.35K - - - - - -
totalLiabilities 1.34M 1.46M 1.19M 1.19M 570.87K 43560 40043
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 55.63M 53.63M 14.99M 7.11M 6.96M 2.61M 487.6K
retainedEarnings -33.99M -21.74M -13.89M -8.84M -5.54M -1.78M -405.89K
additionalPaidInCapital - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -12.41M -7.85M -5.05M -3.3M -3.75M -1.38M -207.52K
depreciationAndAmortization 67582 7648 - 15680 3668 - -
deferredIncomeTax -1.07M - - - 450K - -
stockBasedCompensation 1.78M 1.51M 434.74K 66678 789.81K - -
changeInWorkingCapital -3.26M 27069 -743.32K 891.36K 11005 -18872 13586
accountsReceivables -3.59M -268.62K 175.86K -198.19K -93173 2532 -6514
inventory - - - - - - -
accountsPayables - - - - - - -
otherWorkingCapital 322.81K 295.69K -919.18K 1.09M 104.18K -21404 20100
otherNonCashItems 367.86K -2.24M 260.01K 48381 444.3K 1.26M 6514
netCashProvidedByOperatingActivities -14.53M -8.55M -5.1M -2.28M -2.05M -136.6K -193.93K
investmentsInPropertyPlantAndEquipment - -26221 - - -73355 - -
acquisitionsNet - - - - - - -
purchasesOfInvestments -92500 - - -19340 - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - -5000 -14000 -19340 -34690 - 2210
netCashProvidedByInvestingActivities -92500 -31221 -14000 -19340 -108.04K - 2210
netDebtIssuance -23177 - - -8764 59095 - -
longTermNetDebtIssuance -23177 - - -8764 59095 - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 1.57M 36.8M 8.17M 111.75K 5.08M 110K 300K
netCommonStockIssuance 1.57M 36.8M 8.17M 111.75K 5.08M 110K 300K
commonStockIssuance 1.57M 36.8M 8.17M 111.75K 5.08M 110K 300K
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - 3.32M 633.71K 111.75K -216.66K 48029 6429
netCashProvidedByFinancingActivities 1.55M 40.12M 8.8M 102.99K 4.93M 158.03K 306.43K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 16896 21435 16895 16896 12356 3278 3277 1093 - -
grossProfit -16896 -21435 -16895 -16896 -12356 -3278 -3277 -1093 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 862.53K 873.72K 376.73K 781.08K 827.36K 999.54K 796.61K 441.35K 347.17K 562.23K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 862.53K 5M 4.58M 781.08K 827.36K 999.54K 796.61K 441.35K 347.17K 562.23K
otherExpenses 975.6K - - 2.22M 983.96K 1.56M 4.26M 2.01M 76577 275.8K
operatingExpenses 1.84M 5M 4.58M 3M 1.81M 2.56M 5.06M 2.46M 623.05K 2.68M
costAndExpenses 1.86M 5.03M 4.59M 3.02M 1.82M 2.57M 5.06M 2.46M 623.05K 2.68M
netInterestIncome 110.38K 143.26K 211.65K 229.29K 264.56K 170.86K 132.1K 118.8K 61997 -
interestIncome 121.6K 154.89K 223.15K 240.39K 268.17K 170.86K 132.1K 118.8K 61997 -
interestExpense 11225 11636 11499 11105 3615 - - - - -
depreciationAndAmortization 16896 21435 16895 16896 12356 3278 3277 1093 43276 43812
ebitda -1.84M -5M -4.31M -2.46M -1.43M -2.56M -5.19M -2.46M -623.05K -2.68M
ebit -1.86M -5.03M -4.33M -2.48M -1.44M -2.57M -5.19M -2.46M -623.05K -2.68M
nonOperatingIncomeExcludingInterest - - -268.15K -540.39K -386.17K - 132.1K - - -
operatingIncome -1.86M -5.03M -4.59M -3.02M -1.82M -2.57M -5.06M -2.46M -713.05K -2.7M
totalOtherIncomeExpensesNet 95699 -66744 256.65K 529.29K 382.56K 612.04K 1.27M 103.79K 152K 154.58K
incomeBeforeTax -1.76M -5.09M -4.34M -2.49M -1.44M -1.96M -5.06M -2.35M -394.48K -2.25M
incomeTaxExpense -16000 - -400.29K -547K - -426.17K -1.27M -635.27K -76577 -275.8K
netIncomeFromContinuingOperations -1.74M -5.09M -3.94M -1.94M -1.44M -1.96M -3.79M -1.72M -394.48K -2.25M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -2 - -
netIncome -1.74M -5.09M -3.94M -1.94M -1.44M -1.96M -3.79M -1.72M -394.48K -2.25M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.74M -5.09M -3.94M -1.94M -1.44M -1.96M -3.79M -1.72M -394.48K -2.25M
eps -0.01 -0.03 -0.02 -0.01 -0.01 -0.01 -0.03 -0.01 -0.0 -0.02
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 44.01M 22.86M 30.45M 35.18M 36.27M 35.93M 9.39M 13.41M 5.84M 4.39M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 44.01M 22.86M 30.45M 35.18M 36.27M 35.93M 9.39M 13.41M 5.84M 4.39M
