OTC : AGNPF

Grey Matters Health Inc. — Financials

$0.3098 USD

$0.04 (12.74%)

Volume
2K
Average Volume
9.82K
Market Capitalization
$1.68M
P/E Ratio
Dividend Yield
%
Price Target
Year High
$0.64
Year Low
$0.22
Day High
Day Low
Payout Ratio
Current Ratio
AGNPF Financial Statements
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
revenue - - - - - - - - - -
costOfRevenue 54654 - 50398 34936 - - 26995 40950 - -
grossProfit -54654 - -50398 -34936 - - -26995 -40950 -128K -47961
researchAndDevelopmentExpenses 56270 651.16K 1.1M 2.29M 4.8M 2.68M 605.73K 93816 354.47K 195.49K
generalAndAdministrativeExpenses 1.21M 240.97K 2.68M 3M 2.46M 4.72M 953.47K 570.22K 1.04M 2.18M
sellingAndMarketingExpenses 423K 321.35K 1.26M 729.8K 794.32K 1.27M 234.03K 235.1K 62576 436.61K
sellingGeneralAndAdministrativeExpenses 1.61M 1.65M 3.94M 3.73M 3.25M 5.99M 1.19M 805.31K 1.1M 2.62M
otherExpenses -270 -157 - - - - - - - -
operatingExpenses 1.66M 2.3M 5.02M 6.02M 8.05M 8.66M 1.91M 899.13K 1.45M 2.93M
costAndExpenses 1.72M 2.3M 5.02M 6.02M 8.05M 8.66M 1.91M 948.56K 1.45M 2.93M
netInterestIncome 738 1368 2097 2078 9438.53 - - - - -
interestIncome 738 1368 2097 2078 11927 35075 6723 10961 7250 7170
interestExpense - - - - - - - - - -
depreciationAndAmortization 54654 26562 50398 34936 7.88M 26995 26995 40950 127.54K 47961
ebitda -1.95M -2.28M -4.98M -5.71M -8.05M -8.42M -1.77M -858K -1.27M -2.77M
ebit -2M -2.3M -5.03M -5.74M -7.88M -8.45M -1.79M -899K -1.39M -2.82M
nonOperatingIncomeExcludingInterest - - 13802 -374K -1.96M -945K - - - -118K
operatingIncome -1.72M -2.3M -5.02M -6.12M -9.84M -9.4M -1.79M -899K -1.39M -2.93M
totalOtherIncomeExpensesNet 738 1.8M -1.76M -36479 2.11M 858.46K 11619 -38464 -496K -3.94M
incomeBeforeTax -1.72M -503K -6.78M -6.05M -7.73M -8.54M -1.9M -938K -1.89M -6.88M
incomeTaxExpense - - - - - - -18342 - - -7170
netIncomeFromContinuingOperations -1.72M -503K -6.78M -6.05M -7.73M -8.54M -1.9M -938K -1.89M -6.88M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.72M -503K -6.78M -6.05M -7.73M -8.54M -1.9M -938K -1.89M -6.88M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.72M -503K -6.78M -6.05M -7.73M -8.54M -1.9M -938K -1.89M -6.88M
eps -0.58 -0.25 -4.5 -8.7 -12.4 -24.2 -10.6 -8.3 -18.4 -97.5
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
cashAndCashEquivalents 176.38K 596.2K 125.08K 1.41M 2.41M 6.12M 207.81K 1.25M 1.39M 1.6M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 176.38K 596.2K 125.08K 1.41M 2.41M 6.12M 207.81K 1.25M 1.39M 1.6M
netReceivables 17026 15686 96056 665.53K 2.29M - - - - -
accountsReceivables - 15686 - 665.53K 2.29M - - - 2000 -
otherReceivables 17026 - - - - 16044 - - - -
inventory - - - - - - - - - -
prepaids 360.69K 126.88K 118.69K 753.06K 203.22K 387.35K 26259 32367 68105 79300
otherCurrentAssets - - - 665.53K - - - - - -
totalCurrentAssets 554.1K 738.76K 339.83K 2.83M 4.91M 7.74M 278.86K 1.29M 1.47M 1.71M
propertyPlantEquipmentNet - - - - - - - 53801 67959 27837
goodwill - - - - - - - - - -
