NASDAQ : AFCG

Advanced Flower Capital Inc.

$2.82 USD

-$0.1 (-3.42%)

Volume
48.62K
Average Volume
209.71K
Market Capitalization
$64.32M
P/E Ratio
-4.41
Dividend Yield
8.87%
Price Target
$13.00
Year High
$5.10
Year Low
$2.06
Day High
Day Low
Payout Ratio
-$0.90
Current Ratio
$0.00
AFCG Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 31.32M 51.9M 51.8M 71.54M 38.08M 11.48M
costOfRevenue 2.93M 10.36M - 11.18M 2.65M -
grossProfit 28.39M 41.49M 51.8M 60.36M 35.43M 11.48M
researchAndDevelopmentExpenses - - - 0.45 0.55 -
generalAndAdministrativeExpenses 4.68M 5.53M 19.85M 6.04M 4.96M 5.71M
sellingAndMarketingExpenses - - 1.01M - - -
sellingGeneralAndAdministrativeExpenses 4.68M 5.53M 20.86M 6.04M 4.96M 5.71M
otherExpenses 37.36M 11.75M - -11.23M -22.01M -
operatingExpenses 42.05M 17.28M 20.86M 6.3M -17.05M 5.71M
costAndExpenses 44.98M 31.25M 20.86M 17.48M -17.05M 5.71M
netInterestIncome 24.56M 45.66M 64.18M 74.68M 37.01M -
interestIncome 31.32M 51.99M 70.54M 81.5M 38.14M -
interestExpense 6.76M 6.34M 6.36M 6.81M 1.13M -
depreciationAndAmortization - 1.03M - 38.18M 16.43M -
ebitda -14.53M 21.67M - 81.95M 38.59M -
ebit -14.53M 20.65M - 43.77M 22.16M -
nonOperatingIncomeExcludingInterest 874.75K -6.78M 30.94M -3.67M -29.14M 5.77M
operatingIncome -13.65M 13.86M 30.94M 43.77M 21.04M 5.77M
totalOtherIncomeExpensesNet -7.63M 447.59K -8.57M -3.14M 28.02M 4.58M
incomeBeforeTax -21.29M 14.31M 22.38M 36.96M 21.04M 10.35M
incomeTaxExpense -613.38K 447.59K 1.66M 1.03M 35167 -
netIncomeFromContinuingOperations -20.67M 13.86M 20.72M 35.93M 21M 10.35M
netIncomeFromDiscontinuedOperations - 2.92M 234.62K - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -20.67M 16.78M 20.95M 35.93M 21M 10.35M
netIncomeDeductions -368.92K -447.53K 1 - - -
bottomLineNetIncome -20.67M 16.78M 20.44M 35.78M 21M 10.35M
eps -0.95 0.78 1.02 1.81 1.28 0.32
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 38.61M 103.61M 90.38M 140.37M 109.25M 9.62M
shortTermInvestments - - - - 15.88M -
cashAndShortTermInvestments 38.61M 103.61M 90.38M 140.37M 125.13M 9.62M
netReceivables 899.38K 295.25M 338.72M 5.26M 4.41M 83.34M
accountsReceivables 899.38K 295.25M 338.72M 5.26M 4.41M 83.34M
otherReceivables - - - - - -
inventory - - - - - -
prepaids - - - 460.84K 949.28K -
otherCurrentAssets - 3.2M 37.49M -146.09M -130.49M 999.39K
totalCurrentAssets 39.5M 402.06M 466.59M 146.09M 130.49M 93.96M
propertyPlantEquipmentNet - - - - - -
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments 207.57M - - - 15.88M -
taxAssets 1.4M - - - - -
otherNonCurrentAssets 27.12M - - - -15.88M -
totalNonCurrentAssets 236.09M - - - - -
otherAssets - - - 519.18M 464.85M -
totalAssets 275.59M 402.06M 466.59M 519.18M 464.85M 93.96M
totalPayables 763.18K 501.33K 704.68K 15.66M 14M 154.9K
accountPayables 763.18K 501.33K 704.68K 4.24M 5.77M 154.9K
otherPayables - - - 11.42M 8.22M -
accruedExpenses 1.09M 4.03M 5.87M 5.74M 4.15M 2.1M
shortTermDebt 21M 100M 42M 60M 74.85M -
