OTC : AGRIP

AgriBank, FCB — Financials

$99.8 USD

$0.05 (0.05%)

Volume
10K
Average Volume
2.52K
Market Capitalization
$46.82B
P/E Ratio
120.24
Dividend Yield
0.00%
Price Target
Year High
$103.70
Year Low
$98.00
Day High
Day Low
Payout Ratio
$0.73
Current Ratio
$2.11
AGRIP Financial Statements
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
revenue 975.46M 924.34M 893.45M 767.23M 704.54M 3.18B 3.03B 2.97B 3B 2.88B
costOfRevenue - - - - - - - - - -
grossProfit 975.46M 924.34M 893.45M 767.23M 704.54M 3.18B 3.03B 2.97B 3B 2.88B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 56.92M 46.96M 41.73M 44.59M 44.72M 963.08M 885.49M 827.58M 786.14M 736.67M
otherExpenses - - - - - - - - - -
operatingExpenses 184.76M 159.12M 184.27M 139.64M 126.9M 1.24B 1.19B 1.12B 1.07B 1B
costAndExpenses 184.76M 159.12M 184.27M 139.64M 126.9M 1.24B 1.19B 1.12B 1.07B 1B
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 269K 2.1M 2.68M 4.08M 3.11M 95.94M 136.11M 144.19M 38.9M 36.91M
ebitda 269K 2.1M 2.68M 4.08M 3.11M 95.94M 136.11M 144.19M 38.9M 1.92B
ebit - - - - - - - - - 1.88B
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 790.7M 765.21M 722.16M 627.59M 577.64M 1.94B 1.84B 1.85B 1.93B 1.88B
totalOtherIncomeExpensesNet -17.19M -17.19M -12.98M - - - - - - -3.95M
incomeBeforeTax 773.51M 748.02M 709.18M 627.59M 577.64M 1.94B 1.84B 1.85B 1.93B 1.88B
incomeTaxExpense - - -12.98M - - 18.7M 11M 19.26M 45.63M 50.14M
netIncomeFromContinuingOperations 773.51M 748.02M 691.99M 610.4M 577.64M 1.92B 1.81B 1.81B 1.86B 1.82B
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 773.51M 748.02M 691.99M 610.4M 577.64M 1.92B 1.81B 1.81B 1.86B 1.82B
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 773.51M 748.02M 691.99M 610.4M 577.64M 1.92B 1.81B 1.81B 1.86B 1.82B
eps 0.83 0.98 1.05 - - 32.61 33.23 33.65 34.99 34.36
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
cashAndCashEquivalents 1.36B 1.3B 1.26B 1.73B 2.24B 1.25B 1.15B 2.02B 2.17B 2.07B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.36B 1.3B 1.26B 1.73B 2.24B 1.25B 1.15B 2.02B 2.17B 2.07B
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1.36B 1.3B 1.26B 1.73B 2.24B 1.25B 1.15B 2.02B 2.17B 2.07B
propertyPlantEquipmentNet - - - - - 516.33M 803.7M 999.11M 1.01B 1.02B
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - -516.33M -803.7M -999.11M -1.01B -1.02B
totalNonCurrentAssets - - - - - 516.33M 803.7M 999.11M 1.01B 1.02B
otherAssets 153.65B 140.35B 128.34B 112.64B 106.72B 120.38B 117.05B 111.91B 105.41B 97.2B
totalAssets - - - - - 122.14B 119.01B 114.93B 108.59B 100.29B
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 644.12M 260.46M 273.68M 407.86M 405.78M 288.98M 223.02M 231.86M 205.05M 197.84M
longTermDebt 105.71B 134.7B 123.03B 108.33B 103.12B 97.29B 87.68B 83.75B 81.76B 78.39B
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities -105.71B -134.7B -123.03B -108.33B -103.12B -97.29B -87.68B -83.75B -81.76B -78.39B
totalNonCurrentLiabilities 105.71B 134.7B 123.03B 108.33B 103.12B 97.29B 87.68B 83.75B 81.76B 78.39B
otherLiabilities 42.92B 447.61M 425.37M 314.98M 354.79M 2.48B 10.31B 11.66B 8.77B 5.19B
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 149.28B 135.41B 123.73B 109.05B 103.88B 100.06B 98.22B 95.65B 90.74B 83.78B
