OTC : AFFU

Affluence Corporation

$0.01 USD

$0.0 (58.73%)

Volume
30.09K
Average Volume
183.98K
Market Capitalization
$91.2K
P/E Ratio
0.01
Dividend Yield
0.00%
Price Target
Year High
$0.63
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.14
AFFU Financial Statements
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
revenue 189.5K 1.99M 1.46M 935.22K 201.83K - - -
costOfRevenue 495.05K 499.83K 219.87K 112.49K 57141 - - -
grossProfit -305.54K 1.49M 1.24M 822.73K 144.69K - - -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - -
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.33M 1.81M 1.56M 1.94M 715.28K 36000 25000 702K
otherExpenses - - - - - - - -
operatingExpenses 1.33M 1.81M 1.56M 1.94M 715.28K 36000 25000 702K
costAndExpenses 1.82M 2.31M 1.78M 2.05M 772.42K 36000 25000 702K
netInterestIncome -1.86M - - - - - - -
interestIncome - - - - - - - -
interestExpense 1.86M - - - - - - -
depreciationAndAmortization 365.46K 490.73K -377.6K 236.56K 206.3K 171.86K 161.14K 52516
ebitda -3.38M 225.65K -565.02K -1.02M -570.59K 135.86K -25000 -702K
ebit -3.74M -265.08K -187.42K -1.26M -570.6K -36000 -25000 -702K
nonOperatingIncomeExcludingInterest 2.11M -46850 -131.92K 143.92K - - - -
operatingIncome -1.63M -311.93K -319.34K -1.11M -570.59K -36000 -25000 -702K
totalOtherIncomeExpensesNet -3.97M 46847 131.92K -143.92K - - - -
incomeBeforeTax -5.6M -265.08K -187.42K -1.26M -570.6K -36000 -25000 -702K
incomeTaxExpense - - - - - - - -
netIncomeFromContinuingOperations -5.6M -265.08K -187.42K -1.26M -570.6K -36000 -25000 -702K
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -5.6M -265.08K -187.42K -1.26M -570.6K -36000 -25000 -702K
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -5.6M -265.08K -187.42K -1.26M -570.6K -36000 -25000 -702K
eps -9.88 -0.5 -0.5 -4.75 -2.12 -0.38 -0.38 -12.12
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
cashAndCashEquivalents 1922 92524 203.04K 57341 359.98K - 1000 1000
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 1922 92524 203.04K 57341 359.98K - 1000 1000
netReceivables 239.97K 354.15K 478.32K 539.46K 502.22K - - -
accountsReceivables 239.97K 354.15K 478.32K 539.46K 502.22K - - -
otherReceivables - - - - - - - -
inventory - - - - - - - -
prepaids - - - - - - - -
otherCurrentAssets 1764 53925 54123 4452 10918 - - -
totalCurrentAssets 243.66K 500.6K 735.49K 601.25K 873.12K - 1000 1000
propertyPlantEquipmentNet 8372 474.01K 437.68K 143.81K 135.45K - - -
goodwill - - - - - - - -
intangibleAssets 3.39M 3.8M 3.68M 3.44M 3.21M 345K 685K 685K
goodwillAndIntangibleAssets 3.39M 3.8M 3.68M 3.44M 3.21M 345K 685K 685K
longTermInvestments - - - - - - - -
taxAssets 443.36K - - - - - - -
otherNonCurrentAssets - - - - - - - -
totalNonCurrentAssets 3.84M 4.27M 4.12M 3.58M 3.34M 345K 685K 685K
otherAssets - - - - - - - -
totalAssets 4.09M 4.77M 4.85M 4.18M 4.22M 345K 686K 686K
totalPayables 2.98M 181.52K 277.04K 213.34K 411.15K - - -
accountPayables 2.98M 181.52K 277.04K 213.34K 409.14K - - -
otherPayables - - - - 2003 - - -
accruedExpenses - - - - - - - -
shortTermDebt 8.8M - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - 2003 - - -
deferredRevenue - - - 44642 17130 - - -
otherCurrentLiabilities 1.02M - - 9750 -2003 - - -
totalCurrentLiabilities 12.81M 181.52K 277.04K 267.73K 426.27K - - -
longTermDebt - 5.4M 4.93M 4.31M 3.55M 975K 249.22K 8.33M
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities 581.81K 400K 600K 600K - - - 4.27M
totalNonCurrentLiabilities 581.81K 5.8M 5.53M 4.91M 3.55M 975K 249.22K 12.6M
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 13.39M 5.98M 5.81M 5.18M 3.97M 975K 249.22K 12.6M
treasuryStock - - - - - - - -
preferredStock - - - - 240 213 195 530.49K
