OTC : AGMRF

Silver Mountain Resources Inc.

$2.02 USD

-$0.03 (-1.46%)

Volume
7.04K
Average Volume
65.25K
Market Capitalization
$45.03M
P/E Ratio
-2.74
Dividend Yield
0.00%
Price Target
Year High
$5.00
Year Low
$0.91
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.83
AGMRF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue - - - - - - -
costOfRevenue 157.42K 5301 10073 225.88K 184.49K 182.25K -
grossProfit -157.42K -5301 -10073 -225.88K -184.49K -182.25K -
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 3.25M 2.83M 3.16M 4.61M 1.21M 438.42K 919.19
sellingAndMarketingExpenses 726.6K 31038 371.29K 379.61K - - -
sellingGeneralAndAdministrativeExpenses 3.97M 2.99M 3.91M 4.99M 1.21M 438.42K 919.19
otherExpenses 327.89K - - - 219.48K 96873 -
operatingExpenses 4.3M 2.99M 3.91M 6.16M 1.43M 535.29K 405.86
costAndExpenses 4.46M 3M 3.91M 6.39M 1.61M 717.54K 405.86
netInterestIncome 70679 12239 -11489 -542.58K -411.04K -443.21K -
interestIncome 99346 19793 - 526.17 407.7 443.65 580.52
interestExpense 28667 7554 13055 543.11K 411.45K 443.65K -
depreciationAndAmortization 157.42K 5301 10073 225.88K 184.49K 182.25K 155.25K
ebitda -4.3M -2M -3.9M -6.16M -1.31M -535.29K -925.68
ebit -4.46M -2M -3.91M -6.39M -1.49M -717.54K -1.08M
nonOperatingIncomeExcludingInterest - -992.77K - - 479.94K - 1.08M
operatingIncome -4.46M -3M -3.91M -6.39M -1.61M -717.54K -1080.93
totalOtherIncomeExpensesNet -31.62M 985.22K 1.32M 1.13M -1.14M -100.93K -985.3K
incomeBeforeTax -36.08M -2.01M -2.6M -5.26M -2.14M -818.47K -986.38
incomeTaxExpense - - - - - - -171.7K
netIncomeFromContinuingOperations -36.08M -2.01M -2.6M -5.26M -2.14M -818.47K -986.38K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - 2.59M - - - 985.39K
netIncome -36.08M -2.01M -2596.99 -5.26M -2.55M -1.26M -986.38
netIncomeDeductions - - - - - - -
bottomLineNetIncome -36.08M -2.01M -2596.99 -5.26M -2.14M -818.47K -986.38
eps -1.04 -0.09 -0.0 -0.03 -0.01 -0.02 -52.91
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 34.45M 4.27M 4.66M 8.77M 6.99M 203.61K 1.06M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 34.45M 4.27M 4.66M 8.77M 6.99M 203.61K 1.06M
netReceivables 75581 84437 66030 79760 40054 - -
accountsReceivables 75581 84437 66030 79760 40054 - -
otherReceivables - - - - - - -
inventory - - - - - - -
prepaids 508.95K 135.51K 292.28K 625.36K - - 570
otherCurrentAssets -138 263.52K 267.21K 241.6K 393.37K 1799 6873
totalCurrentAssets 35.03M 4.75M 5.29M 9.72M 7.42M 205.41K 1.06M
propertyPlantEquipmentNet 390.15K 27.77M 24.58M 16M 8.77M 7.63M 2.7M
goodwill - - - - - - -
intangibleAssets 28014 - - - - - 4.46M
goodwillAndIntangibleAssets 28014 - - - - - 4.46M
longTermInvestments 43.39M - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets 9.63M 3.92M 3.5M 2.03M 713.79K 630.29K 529.22K
totalNonCurrentAssets 53.44M 31.69M 28.07M 18.03M 9.48M 8.26M 7.69M
otherAssets - - - - - - -
totalAssets 88.47M 36.45M 33.36M 27.75M 16.9M 8.47M 8.75M
totalPayables 37807 807.34K 1.01M 1.6M 154.8K - 29985