intangibleAssets 4.29M 3.18M 3.8M 5.26M 5.17M 5.03M 5M 73033 97378 532.49K
goodwillAndIntangibleAssets 4.29M 3.18M 3.8M 5.26M 5.17M 5.03M 5M 73033 97378 532.49K
longTermInvestments 28730 - - 57500 57500 57500 57500 - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 270 28750 57500 - - - 1371 1371 1371 1371
totalNonCurrentAssets 4.32M 3.21M 3.85M 5.31M 5.23M 5.09M 5.06M 128.2K 166.71K 561.7K
otherAssets - - - - - - - - - -
totalAssets 4.87M 3.94M 4.19M 8.14M 10.14M 12.82M 5.34M 1.42M 1.64M 2.27M
totalPayables - 1.75M - 2.24M 1022.2 607.05K - - - -
accountPayables - 1.75M - 2242.07 1022.2 607.05 - - - -
otherPayables - - - - - 1.21M - - - -
accruedExpenses - 22889 - 274.03K - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.18M - 2.72M 0.0 1.02M - 365.1K 56983 47702 150.25K
totalCurrentLiabilities 2.18M 1.78M 2.72M 2.52M 1.02M 607.05K 365.46K 57034 47750 150.38K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.18M 1.78M 2.72M 2.52M 1.02M 607.05K 365.46K 57034 47750 150.38K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 30.15M 29.56M 28.15M 27.12M 25.85M 21.34M 12.59M 8.57M 7.99M 7.24M
retainedEarnings -30.54M -30.76M -30.79M -25.19M -23.55M -17.46M -10.27M -8.93M -8.82M -7.3M
additionalPaidInCapital - - - - - - - - - -
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
netIncome -1.72M -502.98K -6.78M -6.05M -7.73M -8.54M -1.9M -937.59K -1.89M -6.88M
depreciationAndAmortization 54654 26562 50398 34936 - - 26995 40950 127.54K 47961
deferredIncomeTax - - - - - - - - 455.23K -1370
stockBasedCompensation 196.12K 286.66K 1.26M 530.84K 827.4K 3.18M - 235.1K 138.44K 1.47M
changeInWorkingCapital 256.96K -616.2K 1.27M 2.58M -597.87K -1.07M 93957 43623 -75938 -478
accountsReceivables -1393 80475 567.8K 1.61M -1.15M -1.12M 11183 -2038.0 25166 -34397
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 258.35K -696.67K 697.92K 970K 552.78K 54398 82774 45661 -101.1K 33919
otherNonCashItems 248.02K -1.9M 1.66M -8642 -318.06K -182.3K -7617 1417 479.58K 3.96M
netCashProvidedByOperatingActivities -1.16M -2.71M -2.55M -2.91M -7.82M -6.61M -1.78M -616.51K -1.22M -1.41M
investmentsInPropertyPlantAndEquipment -24948 -84025 -59500 -144.61K -124.45K -99741 -65746 - -86624 -128.29K
acquisitionsNet 174.88K - - - - - 100.6K - 26290 1.54M
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 175K 2.36M -59500 -144.61K -124.45 -99.74 55324 - 26290 -97358
netCashProvidedByInvestingActivities 149.93K 2.28M -59500 -144.61K -124.45K -99741 90178 - -60334 1.41M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 586.91K 893.59K 1.23M 2.06M 2.69M 9.26M 494.24K - 1.08M -
netCommonStockIssuance 586.91K 893.59K 1.23M 2.06M 2.69M 9.26M 494.24K - 1.08M -
commonStockIssuance 586.91K 893.59K 1.23M 2.06M 2.69M 9.26M 494.24K 471.8K 1.08M 185K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 7500 102.93K 2.06M 1.55M 3.36M 153.75K 471.8K - 185K
netCashProvidedByFinancingActivities 586.91K 901.09K 1.33M 2.06M 4.25M 12.62M 647.99K 471.8K 1.08M 185K