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - - - - - -
otherCurrentLiabilities - 7.54M 9.94M -81.39M -92.99M 60537
totalCurrentLiabilities 22.85M 112.07M 58.51M 81.39M 92.99M 2.31M
longTermDebt 76.32M 88.61M 88.01M 97.13M 96.57M -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities 850.05K - 10000 -97.13M -96.57M -
totalNonCurrentLiabilities 77.17M 88.61M 88.02M 98.72M 98.78M -
otherLiabilities - - - 180.12M 191.77M -
capitalLeaseObligations - - - - - -
totalLiabilities 100.03M 200.68M 146.53M 180.12M 191.77M 2.31M
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 235.29K 223.33K 204.58K 203.64K 163.87K 61794
retainedEarnings -83.36M -50.71M -29.96M -9.96M -1.09M 517.72K
additionalPaidInCapital 258.69M 251.87M 349.81M 348.82M 274.17M 91.07M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -20.67M 13.86M 20.72M 35.93M 21M 4.31M
depreciationAndAmortization - 1.03M - 262.39K 32855 -
deferredIncomeTax - - - - -32855 -
stockBasedCompensation 6.84M 1.39M 988.91K 1.34M 1.75M -
changeInWorkingCapital -2.06M -942.23K -4.6M -1.06M -4.8M -145.94K
accountsReceivables 1.08M 1.73M 1.5M -844.54K -2.3M -927.29K
inventory - - - - 2.5M -
accountsPayables 265.5K -213.04K -133.67K -674.19K 991.84K 927.69K
otherWorkingCapital -3.41M -2.46M -5.97M 460.59K -5.99M -146.34K
otherNonCashItems 27.13M 6.22M 4.12M -5.15M -8.4M -2.65M
netCashProvidedByOperatingActivities 11.24M 21.56M 21.23M 31.32M 9.54M 1.52M
investmentsInPropertyPlantAndEquipment - - - - - -
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - -16.05M -
salesMaturitiesOfInvestments - - - 15.9M - -
otherInvestingActivities 34.9M -4.85M 28.52M -32.24M -232.41M -32.43M
netCashProvidedByInvestingActivities 34.9M -4.85M 28.52M -16.34M -248.46M -32.43M
netDebtIssuance -91.52M 58M -25.74M -15M 175M -
longTermNetDebtIssuance -91.52M 58M -25.74M -15M 100M -
shortTermNetDebtIssuance - - -18M - 75M -
netStockIssuance - 15.72M - 75.06M 185.5M 44.33M
netCommonStockIssuance - 15.85M - 75.06M 185.5M 44.33M
commonStockIssuance - 15.85M - 75.06M 185.5M 44.33M
commonStockRepurchased - - - - - -
netPreferredStockIssuance - -125K - - - -
netDividendsPaid -19.35M -39.99M -42.53M -41.62M -14.39M -3.8M
commonDividendsPaid -19.35M -39.99M -42.53M -41.62M -14.39M -
preferredDividendsPaid - - - - - -
otherFinancingActivities -280.41K -68.46M -225K -2.29M -7.57M -
netCashProvidedByFinancingActivities -111.14M -34.72M -68.49M 16.15M 338.54M 40.53M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 9.81M 6.64M -841.83K 6.33M 6.96M 2.33M 8.7M 22.67M 7.8M 3.75M
costOfRevenue 1.76M 716.18K - 17.71M 1.12M - 181.37K - - -
grossProfit 8.05M 5.92M -841.83K -11.38M 5.84M 2.33M 8.52M 22.67M 7.8M 3.75M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.32M 6.29M 1.74M 1.33M 1.29M 3.29M 2.26M 5.39M 4.96M 4.75M
sellingAndMarketingExpenses - - 487.44K - - 259.77K 218.64K 369.34K 543.22K 302.79K
sellingGeneralAndAdministrativeExpenses 1.32M 6.29M 2.23M 1.33M 1.29M 3.55M 2.48M 5.75M 5.5M 5.05M