accountPayables - 524.12K 910.97K 1.6M 154.8K - 29985
otherPayables 37807 283.21K 102.54K - - - -
accruedExpenses 157.75K 353.05K 556.82K 467.96K 536.95K - -
shortTermDebt 60197 - - - 1.28M 541.41K 562.24K
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - 18734 39929 26702 10875 - -
deferredRevenue - - - - - - -
otherCurrentLiabilities 48.16M 1.58M 921.69K 70551 28794 15636 14715
totalCurrentLiabilities 48.42M 2.74M 2.49M 2.14M 2M 557.04K 606.94K
longTermDebt - - - - 1.14M 2.04M 2.04M
capitalLeaseObligationsNonCurrent 47995 - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 13.2M - 921.69K 488.2K - - -
totalNonCurrentLiabilities 13.25M -0.0 921.69K 488.2K 1.14M 2.04M 2.04M
otherLiabilities - - - - - - -
capitalLeaseObligations 47995 - - - - - -
totalLiabilities 61.66M 2.74M 2.49M 2.63M 3.14M 2.6M 2.64M
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 75.17M 46.74M 42.08M 34.29M 18.3M 8.38M 6.33M
retainedEarnings -49.79M -14.43M -12.32M -9.91M -4.65M -2.51M -1.69M
additionalPaidInCapital 1.44M 1.39M 1.11M 746.04K 114K - 1.46M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -35.46M -2.11M -2.6M -5.26M -2.14M -818.47K -986.38
depreciationAndAmortization 157.42K 5301 10073 225.88K 184.49K 182.25K 160.91
deferredIncomeTax - - - -2.64M - - -
stockBasedCompensation 110.56K 285.56K 383.78 632.04K 114K - -
changeInWorkingCapital -1.17M 75164 -1.21M -2.31M -55212 -66269 -259.13
accountsReceivables -1.59M -442.08K -1504.76 -1304.31 -121.76 -95.42 -258.56
inventory - - - - - - -
accountsPayables 793.4K - - - - - -
otherWorkingCapital -380.84K 517.24K -1.21M -2.31M -55090.24 -66173.58 -0.57
otherNonCashItems 32.27M -1.26M -813.02K 526.66K 535.06K 167.19K -140.97
netCashProvidedByOperatingActivities -4.1M -3M -4.61M -8.82M -1.36M -535.3K -1225.58
investmentsInPropertyPlantAndEquipment -5.02M -48997 -192.5K -310.15K -66198 -15938 -1570.34
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - -3.85M -8.9M -5.65M -1.23M -641.02K -207.47
netCashProvidedByInvestingActivities -5.02M -3.9M -9.09M -5.96M -1.3M -656.96K -1777.81
netDebtIssuance -5500 - - -2.94M -572.59K -201.4K -207.52K
longTermNetDebtIssuance -5500 - - -2.94M -572.59K -201.4K -207.52
shortTermNetDebtIssuance - - - - - - -207.31K
netStockIssuance 39.55M 6.51M 9.59M 19.51M - - -
netCommonStockIssuance 39.55M 6.51M 9.59M 19.51M - - -
commonStockIssuance 39.55M 6.51M 9.59M 19.51M - - -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -97 - - - 10.02M 201.74K 208.61K
netCashProvidedByFinancingActivities 39.54M 6.51M 9.59M 16.56M 9.45M 338.55K 1094.67
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 155K 153.1K 1441 1441 1440 1440 1441 1373 1315 1932
grossProfit -155K -152.71K -1441 -1441 -1440 -1440 -1441 -1373 -1315 -1932
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.22M 1.21M 868.98K 635.67K 528.04K 687.71K 578.4K 980.8K 740.42K 405.97K
sellingAndMarketingExpenses 46883 381.48K 323.35K 21764 - - - - 31038 91778
sellingGeneralAndAdministrativeExpenses 1.27M 1.6M 1.19M 657.43K 528.04K 687.71K 578.4K 980.8K 771.46K 497.74K