commonStock 13310 60775 51104 31454 16327 10823 7253 7253
retainedEarnings -10.8M -1.95M -1.69M -1.71M -455.3K -1.33M -255.67K -11.37M
additionalPaidInCapital 1.49M 685K - - - - - -
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
netIncome -5.6M -265.08K -187.42K -1.26M -570.6K -36000 -25000 -702K
depreciationAndAmortization 365.46K 490.73K -377.6K - - - - -
deferredIncomeTax - - - - - - - -
stockBasedCompensation - - - - - - - -
changeInWorkingCapital 1.73M -336.17K -374.33K 278.93K 674.05K 35000 25000 702K
accountsReceivables 114.17K 124.15K -145.7K 37234 502.22K - - -
inventory - - - - - - - -
accountsPayables 1.44M -95521 63700 195.8K 409.14K - - -
otherWorkingCapital 180.05K -364.79K -292.33K 45890 -237.31K 35000 25000 702K
otherNonCashItems 3.19M - -1250 - - - - -
netCashProvidedByOperatingActivities -317.6K -110.52K -940.6K -979.62K 103.46K -1000 - -
investmentsInPropertyPlantAndEquipment - - - - - - - -
acquisitionsNet -195K - - - - - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - - -1.85M - - - - -
netCashProvidedByInvestingActivities -195K - -1.85M - - - - -
netDebtIssuance 422K - 3M 933.5K - - - -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance 422K - 3M 933.5K - - - -
netStockIssuance - - - - - - - -
netCommonStockIssuance - - - - - - - -
commonStockIssuance - - - - - - - -
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - - - - - - - -
netCashProvidedByFinancingActivities 422K - 3M 933.5K - - - -
date 2026-03-31 2025-09-30 2025-06-30 2025-03-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
revenue 796.65K 1.87M 2.13M 113.49K 16098 320.62K 52924 110.93K 432.83K 563.28K
costOfRevenue - 69907 83075 89000 28578 165.16K 100.65K 59036 120.86K 32222
grossProfit 796.65K 1.8M 2.05M 24490 -12480 155.46K -47728 51890 311.97K 531.05K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 864.55K 2.94M 2.06M 155K 289.48K 276.53K 235.32K 416.4K 494.45K 537.18K
otherExpenses - - - -96350 - - - - - -
operatingExpenses 864.55K 2.94M 2.06M 58653 289.48K 276.53K 235.32K 416.4K 494.45K 537.18K
costAndExpenses 864.55K 3.01M 2.15M 147.65K 318.06K 441.69K 335.97K 475.44K 615.3K 569.41K
netInterestIncome -516.85K -283.02K -838.37K -211.66K - -7408 - - - -
interestIncome - - 418 - - - - - - -
interestExpense 516.85K 283.02K 838.78K 211.66K - 7408 - - - -
depreciationAndAmortization - 69907 65693 65393 156 84000 81000 40265 110.11K -149.61K
ebitda -67900 -1.07M 2.54M 1.63M -400.08K -37064 -202.04K -361.77K -72950 -107.29K
ebit -67900 -1.14M 2.48M 1.56M -400.24K -121.06K -283.04K -402.03K -183.06K 42318
nonOperatingIncomeExcludingInterest - - -2.49M -1.59M 98280 - - 37520 580 -48450
operatingIncome -67900 -1.14M -16856 -34161 -301.96K -121.06K -283.04K -364.51K -182.48K -6130
totalOtherIncomeExpensesNet -5.35M -971.24K 1.65M 1.38M -98280 201 - -37523 -577 48454
incomeBeforeTax -5.42M -2.11M 1.64M 1.35M -400.24K -120.86K -283.04K -402.03K -183.06K 42322
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -5.42M -2.11M 1.64M 1.35M -400.24K -120.86K -283.04K -402.03K -183.06K 42322
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -5.42M -2.11M 1.64M 1.35M -400.24K -120.86K -283.04K -402.03K -183.06K 42322
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -5.42M -2.11M 1.64M 1.35M -400.24K -120.86K -283.04K -402.03K -183.06K 42322
eps -0.54 -0.42 0.5 1 -0.62 -0.25 -0.62 -0.88 -0.38 0.12
date 2026-03-31 2025-09-30 2025-06-30 2025-03-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
cashAndCashEquivalents 460K 537.99K 513.1K 30210 10065 19917 66589 92524 143.94K 321.67K
shortTermInvestments 92800 88013 - - - - - - - -
cashAndShortTermInvestments 552.8K 626K 513.1K 30210 10065 19917 66589 92524 143.94K 321.67K
netReceivables 502.89K 1.75M 1.01M 43090 292.15K 401.13K 234.17K 354.15K 968.38K 912.98K
