NASDAQ : AGRZ

Agroz Inc. Ordinary Shares

$0.343 USD

-$0.02 (-4.38%)

Volume
26.99K
Average Volume
710.23K
Market Capitalization
$7.43M
P/E Ratio
9.74
Dividend Yield
0.00%
Price Target
Year High
$7.20
Year Low
$0.20
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.29

AGRZ Financial

date 2024-12-31 2023-12-31 2022-12-31
revenue 40.86M 18.47M 2.86M
costOfRevenue 26.05M 10.21M 2.59M
grossProfit 14.82M 8.26M 274.71K
researchAndDevelopmentExpenses - - -
generalAndAdministrativeExpenses 5.52M 1.2M 283.52K
sellingAndMarketingExpenses 208.62K 434.34K 99095
sellingGeneralAndAdministrativeExpenses 5.73M 1.64M 382.61K
otherExpenses 1.07M 307.37K 91054
operatingExpenses 6.8M 1.94M 473.67K
costAndExpenses 32.84M 12.15M 3.06M
netInterestIncome -1.67M -504.28K -90910
interestIncome 316 1544 -
interestExpense 1.67M 503.21K 90649
depreciationAndAmortization 812.41K 299.43K 93290
ebitda 8.83M 5.91M -105.93K
ebit 8.01M 5.61M -199.22K
nonOperatingIncomeExcludingInterest 4565 707.52K 261
operatingIncome 8.02M 6.32M -198.96K
totalOtherIncomeExpensesNet -1.67M -1.21M -90910
incomeBeforeTax 6.35M 5.11M -289.86K
incomeTaxExpense 2.83M 1.36M -
netIncomeFromContinuingOperations 3.51M 3.75M -289.86K
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - - -
netIncome 3.51M 3.75M -289.86K
netIncomeDeductions - -100.65K -
bottomLineNetIncome 3.51M 3.86M -289.86K
eps 0.15 0.17 -0.01
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 390.5K 109.16K 73910 3392
shortTermInvestments - - - -
cashAndShortTermInvestments 390.5K 109.16K 73910 3392
netReceivables 37.1M 15.9M 1.38M 32398
accountsReceivables 36.32M 15.16M 1.37M 32398
otherReceivables 782.61K 741.99K 6080 -
inventory - - - -
prepaids - 1.49M - 33239
otherCurrentAssets - - 2.15M -
totalCurrentAssets 37.49M 17.5M 3.6M 69029
propertyPlantEquipmentNet 2.5M 2.36M 71542 128.52K
goodwill - - - -
intangibleAssets 9.02M 2.54M 61500 8500
goodwillAndIntangibleAssets 9.02M 2.54M 61500 8500
longTermInvestments - - - -
taxAssets 30023 - - -
otherNonCurrentAssets 2.02M 202.01K 68012 2400
totalNonCurrentAssets 13.57M 5.1M 201.05K 139.42K
otherAssets - - - -
totalAssets 51.06M 22.6M 3.8M 208.45K
totalPayables 21.6M 4.89M 1.02M 152.87K
accountPayables 14.09M 2.4M 573.86K 80974
otherPayables 7.51M 2.49M 446.92K 71894
accruedExpenses 1.07M 100.65K 92188 31250
shortTermDebt 2.53M 1.21M - -
capitalLeaseObligationsCurrent 397.7K 459.85K 26208 76828
taxPayables 3.99M 1.45M 92841 3317
deferredRevenue - - - -
otherCurrentLiabilities 3.38M - - -
totalCurrentLiabilities 28.98M 6.66M 1.14M 260.95K
longTermDebt 39774 1.42M - -
capitalLeaseObligationsNonCurrent 2.1M 1.76M - 24441
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities 6.21M 7.4M 2.5M 500K
totalNonCurrentLiabilities 8.35M 10.57M 2.5M 524.44K
otherLiabilities - - - -
capitalLeaseObligations 2.49M 2.22M 26208 101.27K
totalLiabilities 37.32M 17.24M 3.64M 785.39K
treasuryStock - - - -
preferredStock 478.38K 459.42K - -
commonStock 8540 8351 8351 8351
retainedEarnings 6.19M 2.68M -1.08M -786.94K
additionalPaidInCapital 6.9M 2.17M 1.23M 201.65K
date 2024-12-31 2023-12-31 2022-12-31
netIncome 6.35M 5.11M -289.86K
depreciationAndAmortization 812.41K 299.43K 93290
deferredIncomeTax - - -
stockBasedCompensation - - -
changeInWorkingCapital -8.23M -10.35M -2.89M
accountsReceivables -21.86M -13.86M -1.36M
inventory - - -
accountsPayables 11.79M 1.78M 492.88K
otherWorkingCapital 1.84M 1.73M -2.03M
otherNonCashItems 2.01M 1.53M 315.86K
netCashProvidedByOperatingActivities 941.27K -3.41M -2.77M
investmentsInPropertyPlantAndEquipment -97550 -217.28K -29310
acquisitionsNet - - -
purchasesOfInvestments - - -
salesMaturitiesOfInvestments - - -
otherInvestingActivities -6.72M -2.41M -62580
netCashProvidedByInvestingActivities -6.82M -2.63M -91890
netDebtIssuance -425.59K 1.27M -75061
longTermNetDebtIssuance -425.59K 1.27M -75061
shortTermNetDebtIssuance - - -
netStockIssuance 8.03M 4.43M 2.91M
netCommonStockIssuance 39450 820K 910K
commonStockIssuance 39450 820K 910K
commonStockRepurchased - - -
netPreferredStockIssuance 7.99M 3.61M 2M
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities -1.27M 374.98K 100.33K
netCashProvidedByFinancingActivities 6.33M 6.07M 2.94M
date 2024-12-31 2024-06-30
cashAndCashEquivalents 390.5K 663.67K
shortTermInvestments - -
cashAndShortTermInvestments 390.5K 663.67K
netReceivables 37.1M 13.09M
accountsReceivables 36.32M 12.7M
otherReceivables 782.61K 388.3K
inventory - -
prepaids - -
otherCurrentAssets - -
totalCurrentAssets 37.49M 13.76M
propertyPlantEquipmentNet 2.5M 2.8M
goodwill - -
intangibleAssets 9.02M 8.01M
goodwillAndIntangibleAssets 9.02M 8.01M
longTermInvestments - -
taxAssets 30023 -
otherNonCurrentAssets 2.02M 1.93M
totalNonCurrentAssets 13.57M 12.75M
otherAssets - -
totalAssets 51.06M 26.5M
totalPayables 21.6M 6.99M
accountPayables 14.09M 4.88M
otherPayables 7.51M 2.12M
accruedExpenses 1.07M 905.74K
shortTermDebt 2.53M 2.51M
capitalLeaseObligationsCurrent 397.7K 378.39K
taxPayables 3.99M 1.67M
deferredRevenue - -
otherCurrentLiabilities 3.38M -
totalCurrentLiabilities 28.98M 10.79M
longTermDebt 39774 46479
capitalLeaseObligationsNonCurrent 2.1M 2.3M
deferredRevenueNonCurrent - -
deferredTaxLiabilitiesNonCurrent - -
otherNonCurrentLiabilities 6.21M 10.27M
totalNonCurrentLiabilities 8.35M 12.61M
otherLiabilities - -
capitalLeaseObligations 2.49M 2.68M
totalLiabilities 37.32M 23.41M
treasuryStock - -
preferredStock 478.38K -
commonStock 8540 8781
retainedEarnings 6.19M 102.46K
additionalPaidInCapital 6.9M 2.17M