OTC : AGGI

Allied Energy, Inc.

$2.25 USD

$0.55 (32.24%)

Volume
500
Average Volume
59
Market Capitalization
$45.44B
P/E Ratio
22500.00
Dividend Yield
0.00%
Price Target
Year High
$14.25
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$5.67
AGGI Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2012-12-31 2002-12-31 1999-12-31
revenue 1.92M 339.81K 65852 - 24996 181.96K 25397
costOfRevenue 276.78K 107.21K 255K - 17860 135.79K 96800
grossProfit 1.64M 232.6K -189.15K - 7136 46168 -71403
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - - - - - - -
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 572.12K 731.47K 11500 6000 6704.32 181.49K 266.87K
otherExpenses - - - - - - 104.54K
operatingExpenses 572.12K 731.47K 11500 6000 6786.02 181.49K 371.41K
costAndExpenses 848.9K 838.68K 11500 6000 24646 317.28K 468.21K
netInterestIncome -13680 12264 3442 - - - -4842
interestIncome 96 12264 3442 - 56.05 - 8323
interestExpense 13776 - - - - 74017 13165
depreciationAndAmortization 26515 - - - 1748.21 2071 2446
ebitda 1.09M -486.61K -11500 -6000 2180.09 -133.25K -440.36K
ebit 1.07M -486.61K -11500 -6000 431.87 -135.32K -443.2K
nonOperatingIncomeExcludingInterest - -12264 - - - - 387
operatingIncome 1.07M -498.87K -11500 -6000 431.87 -135.32K -442.81K
totalOtherIncomeExpensesNet -8131 12264 - - -137.75 -74017 -13555
incomeBeforeTax 1.06M -486.61K -11500 -6000 294.12 -209.34K -456.36K
incomeTaxExpense - - - - 260 - -183K
netIncomeFromContinuingOperations 1.06M -486.61K -11500 -6000 150.94 -209.34K -273.36K
netIncomeFromDiscontinuedOperations - - - -110K - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome 1.06M -486.61K -11500 -116K 150.94 -209.34K -273.36K
netIncomeDeductions - - - - - - -
bottomLineNetIncome 1.06M -486.61K -11500 -116K 150.94 -209.34K -273.36K
eps 0.0 -0.0 - - 0.0 -0.0 -0.0
date 2025-12-31 2024-12-31 2023-12-31 2012-12-31 2002-12-31 1999-12-31
cashAndCashEquivalents 298.5K 291.38K 185.87K 3447.53 11069 393.12K
shortTermInvestments - - - 25 - 192K
cashAndShortTermInvestments 298.5K 291.38K 185.87K 3472.53 11069 585.12K
netReceivables 1.18M 35066 65363 3027.75 40506 -
accountsReceivables 1.18M 35066 61593 - - -
otherReceivables - - 3770 - 40506 -
inventory - - - - 17596 -
prepaids - - - - 410 -
otherCurrentAssets - 3443 5608 2981.98 - 44766
totalCurrentAssets 1.47M 329.89K 256.84K 9482.26 69581 629.89K
propertyPlantEquipmentNet - - - 8774.35 - 7293
goodwill - - - - - -
intangibleAssets 108.08K 128.71K - - - -
goodwillAndIntangibleAssets 108.08K 128.71K - - - -
longTermInvestments - -28184 323.57K 528.45 - 408K
taxAssets - - - - - -
otherNonCurrentAssets - - - -9302.8 - 1699
totalNonCurrentAssets 108.08K 100.53K 323.57K 9302.8 - 416.99K
otherAssets - - 1 155.11 - -
totalAssets 1.58M 430.42K 580.41K 18940 69581 1.05M
totalPayables 109.87K 27448 39905 2030.6 51408 44951
accountPayables 54991 27448 39905 2030.6 51408 44951
otherPayables 54881 - - -2030.6 - -
accruedExpenses - - - - - -
shortTermDebt - 16108 - - 928.68K 5000
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - - - - - -
otherCurrentLiabilities 352.98K 383.88K 81314 5339.22 182.97K 40120
totalCurrentLiabilities 462.86K 427.43K 121.22K 7369.82 1.16M 90071
longTermDebt - - - 714.17 - -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - - - -714.17 - -
totalNonCurrentLiabilities - - - 714.17 - -
otherLiabilities - - - 336.82 - -
capitalLeaseObligations - - - - - -
totalLiabilities 462.86K 427.43K 121.22K 8420.81 1.16M 90071
treasuryStock - - - - - -