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
revenue - - - - - - - - - -
costOfRevenue 54222 35282 34411 34461 - - - - 6085 7642
grossProfit -54222 -35282 -34411 -34460 - - - - -6085 -7642
researchAndDevelopmentExpenses 21996 1516 20386 3602 26196 9510 32800 35033 109.53K 339.01K
generalAndAdministrativeExpenses 173.44K 356.1K 435.14K 228.26K 484.47K 272.62K 228.88K 239.18K 326.17K 624.65K
sellingAndMarketingExpenses 149.4K 142.02K 135.61K 140.41K 72543 90399 119.65K 145.99K 29953 40545
sellingGeneralAndAdministrativeExpenses 523.01K 498.11K 541.71K 342.41K 557.02K 363.02K 348.52K 385.17K 356.12K 664.64K
otherExpenses -37122 -35331 - - - - -28316 - - -
operatingExpenses 507.88K 464.3K 562.1K 346.01K 583.21K 372.53K 353.01K 420.2K 465.66K 996.57K
costAndExpenses 562.1K 499.58K 596.51K 380.48K 583.21K 372.53K 353.01K 420.2K 465.66K 1M
netInterestIncome 24.02 103.99 195.77 233 -14 260 260 260 380 308
interestIncome 24.02 103.99 195.77 233 - 260 260 260 380 308
interestExpense - - - - 14 - - - - -
depreciationAndAmortization 54222 35282 34411 26896 8664 5984 5560 5407 6085 7642
ebitda -507.88K -464.3K -561.9K 108.75K -574.55K -366.54K -347.45K -373.99K -460K -996.57K
ebit -562.1K -499.58K -596.31K 81852 -583.21K -372.53K -353.01K -379.4K -466K -1M
nonOperatingIncomeExcludingInterest - - -195 -232 - - - - - 23855
operatingIncome -562.1K -499.58K -596.51K -380.47K -583.21K -372.53K -353K -420K -466K -980.36K
totalOtherIncomeExpensesNet -140.37K 103.74 195.77 233 -14 260 -28056 -1234 1.89M 308
incomeBeforeTax -702.48K -499.48K -596.31K -380.24K -583.22K -372.27K -381K -421K 1.44M -1M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -702.48K -499.48K -596.31K -380.24K -583.22K -372.27K -381K -421K 1.44M -1M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -702.48K -499.48K -596.31K -663.51K -583.22K -372.27K -381K -421K 1.44M -1M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -702.48K -499.48K -596.31K -663.51K -583.22K -372.27K -381K -421K 1.44M -1M
eps -0.13 -0.11 -0.17 -0.11 -0.2 -0.14 -0.14 -0.17 0.66 -0.52
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
cashAndCashEquivalents 41681 195.33K 209.78K 176.38K 88176 92181 357.92K 596.2K 609.52K 76276
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 41681 195.33K 209.78K 176.38K 88176 92181 357.92K 596.2K 609.52K 76276
netReceivables 17464 26645 15826 17026 14936 19548 13426 15686 9196 31040
accountsReceivables - - - - 14936 19548 13426 15686 9196 31040
otherReceivables 17464 26645 15826 17026 - - - - - -
inventory - - - - - - - - - -
prepaids 300.28K 409.14K 387.24K 360.69K 130.77K 36664 54474 126.88K 68275 15931
otherCurrentAssets 4 - 3 - - - - - 9196 -
totalCurrentAssets 359.42K 631.12K 612.85K 554.1K 233.88K 148.39K 425.82K 738.76K 687K 123.25K
propertyPlantEquipmentNet 748.45K - - - - - - - - -
goodwill - - - - 404.95K - - - - -
intangibleAssets 4.14M 4.29M 4.28M 4.29M 4.21M 3.2M 3.2M 3.18M 3.18M 3.8M
goodwillAndIntangibleAssets 4.14M 4.29M 4.28M 4.29M 4.62M 3.2M 3.2M 3.18M 3.18M 3.8M