otherExpenses 26733 228.43K 18935 15561 18576 20006 39831 - - -
operatingExpenses 1.3M 1.82M 1.21M 672.99K 546.62K 707.71K 618.23K 1.03M 789.55K 522.3K
costAndExpenses 1.45M 2.02M 1.21M 674.43K 548.06K 709.15K 619.67K 1.03M 790.86K 524.24K
netInterestIncome 204.32K 90725 -716 -932 -18398 4177.68 3519 1992 3047 -1530
interestIncome 248.19K 95095 - 228.71 3792 5181.53 5866 5477 4116 116
interestExpense 43876 4668 716.96 1160 22122 1003.85 2347 3485 1069 1646
depreciationAndAmortization 155K 152.71K 1441 1441 1440 1440 1441 1373 1315 1932
ebitda -1.3M 11.81M -14.89M -672.99K -546.62K -320.54K -1.31M -1.03M -789.55K -843.23K
ebit -1.45M -1.98M -14.89M -674.43K -548.06K -709.15K -1.31M -1.03M -790.86K -845.16K
nonOperatingIncomeExcludingInterest - - - - - -367.2K 683.79K - - 320.92K
operatingIncome -1.45M -2.02M -1.21M -674.43K -548.06K -709.15K -619.67K -1.03M -1.37M -524.24K
totalOtherIncomeExpensesNet 6.12M -17.47M -13.68M -856.59K 390.86K 376.83K -680.68K 757.63K 581.13K -333.98K
incomeBeforeTax 4.66M -19.5M -14.89M -1.53M -157.2K -332.32K -1.3M -268.78K -209.74K -858.22K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 4.66M -19.5M -14.89M -1.53M -157.2K -332.32K -1.3M -268.78K -209.74K -858.22K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 4.66M -19.5M -14.89M -1.53M -157.2K -332.32K -1.3M -268.78K -209.74K -858.22K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 4.66M -19.17M -14.73M -1.53M -157.2K -332.32K -1.3M -268.78K -209.74K -858.22K
eps 0.08 -0.38 -0.39 -0.06 -0.01 -0.01 -0.01 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 32.53M 34.45M 17.19M 1.55M 3.02M 4.27M 4.39M 6.2M 2.1M 4.66M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 32.53M 34.45M 17.19M 1.55M 3.02M 4.27M 4.39M 6.2M 2.1M 4.66M
netReceivables 101.2K 75581 194.26K 42931 51652 84437 100.69K 169.93K 74086 66030
accountsReceivables 101.2K 75581 62381 42931 51652 84437 100.69K 169.93K 74086 66030
otherReceivables - - 131.88K - - - - - - -
inventory - - - - - - - - - -
prepaids 1.21M 508.95K 748.56K 187.02K 264.39K 135.51K 213.24K 205.62K 288.86K 292.28K
otherCurrentAssets 334 75443 16777 436.2K 436.2K 263.52K 1.42M 858.69K 1.02M 267.21K
totalCurrentAssets 33.84M 35.03M 18.15M 2.21M 3.77M 4.75M 6.12M 7.44M 3.48M 5.29M
propertyPlantEquipmentNet 50.14M 390.15K 4.35M 29.53M 28.64M 27.77M 27.07M 26.3M 25.58M 24.58M
goodwill - - - - - - - - - -
intangibleAssets 37426 28014 - - - - - - - -
goodwillAndIntangibleAssets 37426 28014 - - - - - - - -
longTermInvestments - 43.39M 34.52M - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 10.76M 9.63M 4.6M 4.35M 4.13M 3.92M 3.89M 3.67M 3.65M 3.5M
totalNonCurrentAssets 60.94M 53.44M 43.46M 33.89M 32.78M 31.69M 30.96M 29.98M 29.23M 28.07M
otherAssets - - - - - - - - - -
totalAssets 94.79M 88.47M 61.62M 36.1M 36.55M 36.45M 37.07M 37.41M 32.71M 33.36M
totalPayables 778.56K 37807 1.62M 1.1M 915.63K 807.34K 709.65K 758.09K 954.4K 910.97K
accountPayables 392.31K 584.61K 1.37M 835.04K 585.98K 524.12K 572.55K 555.22K 954.4K 910.97K