accountsReceivables 502.89K 1.75M 1.01M 43090 292.15K 401.13K 234.17K 354.15K 968.38K 912.98K
otherReceivables - - - - - - - - - -
inventory - - - - - - - - 31762 -
prepaids - - - - - - - - -31762 -
otherCurrentAssets - 111.58K 1.65M 1058 38104 34857 38620 53925 35291 50454
totalCurrentAssets 1.06M 2.48M 3.18M 74358 340.32K 455.9K 339.38K 500.6K 1.15M 1.29M
propertyPlantEquipmentNet 24131 63483 70209 7480 161.34K 161.95K 475.02K 474.01K 480.7K 480.94K
goodwill - - 794.57K 2.65M - - - - - -
intangibleAssets 35871 39096 811K 749.18K 3.57M 3.63M 3.72M 3.8M 3.82M 3.82M
goodwillAndIntangibleAssets 35871 39096 1.61M 3.4M 3.57M 3.63M 3.72M 3.8M 3.82M 3.82M
longTermInvestments 1.36M 349.97K 372.9K - - - - - - -
taxAssets 136.38K 191.55K 696.75K 443.36K - - - - - -
otherNonCurrentAssets 121.2K -6 - 300 - - -9 - - -
totalNonCurrentAssets 1.68M 644.1K 2.75M 3.85M 3.73M 3.79M 4.2M 4.27M 4.31M 4.3M
otherAssets - - - - - - - - - -
totalAssets 2.73M 3.13M 5.92M 3.92M 4.07M 4.25M 4.54M 4.77M 5.45M 5.58M
totalPayables 521.72K 4.14M 2.22M 261.82K 121.25K 55517 227.59K 181.52K 177.32K 163.14K
accountPayables 521.72K 4.14M 2.22M 261.82K 121.25K 55517 227.59K 181.52K 177.32K 163.14K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 10.98M 7.31M 10.15M 8.57M - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 16.01M 6.35M 6.28M 10.14M - - - - - -
totalCurrentLiabilities 27.51M 17.8M 18.65M 18.97M 121.25K 55517 227.59K 181.52K 177.32K 163.14K
longTermDebt 1.17M 3.07M 851.26K - 5.4M 5.4M 5.4M 5.4M 5.45M 5.3M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 604.07K -1 538.64K 549.17K 400K 400K 400K 632.59K 746.16K
totalNonCurrentLiabilities 1.17M 3.67M 851.26K 538.64K 5.95M 5.8M 5.8M 5.8M 6.08M 6.05M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 28.68M 21.47M 19.5M 19.51M 6.07M 5.86M 6.03M 5.98M 6.26M 6.21M
treasuryStock - - - - - - - - - -
preferredStock 11 11 11 - - - - - - -
commonStock 105 86164 64146 22369 74542 64683 62183 60775 60297 59372
retainedEarnings -9.61M -17.86M -13.8M -19.34M -2.76M -2.36M -2.24M -1.95M -1.55M -1.37M
additionalPaidInCapital -16.53M 613.93K 290.45K 3.84M 685K 685K 685K 685K - -
date 2026-03-31 2025-09-30 2025-06-30 2025-03-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
netIncome -5.42M -2.11M 1.64M 1.35M -400.24K -469.28K -283.04K -265.08K -183.06K 42322
depreciationAndAmortization - 69907 65693 65393 156 - 81000 40265 110.11K -149.61K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -1.36M 937.71K 470.5K -110.32K 266.37K -237.56K 176.11K 7222 -104.8K 12660
accountsReceivables 222.66K -709.56K -589.99K 196.88K 676.23K -219.74K 119.98K 103.39K 55409 11995
inventory - - - - - - - - - -
accountsPayables -743.44K 1.69M 1.06M -264.73K -56070 -7756 46070 132.29K -113.9K -957
otherWorkingCapital -838.44K -45488 3311 -42468 -353.79K -10060 10060 -228.46K -46300 1622
otherNonCashItems 5.08M 658.71K -2.13M -1.18M -156 498.43K - 504.7K - -350
netCashProvidedByOperatingActivities -1.7M -443.28K 47141 119.81K -133.86K -208.4K -25935 287.1K -177.74K -94980
investmentsInPropertyPlantAndEquipment - - 105.34K -105.34K - - - - - -
acquisitionsNet - 257.58K - - - - - - - -
purchasesOfInvestments -287.66K 34347 -34347 - - -4158 - - - -
salesMaturitiesOfInvestments - - 71467 - - - - - - -
otherInvestingActivities - -170.91K - - - - - - - -
netCashProvidedByInvestingActivities -287.66K 121.01K 142.46K -105.34K - -4158 - - - -
netDebtIssuance 805.26K 217.52K 23310 13820 - 181.95K - - - -
longTermNetDebtIssuance 785.26K 256.34K 37130 - - 181.95K - - - -
shortTermNetDebtIssuance 20000 -38825 -13820 13820 - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 805.26K 217.52K 23310 13820 - 181.95K - - - -