netReceivables 3.78M 4.04M 1.57M 182.92K 58161 388.76K 386.46K 167.92K 78276 119.9K
accountsReceivables 3.78M 3.98M 1.57M 129.39K 56717 388.76K 386.46K 167.92K 78276 119.9K
otherReceivables - 4.04M 1.57M 53532 1444 - - - - -
inventory - - - - - - - - - -
prepaids 110.7K 61623 246.13K 256.6K 43931 67326 119.18K 144.56K 41364 45239
otherCurrentAssets - 61624 246.13K - - - - - - -
totalCurrentAssets 47.9M 26.96M 32.27M 35.62M 36.37M 36.39M 9.89M 13.72M 5.96M 4.56M
propertyPlantEquipmentNet 242.76K 259.66K 281.1K 297.99K 314.89K 18573 21851 25128 - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 464.52K 478.02K 403.02K 210K 195K 195K 180K 180K 195K 105K
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - 55518 55518 55518 55518 50518 50518 50518
totalNonCurrentAssets 707.28K 737.68K 684.11K 563.51K 565.4K 269.09K 257.37K 255.65K 245.52K 155.52K
otherAssets - - - - - - - - - -
totalAssets 48.61M 27.7M 32.95M 36.18M 36.94M 36.65M 10.15M 13.98M 6.2M 4.71M
totalPayables 247.02K 1.01M 1.94M 1.02M 407.57K 630.09K 1.6M 970.28K 320.7K 312.08K
accountPayables 246.19K 1.01M 1.94M 1.02M 406.73K 629.02K 1.59M 964.86K 319.87K 311.24K
otherPayables 833 - - 833 833 1072 5425 5424 -319.87K -311.24K
accruedExpenses - - - - - - - - - -
shortTermDebt - 50414 48683 24368 - - - - - -
capitalLeaseObligationsCurrent 52207 - - 24368 888 - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 3.82M 1.01M 1.94M 375.92K 708K 826K 1.25M 2.53M 802.42K 879K
totalCurrentLiabilities 4.12M 1.06M 1.99M 1.44M 1.12M 1.46M 2.85M 3.5M 1.12M 1.19M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 259.19K 272.93K 286.2K 299.02K 311.4K - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 259.19K 272.93K 286.2K 299.02K 311.4K - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 311.4K 272.93K 286.2K 323.39K 312.28K - - - - -
totalLiabilities 4.38M 1.34M 2.27M 1.74M 1.43M 1.46M 2.85M 3.5M 1.12M 1.19M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 74.81M 55.63M 55.51M 55.51M 55.2M 53.63M 24.17M 24.16M 17.12M 14.99M
retainedEarnings -35.74M -33.99M -29.06M -25.13M -23.18M -21.74M -19.79M -16M -14.28M -13.89M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -1.74M -5.09M -3.94M -1.94M -1.44M -1.96M -3.79M -1.72M -394.48K -2.25M
depreciationAndAmortization 16896 21435 16895 16896 12356 3278 3277 - - -
deferredIncomeTax - -1.07M - - - - - - - -
stockBasedCompensation 486.4K 486.4K 179.51K 566.33K 544.75K 505.72K 608.43K 198K 198K 198K
changeInWorkingCapital -557.5K -3.12M -1.47M 273.69K 131.47K -916.32K 432.52K 456.74K 54124 -278.7K
accountsReceivables 191.75K -2.4M -1.44M -72671 332.04K -6646 -218.55K -89639 41625 44277
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -749.25K -714.3K -28504 346.36K -200.57K -909.67K 651.07K 546.38K 12499 -322.97K
otherNonCashItems 9902 2.24M 486.03K -1.3M 350.62K -441.17K -1.27M -358.05K -76577 980.01K
netCashProvidedByOperatingActivities -1.79M -7.02M -4.73M -2.39M -401.93K -2.8M -4.02M -1.42M -308.93K -1.37M
investmentsInPropertyPlantAndEquipment - - - - - - - -26221 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -1177 -92500 - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - -5000 - - -
netCashProvidedByInvestingActivities -1177 -92500 - - - - -5000 -26221 - -
netDebtIssuance -23176 - - - - - - - - -
longTermNetDebtIssuance -23176 - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 22.96M -465K - 1.3M 739.95K 28.97M 1000 7.82M 1.75M 658.58K
netCommonStockIssuance 22.96M -465K - 1.3M 739.95K 28.97M 1000 7.82M 1.75M 658.58K
commonStockIssuance 22.96M -465K - 1.3M 739.95K 28.97M 1000 7.82M 1.75M 658.58K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -23177 - - - 372.94K - 1.2M 1.75M 577.71K
netCashProvidedByFinancingActivities 22.94M -488.18K - 1.3M 739.95K 29.35M 1001 9.02M 1.75M 1.24M