preferredStock - 117.32K 117.32K 0.1 - -
commonStock 20.19M 2.4M 2.4M 74.84 19675 19106
retainedEarnings -2.41M -13.5M -13.02M 454.6 -1.64M -350.59K
additionalPaidInCapital -16.67M 11.01M 10.97M - 528.62K 938.29K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2012-12-31 2002-12-31 1999-12-31
netIncome 1.06M -486.61K -394.73K -6000 150.94 -209.34K -273.36K
depreciationAndAmortization 26515 - - - 1748.21 2071 2446
deferredIncomeTax - - - - 1580.52 - -183K
stockBasedCompensation - - - - 94.93 - -
changeInWorkingCapital -1.02M 322.57K 21433 -2000 -1675.45 58417 10003
accountsReceivables -1.11M 32463 -66286 - -1675.45 -16111 -
inventory - - - - - 16638 -
accountsPayables 32359 -12457 29405 - - 2981 6555
otherWorkingCapital 56825 302.56K 58314 -2000 - 54909 3448
otherNonCashItems - 1636 2458 0.0 -556.94 35759 34590
netCashProvidedByOperatingActivities 69821 -162.4K -370.84K -8000 1342.22 -113.72K -407.66K
investmentsInPropertyPlantAndEquipment - -128.71K - - -1587.8 - -6273
acquisitionsNet - - - - - - 690.05K
purchasesOfInvestments - - - - - - -67510
salesMaturitiesOfInvestments - - - - - - 42797
otherInvestingActivities - - - - 126.13 - -25000
netCashProvidedByInvestingActivities - -128.71K - - -1461.66 - 634.06K
netDebtIssuance -16593 16108 - - - - -
longTermNetDebtIssuance - - - - - - -
shortTermNetDebtIssuance -16593 16108 - - - - -
netStockIssuance - 391.38K 512.89K - - - 108.5K
netCommonStockIssuance - 391.38K 512.89K - - - 108.5K
commonStockIssuance - 391.38K 512.89K - - - 108.5K
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -60949 589.09K - 8000 -441.1 120.14K -50920
netCashProvidedByFinancingActivities -77542 407.49K 512.89K 8000 -441.1 120.14K 57580
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue 537.52K 1.47M 248.38K 150.45K 42766 - 155 45450 - -
costOfRevenue 131.59K 168.29K 37814 33930 36748 - 43876 62957 - -
grossProfit 405.93K 1.31M 210.56K 116.52K 6018 - -43721 -17507 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 303.86K - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 303.86K 124.5K 157.16K 140.79K 122.82K 2500 2500 2500 5000 1000
otherExpenses - 26856 - - - - - - - -
operatingExpenses 303.86K 151.35K 157.16K 140.79K 122.82K 2500 2500 2500 5000 1000
costAndExpenses 435.44K 319.64K 194.97K 174.72K 159.57K 2500 2500 2500 5000 1000
netInterestIncome -32 -14921 775 -949 1402 - 1542 3374 - -
interestIncome 7 - 775 - 1402 - 1542 3374 - -
interestExpense 39 14921 - 949 - - - - - -
depreciationAndAmortization 6754 6912 19603 - - - - 43276 - -
ebitda 108.83K 1.16M 73785 -24273 -115.2K -2500 -2500 -130.6K -5000 -1000
ebit 102.08K 1.15M 54182 -24273 -115.2K -2500 -2500 -2500 -5000 -1000
nonOperatingIncomeExcludingInterest - - -775 - -1602 - - - - -
operatingIncome 102.08K 1.16M 53407 -24273 -116.8K -2500 -2500 -2500 -5000 -1000
totalOtherIncomeExpensesNet 159 -9574 775 -944 1600 - - - - -
incomeBeforeTax 102.23K 1.15M 54182 -25217 -115.2K -2500 -2500 -2500 -5000 -1000
incomeTaxExpense 51580 - - - - - - - - -
netIncomeFromContinuingOperations 50654 1.15M 54182 -25217 -115.2K -2500 -2500 -2500 -5000 -1000
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 50654 1.15M 54182 -25217 -115.2K -2500 -2500 -2500 -5000 -1000
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 50654 1.15M 54182 -25217 -115.2K -2500 -2500 -2500 -5000 -1000
eps - 0.0 - - - - - - - -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2023-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31