otherExpenses -7.05M -3.09M - 587.88K 371.94K - -1.2M - - -
operatingExpenses -5.73M 3.2M 2.23M 1.92M 1.66M 3.55M 1.27M 5.75M 5.5M 5.05M
costAndExpenses -3.97M 3.92M 2.23M 19.63M 2.78M 3.55M 1.46M 5.75M 5.5M 5.05M
netInterestIncome 8.09M 5.19M 6.53M 6.2M 6.64M 7.64M 8.88M 18.38M 12.73M 15.97M
interestIncome 9.81M 6.64M 8.16M 8.06M 8.46M 9.22M 10.46M 19.96M 16.36M 17.55M
interestExpense 1.73M 1.45M 1.63M 1.86M 1.82M 1.59M 1.57M 1.57M 1.6M 1.58M
depreciationAndAmortization - - - - - 355.61K - - - -
ebitda 13.78M 2.65M -11.73M -13.3M 4.18M 355.61K 3.18M - - -
ebit 13.78M 2.65M -11.73M -13.3M 4.18M - 3.18M - - -
nonOperatingIncomeExcludingInterest - 68777 8.66M - - -1.22M 6.19M 16.91M 2.3M -1.3M
operatingIncome 13.78M 2.72M -3.07M -13.3M 4.18M -1.22M 6.23M 16.91M 2.3M -1.3M
totalOtherIncomeExpensesNet -1.73M -1.52M -10.29M - - -151.52K -4.62M -1.42M -3.71M -7.46M
incomeBeforeTax 12.05M 1.2M -13.37M -13.3M 4.18M -1.37M 1.6M 15.49M -1.41M -8.76M
incomeTaxExpense 626.6K 286.92K -874.66K -138.04K 112.41K -383K 386.26K 285.98K 158.36K 653.38K
netIncomeFromContinuingOperations 11.43M 914.05K -12.49M -13.16M 4.07M -991.53K 1.22M 15.21M -1.57M -9.42M
netIncomeFromDiscontinuedOperations - - - - - - 165.94K 1.24M 1.52M 226.86K
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 11.43M 914.05K -12.49M -13.16M 4.07M -991.53K 1.38M 16.45M -54116 -9.19M
netIncomeDeductions - -71667 - - - 0.0 -167.62K - - -
bottomLineNetIncome 11.43M 914.05K -12.56M -13.28M 3.95M -1.08M 1.38M 15.07M -1.63M -9.48M
eps 0.49 0.04 -0.57 -0.6 0.18 -0.05 0.07 0.8 -0.0 -0.45
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 112.73M 38.61M 45.12M 3.41M 3.32M 103.61M 122.16M 170.3M 82.3M 90.38M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 112.73M 38.61M 45.12M 3.41M 3.32M 103.61M 122.16M 170.3M 82.3M 90.38M
netReceivables 1.29M 899.38K 781.23K 283.96M 305.23M 295.25M 242.56M 285.27M 383.52M 338.72M
accountsReceivables 1.29M 899.38K 781.23K 283.96M 305.23M 295.25M 242.56M 285.27M 383.52M 338.72M
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - -45.9M 3.22M 13.11M 3.2M 1.9M 2.42M 10.59M 37.49M
totalCurrentAssets 114.02M 39.5M - 290.59M 321.66M 402.06M 366.62M 457.99M 476.41M 466.59M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 279.24M 233.65M - - - - - - - -
taxAssets 800K - - - - - - - - -
otherNonCurrentAssets 817.7K 2.44M - - - - - - - -
totalNonCurrentAssets 280.86M 236.09M - - - - - - - -
otherAssets - - 288.72M - - - - - - -
totalAssets 394.88M 275.59M 288.72M 290.59M 321.66M 402.06M 366.62M 457.99M 476.41M 466.59M
totalPayables 5.07M 763.18K 5.59M 736.19K 820.7K 501.33K 658.22K 1.44M 1.05M 704.68K
accountPayables 3.24M 763.18K 2.2M 736.19K 820.7K 501.33K 658.22K 1.44M 1.05M 704.68K
otherPayables 1.83M - 3.39M - - - - - - -
accruedExpenses 4.61M 1.09M 1.45M 2.3M 3.69M 4.03M 4.05M 5.76M 6.63M 5.87M
shortTermDebt 126M 21M 22M 10.4M 22.25M 100M 60M 35M 60M 42M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -135.68M - -29.04M 3.52M 5.34M 7.54M 7.39M 13.2M 9.95M 9.94M