treasuryStock - - - - - - - - - -
preferredStock 250M 250M 250M 250M 250M 350M 350M 350M 350M 350M
commonStock 4.66B 3.83B 3.3B 2.87B 2.55B 294.95M 272.03M 268.7M 266.42M 265.47M
retainedEarnings 3.14B 3.14B 3.14B 3.14B 3.14B 19.88B 20.68B 19.23B 17.74B 16.18B
additionalPaidInCapital - - - - - - - - - -
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
netIncome 790.7M 765.21M 709.18M 627.59M 577.64M 1.92B 1.83B 1.83B 1.89B 1.83B
depreciationAndAmortization 269K 2.1M 2.68M 4.08M 3.11M 95.94M 136.11M 144.19M 38.9M 36.91M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -2.31B -1.41B -1.68B -2.36B -2.08B -113.68M -72.11M -85.76M -67.92M -30.94M
accountsReceivables -2.31B -1.41B -1.68B -2.36B -2.08B -113.68M -72.11M -85.76M -67.92M -30.94M
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 445.25M 70.18M -51.57M -36.21M 130.86M 165.51M 22.59M 57.05M 144.13M 222.21M
netCashProvidedByOperatingActivities -1.07B -571.63M -1.02B -1.76B -1.37B 2.07B 1.92B 1.95B 2B 2.06B
investmentsInPropertyPlantAndEquipment - - - - - -48.48M -68.51M -131.14M -129.93M -281.09M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -12.19B -10.85B -13.67B -3.41B -1.99B -3.17B -4.93B -6.46B -8.17B -5.92B
netCashProvidedByInvestingActivities -12.19B -10.85B -13.67B -3.41B -1.99B -3.22B -5B -6.59B -8.3B -6.2B
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 191.98B 241.12B 191.43B - 202.85B 186.03B 226.62B 213.83B - -
commonStockRepurchased -22.12M -30.47M -140.39M - -13.83M -45.88M -21.17M -18.5M - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -567.29M -600.11M -677.06M -472.06M -502.92M -369.92M -316.19M -299.93M -266.34M -213.83M
commonDividendsPaid -567.29M -600.11M -677.06M -472.06M -502.92M -369.92M -316.19M -299.93M -266.34M -213.83M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 13.88B 12.07B 14.9B 5.12B 4.97B 1.62B 2.53B 4.8B 6.65B 5.12B
netCashProvidedByFinancingActivities 13.31B 11.47B 14.23B 4.65B 4.46B 1.25B 2.21B 4.5B 6.39B 4.91B
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
revenue 271.64M 262.72M 252.7M 262.21M 256.93M 233.27M 223.06M 247.63M 233.97M 212.08M
costOfRevenue - - - - - - - - - -
grossProfit 271.64M 262.72M 252.7M 262.21M 256.93M 233.27M 223.06M 247.63M 233.97M 212.08M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 15.39M 14.74M 14.23M 15.14M 14.58M 15.13M 12.06M 11.32M 12.4M 11.81M
otherExpenses - - - - - - - - - -
operatingExpenses 47.62M 47.6M 45.4M 47.62M 46.5M 48.92M 41.73M 41.16M 40.43M 39.92M
costAndExpenses 47.62M 47.6M 45.4M 47.62M 46.5M 48.92M 41.73M 41.16M 40.43M 39.92M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 184K 150K 150K 66000 59000 67000 77000 383K 572K 573K
ebitda 184K 150K 150K 66000 59000 67000 77000 383K 572K 573K
ebit - - - - - - - - - -
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 224.03M 215.12M 207.3M 214.59M 210.43M 184.35M 181.33M 206.47M 193.54M 172.16M
totalOtherIncomeExpensesNet -4.3M -4.3M -4.3M -4.3M -4.3M -4.3M -4.3M -4.3M - -8.59M
incomeBeforeTax 219.73M 210.83M 203M 210.29M 206.13M 180.05M 177.04M 202.18M 193.54M 163.57M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 219.73M 210.83M 203M 210.29M 206.13M 180.05M 177.04M 202.18M 193.54M 163.57M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 219.73M 210.83M 203M 210.29M 206.13M 180.05M 177.04M 202.18M 193.54M 163.57M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 219.73M 210.83M 203M 210.29M 206.13M 180.05M 177.04M 202.18M 193.54M 163.57M