longTermInvestments 28767 28746 28716 28730 - - - - - 28750
taxAssets - - - - - - - - - -
otherNonCurrentAssets 4 - - 270 28750 28750 28760 28750 28750 -
totalNonCurrentAssets 4.92M 4.32M 4.31M 4.32M 4.65M 3.23M 3.23M 3.21M 3.21M 3.83M
otherAssets - - - - - - -10 - - -
totalAssets 5.28M 4.95M 4.92M 4.87M 4.88M 3.38M 3.65M 3.94M 3.89M 3.95M
totalPayables 2.75M - 2.44M - 2.87M 1.96M 1.84M 1.75M 1.93M 3.52M
accountPayables 2.75M - 2.27M - 2.07M 1.88M 1.84M 1.75M 1.76M 3.18M
otherPayables - - 170.26K - 808.06K 82076 - - 172.48K 340.07K
accruedExpenses - - - - - - 27817 22889 172.48K 340.07K
shortTermDebt 53565 - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1765 2.49M -2834 2.18M - - - - - -
totalCurrentLiabilities 2.8M 2.49M 2.44M 2.18M 2.87M 1.96M 1.87M 1.78M 1.93M 3.52M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 725.73K - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - 265K - - - - -
totalNonCurrentLiabilities 725.26K - - - 265K - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 725.73K - - - - - - - - -
totalLiabilities 3.52M 2.49M 2.44M 2.18M 3.14M 1.96M 1.87M 1.78M 1.93M 3.52M
treasuryStock - - - - - - - - - -
preferredStock 632.49K 632.02K 1.02M - - - - - - -
commonStock 31.4M 31.33M 30.49M 30.15M 30.17M 29.56M 29.56M 29.56M 29.14M 29.11M
retainedEarnings -31.91M -31.18M -30.73M -30.54M -30.45M -29.9M -31.1M -30.76M -30.44M -31.88M
additionalPaidInCapital - - - - - - - - - -
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
netIncome -702.03K -499.48K -596.31K -380.24K -583.22K -372.27K -381.06K -421.43K 1.44M -1M
depreciationAndAmortization 54188 35282 34411 34461 8664 5984 5560 5407 6085 7642
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 455 -14177 210.3K - - - 61007 156.61K
changeInWorkingCapital 118.35K 17064 190.24K -141.23K 200.47K 84904 113.09K -221.06K -1.38M 607.01K
accountsReceivables 9253 -10647 1236 -2061.6 4579 -6167 2257 -6471 21915 -16689
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 109.1K 27711 189K -139.17K 195.89K 91071 110.83K -214.59K -1.41M 623.7K
otherNonCashItems 384.48K -18807.8 15166 -1710 -10732 31958 18378 4602 -1.91M 182.18K
netCashProvidedByOperatingActivities -145.01K -465.94K -356.5K -488.72K -174.52K -249.42K -244.04K -632.49K -1.79M -239.04K
investmentsInPropertyPlantAndEquipment - -14236 - -9740.4 - -10514 - -31288 -29617 -23120
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -10049 - - - 175K -15219 - 27256 2.34M -23120
netCashProvidedByInvestingActivities -10049 -14236 - -9740.4 175K -15219 - -4032 2.31M -23120
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 469.96K 386.55K 586.7K - - - 628.02K - -
netCommonStockIssuance - 469.96K 386.55K 586.7K - - - 628.02K - -
commonStockIssuance - 469.96K 386.55K 586.7K - - 208 628.02K 7500 265.57K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - 208 - 7500 265.57K
netCashProvidedByFinancingActivities - 469.96K 386.55K 586.7K - - 208 628.02K 7500 265.57K