cashAndCashEquivalents 276.83K 298.5K 93814 84146 205.21K 185.87K 1891 2294 6658 11069
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 276.83K 298.5K 93814 84146 205.21K 185.87K 1891 2294 6658 11069
netReceivables 991.35K 1.18M 233.49K 144.16K 75028 65363 46636 2842 26606 40506
accountsReceivables 983.54K 1.18M 233.49K 121.52K 75028 61593 - - - -
otherReceivables 7814 - - 22645 - 3770 46636 2842 26606 40506
inventory - - - - - - 13869 4954 14776 17596
prepaids - - - - - - 410 410 410 410
otherCurrentAssets 13400 - - 664 9536 5608 - - - -
totalCurrentAssets 1.28M 1.47M 327.31K 228.98K 289.77K 256.84K 62806 10500 48450 69581
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets 99574 108.08K 109.11K 136.14K 129.06K - - - - -
goodwillAndIntangibleAssets 99574 108.08K 109.11K 136.14K 129.06K - - - - -
longTermInvestments - - - -16865 -16865 323.57K - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 99574 108.08K 109.11K 119.27K 112.2K 323.57K - - - -
otherAssets - - - - - 1 - - - -
totalAssets 1.38M 1.58M 436.42K 348.25K 401.97K 580.41K 62806 10500 48450 69581
totalPayables 182.54K 109.87K 83238 36392 32110 39905 17591 6191 8369 51408
accountPayables 67556 54991 83238 36392 32110 39905 17591 6191 8369 51408
otherPayables 114.98K 54881 - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 6271 - - - - - 974.63K 943.46K 928.46K 928.68K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 37244 352.98K 410.18K 427.5K 460.33K 81314 230.78K 244.72K 238.27K 182.97K
totalCurrentLiabilities 226.06K 462.86K 493.42K 463.89K 492.44K 121.22K 1.22M 1.19M 1.18M 1.16M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 226.06K 462.86K 493.42K 463.89K 492.44K 121.22K 1.22M 1.19M 1.18M 1.16M
treasuryStock - - - - - - - - - -
preferredStock - - - - - 117.32K - - - -
commonStock 20.19M 20.19M 20.19M 20.39M 20.39M 2.4M 19675 19675 19675 19675
retainedEarnings -2.35M -2.41M -20.22M -13.64M -13.62M -13.02M -1.71M -1.73M -1.67M -1.64M
additionalPaidInCapital -16.67M -16.67M - -6.85M -6.85M 10.97M 528.62K 528.62K 528.62K 528.62K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-06-30 2024-03-31 2023-12-31 2003-09-30 2003-06-30
netIncome 50654 1.15M 54182 -25217 -115.2K -237.01K -2500 -5000 23669 -57223
depreciationAndAmortization 6754 6912 19603 - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 233.34K -893.26K -9053 -55983 -57682 44937 -2500 17433 -55248 37859
accountsReceivables 172.16K -919.05K -77012 -69137 -39962 52634 7673 - -43794 23764
inventory - - - - - - - - -8915 9821
accountsPayables 13380 -12144 35559 4282 4662 5627 -2500 - 11400 -2177
otherWorkingCapital 47799 37934 32400 8872 -22382 -13324 -66415 17433 -13939 6451
otherNonCashItems - 540 -6300 - - - - -380.77K 41310 -31408
netCashProvidedByOperatingActivities 290.75K 265.48K 58432 -81200 -172.89K -192.07K -5000 -368.34K -31578 -19364
investmentsInPropertyPlantAndEquipment - - 7428 -7074 -354 -20316 - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - 7428 -7074 -354 -20316 - - - -
netDebtIssuance - -484 - - -16108 19858 -12372 -2500 - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - -484 - - -16108 19858 -12372 -2500 - -
netStockIssuance - - - - - -161.9K 161.9K 512.89K - -
netCommonStockIssuance - - - - - -161.9K 161.9K 512.89K - -
commonStockIssuance - - - - - -161.9K 161.9K 512.89K - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -309.33K -77397 -49659 -26636 92742 325.66K -144.53K - 31175 15000
netCashProvidedByFinancingActivities -309.33K -77881 -49659 -26636 76634 183.62K 5000 510.39K 31175 15000