TSXV : AGT.V

Applied Graphite Technologies Corporation

$0.15 CAD

-$0.01 (-3.23%)

Volume
81.06K
Average Volume
55.23K
Market Capitalization
$3.53M
P/E Ratio
-4.34
Dividend Yield
0.00%
Price Target
Year High
$0.18
Year Low
$0.05
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.23

AGT.V Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
revenue - - - - -
costOfRevenue - - - - -
grossProfit - - - - -
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 489.56K 288.34 58772 144.47K 525
sellingAndMarketingExpenses - 266.16 - - -
sellingGeneralAndAdministrativeExpenses 489.56K 554.5 58772 144.47K 525
otherExpenses 137.46K 265.22K 38452 -115.64K 524.48
operatingExpenses 627.01K 554.5 97224 28829 525
costAndExpenses 627.01K 554.5 97224 28829 525
netInterestIncome -27396 - - -558 -433
interestIncome 350 - - - -
interestExpense 27746 - - 558 433
depreciationAndAmortization 4809 1175 - - -
ebitda -652.46K 621 -97224 -162K -525
ebit -657.27K -554 -58772 -28829 -525
nonOperatingIncomeExcludingInterest 30254 - - - -
operatingIncome -627.01K -554.5K -58772 -28829 -525
totalOtherIncomeExpensesNet -58000 -232.55K -38452 -558 -433
incomeBeforeTax -685.01K -787 -97224 -29387 -958
incomeTaxExpense - - - - -
netIncomeFromContinuingOperations -685.01K -787 -97224 -29387 -958
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -669.26K -773 -97224 -29387 -958
netIncomeDeductions - - - - -
bottomLineNetIncome -669.26K -773 -97224 -29387 -958
eps -0.03 -0.0 -0.02 -0.01 -0.0
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 7259 34090 768.76K 1.02M 3144
shortTermInvestments - - - - -
cashAndShortTermInvestments 7259 34090 768.76K 1.02M 3144
netReceivables 5955 13869 5909 495 27557
accountsReceivables - - - - -
otherReceivables 5955 13869 5909 495 -
inventory - - - -27304 -
prepaids 59364 15665 - 325 -
otherCurrentAssets - - - 26979 27557
totalCurrentAssets 72578 63624 774.67K 1.02M 30701
propertyPlantEquipmentNet 2.22M 2.31M - - -
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - - - - -
taxAssets - - - - -
otherNonCurrentAssets - - 183.79K - -
totalNonCurrentAssets 2.22M 2.31M 183.79K - -
otherAssets - - - - -
totalAssets 2.3M 2.38M 958.46K 1.02M 30701
totalPayables 113.04K 180.92K 36172 3705 -
accountPayables 113.04K 180.92K 36172 3705 -
otherPayables - - - - -
accruedExpenses 45000 25000 12500 10500 -
shortTermDebt - - - - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities - - - - -
totalCurrentLiabilities 158.04K 205.92K 48672 14205 -
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - - - - -
totalNonCurrentLiabilities - - - - -
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 158.04K 205.92K 48672 14205 -
treasuryStock - - - - -
preferredStock - - - - -
commonStock 3.44M 2.8M 1.21M 1.21M 108.63K
retainedEarnings -1.99M -1.32M -544.1K -446.87K -48799
additionalPaidInCapital - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
netIncome -685.01K -787.06K -97224 -161.92K -958
depreciationAndAmortization 4809 1175 - - -
deferredIncomeTax - - - - -
stockBasedCompensation 85799 106.25K - 88960 -
changeInWorkingCapital -85901 11360 -5019 -10865 -20475
accountsReceivables 7914 18308 -5414 2547 -20475
inventory - - - - -
accountsPayables - - - - -
otherWorkingCapital -93815 -6948 395 28503 -20475
otherNonCashItems 31176 -21491 395 - -
netCashProvidedByOperatingActivities -649.13K -689.76K -102.24K -83826 -21433
investmentsInPropertyPlantAndEquipment - -68239 - - -
acquisitionsNet - -159.2K - - -
purchasesOfInvestments -46636 -117.47K - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - - -149.72K - -
netCashProvidedByInvestingActivities -46636 -344.91K -149.72K - -
netDebtIssuance - - - - -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance 669K 300K - 150K -
netCommonStockIssuance 669K 300K - 150K -
commonStockIssuance 669K 300K - 150K -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities - - - - -
netCashProvidedByFinancingActivities 669K 300K - 150K -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - 6178 - - - 41070 - -
grossProfit - - - -6178 - - - -41070 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 276.37K 111.9K 195.21K 74849 107.6K 61926 130K 95607 92647 -126K
sellingAndMarketingExpenses - - - - - -29700 - 85907 - -
sellingGeneralAndAdministrativeExpenses 276.37K 111.9K 195.21K 74849 107.6K 32226 130K 181.51K 92647 -126K
otherExpenses 5398 64991 21304 24205 26957 -588.48K 45233 89995 31812 4000