totalCurrentLiabilities - 22.85M - 16.95M 32.1M 112.07M 72.1M 55.4M 77.62M 58.51M
longTermDebt 202.45M 76.32M 89.06M 88.91M 88.76M 88.61M 88.46M 88.31M 88.16M 88.01M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 6.61M 850.05K -89.06M - - - - - - 10000
totalNonCurrentLiabilities 209.06M 77.17M - 88.91M 88.76M 88.61M 88.46M 88.31M 88.16M 88.02M
otherLiabilities - - 119.38M - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 209.06M 100.03M 119.38M 105.86M 120.85M 200.68M 160.56M 143.71M 165.78M 146.53M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 235.29K 235.29K 225.94K 225.95K 225.96K 223.33K 218.82K 206.67K 206.67K 204.58K
retainedEarnings -73.11M -83.36M -84.28M -68.4M -51.84M -50.71M -42.35M -36.51M -39.93M -29.96M
additionalPaidInCapital 258.69M 258.69M 253.39M 252.9M 252.42M 251.87M 248.19M 350.59M 350.35M 349.81M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 11.43M 914.05K -12.49M -13.16M 4.07M -991.53K 1.38M 16.45M -1.57M -9.19M
depreciationAndAmortization - 193.5K 200.49K 217.38K 265.04K 355.61K -59007 - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 5.32M 487.44K 484.5K 553.75K 259.77K 218.64K 369.34K 543.22K 295.47K
changeInWorkingCapital 3.22M -530.78K 154.43K -138.28K -1.68M -1.55M -2.07M 1.64M 1.15M -1.33M
accountsReceivables 911.16K -118.15K 796.35K 238.5K 166.81K -466.94K 250.55K 2.46M 324.36K 844.06K
inventory - - - - - - - - - -
accountsPayables 1.5M - - - - 2.93M -683.1K 521.58K -406.73K 695.73K
otherWorkingCapital 802.99K -412.63K -641.92K -376.78K -1.84M -1.09M -1.63M -814.3K 826.31K -2.18M
otherNonCashItems -8.37M -6.45M 17.76M 14.36M 711.84K 4.15M 3.17M -8.14M 6.25M 16.46M
netCashProvidedByOperatingActivities 6.27M -560.88K 6.11M 1.76M 3.92M 2.22M 2.64M 10.32M 6.37M 6.24M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -78.87M - - - - - - - - -
salesMaturitiesOfInvestments 41.75M - - - - - - - - -
otherInvestingActivities - 11.06M 27.39M 15.53M -19.08M -56.94M -6.99M 112.96M -53.88M 10.01M
netCashProvidedByInvestingActivities -37.11M 11.06M 27.39M 15.53M -19.08M -56.94M -6.99M 112.96M -53.88M 10.01M
netDebtIssuance 105M -13.52M 11.6M -11.85M -77.75M 40M 25M -25M 18M 42M
longTermNetDebtIssuance 105M -13.52M 11.6M -11.85M -77.75M 40M 25M -25M 18M 42M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - 3.51M 12.15M - - -
netCommonStockIssuance - - - - - 3.51M 12.15M - - -
commonStockIssuance - - - - - 3.51M 12.16M - - -
commonStockRepurchased - - - - - - -15612 - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - -3.39M -3.39M -5.2M -7.37M -7.22M -13.02M -9.93M -9.82M -9.83M
commonDividendsPaid - -3.39M -3.39M -5.2M -7.37M -7.22M -13.02M -9.93M -9.82M -9.83M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -30424 -103.47K -10006 -150.92K -16007 -130.93K -67.91M -350K 18M 450K
netCashProvidedByFinancingActivities 104.97M -17.01M 8.2M -17.2M -85.14M 36.16M -43.79M -35.28M 8.18M 32.17M