otherPayables 386.25K 37807 253.09K 268.54K 329.65K 283.21K 137.1K 202.87K - -
accruedExpenses 293.76K 157.75K 485.08K 270.12K 697.24K 353.05K 263.4K 133.89K 549.56K 556.82K
shortTermDebt 80007 60197 - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 8863 14579 19954 18734 17331 30558 39550 39929
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 39.42M 48.16M 21.93M 2.52M 1.27M 1.58M 2.18M 1.54M 465.98K 102.54K
totalCurrentLiabilities 40.57M 48.42M 24.03M 3.89M 2.89M 2.74M 3.15M 2.23M 1.97M 1.57M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 63537 47995 - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 13.28M 13.2M 7.57M - 1.27M - - - - 921.69K
totalNonCurrentLiabilities 13.34M 13.25M 7.57M 0.0 1.27M -0.0 -0.0 0.0 - 921.69K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 63537 47995 - - - - - - - -
totalLiabilities 53.91M 61.66M 31.6M 3.89M 2.89M 2.74M 3.15M 2.23M 1.97M 2.49M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - 0.0 -
commonStock 84.67M 75.17M 59.52M 46.84M 46.81M 46.74M 46.68M 46.68M 42.08M 42.08M
retainedEarnings -45.3M -49.79M -31.01M -16.11M -14.58M -14.43M -14.09M -12.79M -12.52M -12.32M
additionalPaidInCapital 1.51M 1.44M 1.5M 1.48M 1.44M 1.39M 1.34M 1.3M 1.19M 1.11M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 4.66M -19.5M -14.89M -1.53M -157.2K -332.32K -1.3M -268.78K -209.74K -858.22K
depreciationAndAmortization 21109 153.1K 1441 1441 1440 1399 1441 1373 1315 1932
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 110.21K -138.74K 53081 35205 50456 49997 40828 108.03K 86703 -243.96K
changeInWorkingCapital -3.66M -210.07K -589.1K -167.41K -206.88K 216.92K -23099 -120.25K 1592 -1.16M
accountsReceivables -832.2K -964.62K -229.37K -210.52K -181.52K -14192 -145.88K -120.82K -161.18 -490.98
inventory - - - - - - - - - -
accountsPayables -2M 793.4K - - - - - - - -
otherWorkingCapital -828.87K -38846 -359.74K 43110 -25368 231.11K 122.78K 573 3.42 206.16
otherNonCashItems -6M 18.25M 14.12M 981.82K -305.15K -603.08K 831.75K -852.09K -475.76 -395.1
netCashProvidedByOperatingActivities -4.87M -1.44M -1.31M -679.96K -617.34K -667.08K -449.44K -1.13M -755.23K -1.78M
investmentsInPropertyPlantAndEquipment -3.14M -2.68M -1.03M -847.91K -456.95K -554.77K -1465 -7426 -19547 -103.89K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 48752 -1.45M - -172.77K 1.11M -1.36M -1.27M -1.78M -1.89M
netCashProvidedByInvestingActivities -3.14M -2.63M -1.03M -847.91K -629.71K 550.41K -1.37M -1.28M -1.8M -1.99M
netDebtIssuance -19161 - - - - - - - - -
longTermNetDebtIssuance -19161 - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 6.03M 21.88M 17.66M - - 51140 - 6.51M - 3.04M
netCommonStockIssuance 6.03M 21.88M 17.66M - - 51140 6.54M 6.51M - 3.04M
commonStockIssuance 6.03M 21.88M 17.66M - - 51140 6.54M 6.51M - 3.04M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 266 -256.5K -69698 - - -51140 - - - -
netCashProvidedByFinancingActivities 6.01M 21.63M 17.59M - - - - 6.51M - 3.04M