operatingExpenses 281.77K 176.89K 216.51K 99054 134.55K -556.25K 175.23K 181.51K 124.46K -122K
costAndExpenses 281.77K 176.89K 216.51K 99054 134.55K -556.25K 175.23K 222.58K 124.46K -122K
netInterestIncome - - - -342 6 312 313 295 - -
interestIncome - - - 342 6 312 313 295 - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - 1832 257 1467 1253 294 175.23K - - -
ebitda -281.77K -205.31K -216.26K -97587 -133.3K -31932 455.38K -222.58K -157K 127.24K
ebit -281.77K -207.15K -216.51K -99054 -134.55K -32226 -175.23K -222.58K -106.26K 127.24K
nonOperatingIncomeExcludingInterest - 30254 - - - - - - - -
operatingIncome -281.77K -176.89K -216.51K -99054 -134.55K -32226 -175.23K -223K -106.26K -17829
totalOtherIncomeExpensesNet 2522 -56610 -642 -721 -27 -132.25K -22787 -55265 -40454 -15528
incomeBeforeTax -279.25K -234.19K -217.16K -99775 -134.58K -164.48K -198K -278K -147K 127.81K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -279.25K -234.19K -217.16K -99775 -134.58K -164.48K -198K -278K -147K 127.81K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -278.98K -221.47K -214.94K -99154 -134.38K -161.92K -195K -271K -145K 127.81K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -278.98K -221.47K -214.94K -99154 -134.38K -161.92K -195K -271K -145K 127.81K
eps -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.02 -0.02 -0.03 0.03
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 30485 7259 127.24K 7218 40316 34090 75504 290.8K 413.24K 768.76K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 30485 7259 127.24K 7218 40316 34090 75504 290.8K 413.24K 768.76K
netReceivables 7488 5955 6862 4309 10548 13869 6614 5342 - 5909
accountsReceivables - - - - - - - - - -
otherReceivables 7488 5955 6862 4309 10548 13869 6614 5342 - 5909
inventory - - - - - - - - - -
prepaids 57592 59364 63231 4853 13665 15665 149.64K 146.95K 40924 -
otherCurrentAssets - - - - - - - - 43080 -
totalCurrentAssets 95565 72578 197.33K 16380 64529 63624 231.76K 443.09K 497.25K 774.67K
propertyPlantEquipmentNet 2.22M 2.22M 2.34M 2.26M 2.3M 2.31M 2.15M 2.11M 2.1M -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - 183.79K
totalNonCurrentAssets 2.22M 2.22M 2.34M 2.26M 2.3M 2.31M 2.15M 2.11M 2.1M 183.79K
otherAssets - - - - - - - - - -
totalAssets 2.32M 2.3M 2.54M 2.28M 2.37M 2.38M 2.38M 2.56M 2.59M 958.46K
totalPayables 197K 113.04K 131.26K 373.96K 332.6K 180.92K 91894 93416 207.47K 36172
accountPayables 197K 113.04K 131.26K 373.96K 332.6K 180.92K 91894 93416 207.47K 36172
otherPayables - - - - - - - - - -
accruedExpenses 210K 45000 22500 15000 7500 25000 30000 28000 24609 12500
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 407K 158.04K 153.76K 388.96K 340.1K 205.92K 121.89K 121.42K 232.08K 48672
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 407K 158.04K 153.76K 388.96K 340.1K 205.92K 121.89K 121.42K 232.08K 48672
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 3.48M 3.44M 3.44M 2.8M 2.8M 2.8M 2.8M 2.8M 2.5M 1.21M
retainedEarnings -2.27M -1.99M -1.77M -1.55M -1.45M -1.32M -1.16M -960.63K -689.53K -544.1K
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -279.25K -234.19K -217.16K -99 -134 -164.48K -198.02K -271 -145 127.81K
depreciationAndAmortization - 1832 257 - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 14936 14927 70872 - - 9748 22417 50.1 23.98 -22500
changeInWorkingCapital 249.2K 6821 -296.14K 15.05 5.32 230.68K -3487 -68.29 -8.08 -24676
accountsReceivables -1533 907 -2553 6.24 3.32 -7255 -1272 37.74 -10.9 -32393
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 250.74K 5914 -293.58K 8.81 136.19K 237.94K -2215 -106 -25975 7717
otherNonCashItems -125 72155 -41643 49.54 134.03 -993 -11762 -112 -42.35 -16.01
netCashProvidedByOperatingActivities -15231 -138.45K -483.81K -33.1 6.23 74962 -190.85K -401 -171 80631
investmentsInPropertyPlantAndEquipment - 34657 -34657 - - 21474 -24444 -20.45 -44.82 -
acquisitionsNet - - - - - -20382 - - -138 -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -46636 - - - -117.47K - - - 235.36K
netCashProvidedByInvestingActivities - -11979 -34657 - - -116.38K -24444 -20.45 -183 235.36K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 38457 30516 638.48K - - - - - - -582.54K
netCommonStockIssuance 38457 30516 638.48K - - - - - - -582.54K
commonStockIssuance 38457 30516 638.48K - - - - - - -582.54K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - 300 - -57390
netCashProvidedByFinancingActivities 38457 30516 638.48K - - - - 300 - -639.94K