eps 0.22 0.22 0.21 0.23 0.25 0.22 0.23 0.26 0.25 0.21
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
cashAndCashEquivalents 5.12B 5.38B 5.19B 1.36B 905.56M 1.43B 1.14B 1.3B 638.3M -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 5.12B 5.38B 5.19B 1.36B 905.56M 1.43B 1.14B 1.3B 638.3M -
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 5.12B 5.38B 5.19B 1.36B 905.56M 1.43B 1.14B 1.3B 638.3M -
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets 163.61B 157.15B 152.75B 153.65B 149.77B 144.61B 142.63B 140.35B 135.09B -
totalAssets - - - - - - - - - -
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 909.6M 815.96M 703.99M 644.12M 470.97M 361.84M 268.41M 260.46M 235.6M 251.21M
longTermDebt 161.18B 155.28B 150.94B 105.71B 144.14B 139.51B 137.24B 134.7B 128.94B 126.29B
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities -161.18B -155.28B -150.94B -105.71B -144.14B -139.51B -137.24B -134.7B -128.94B -126.29B
totalNonCurrentLiabilities 161.18B 155.28B 150.94B 105.71B 144.14B 139.51B 137.24B 134.7B 128.94B 126.29B
otherLiabilities 453.5M 336.38M 304.3M 42.92B 293.1M 240.48M 221.23M 447.61M 298.72M 260.1M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 162.55B 156.44B 151.95B 149.28B 144.9B 140.11B 137.73B 135.41B 129.47B 126.8B
treasuryStock - - - - - - - - - -
preferredStock 250M 250M 250M 250M 250M 250M 250M 250M 250M -
commonStock 5.09B 4.9B 4.78B 4.66B 4.11B 4.04B 3.91B 3.83B 3.61B 6.87B
retainedEarnings 3.34B 3.28B 3.2B 3.14B 3.39B 3.24B 3.19B 3.14B 3.29B -
additionalPaidInCapital - - - - - - - - - -
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
netIncome 224.03M 215.12M 207.3M 214.59M 210.43M 184.35M 181.33M 206.47M 193.54M 172.16M
depreciationAndAmortization 184K 150K 150K 66000 59000 67000 77000 383K 572K 573K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -1.22B -1.08B -897.21M -831.13M -662.66M -472.45M -341.11M -350.46M -377.05M -364.75M
accountsReceivables -1.22B -1.08B -897.21M -831.13M -662.66M -472.45M -341.11M -350.46M -377.05M -364.75M
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 126.75M 115.31M 39.1M 192.3M 105.56M 136.45M 10.94M 58.55M 33.09M 52.41M
netCashProvidedByOperatingActivities -871.45M -747.48M -650.67M -424.18M -346.61M -151.58M -148.76M -85.05M -149.85M -139.6M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -1.97B -4.03B -2.05B -3.23B -3.88B -2.59B -2.5B -5.02B -3.31B -1.85B
netCashProvidedByInvestingActivities -1.97B -4.03B -2.05B -3.23B -3.88B -2.59B -2.5B -5.02B -3.31B -1.85B
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - 37.6B - - - 69.41B - -
commonStockRepurchased - - - -22.12M - - - -30.47M - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -118.79M -122.51M -77.39M -29.19M -111.09M -114.05M -312.95M -113.1M -114.71M -135.92M
commonDividendsPaid -118.79M -122.51M -77.39M -29.19M -111.09M -114.05M -312.95M -113.1M -114.71M -135.92M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 6.19B 4.49B 2.71B 4.13B 4.73B 2.39B 2.63B 5.88B 2.72B 2.32B
netCashProvidedByFinancingActivities 6.08B 4.37B 2.64B 4.1B 4.62B 2.27B 2.32B 5.77B 2.6B 2.18B