OTC : ALUR

Allurion Technologies Inc.

$4.715 USD

-$0.79 (-14.27%)

Volume
2.28K
Average Volume
4.59K
Market Capitalization
$4.72M
P/E Ratio
-0.08
Dividend Yield
0.00%
Price Target
$3.00
Year High
$49.95
Year Low
$0.55
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.30

ALUR Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 15.23M 32.11M 53.47M 64.21M 38.24M -
costOfRevenue 5.66M 10.61M 11.97M 13.48M 9.05M -
grossProfit 9.57M 21.5M 41.5M 50.73M 29.19M -
researchAndDevelopmentExpenses 7.57M 17.37M 27.69M 16.97M 5.73M -
generalAndAdministrativeExpenses 21.35M 28.4M 46.02M 15.36M 8.82M -
sellingAndMarketingExpenses 10.8M 25.93M 46.86M 50.4M 27.14M -
sellingGeneralAndAdministrativeExpenses 32.16M 54.33M 92.88M 65.77M 35.96M 4560
otherExpenses - - - - - 610
operatingExpenses 39.73M 71.7M 120.58M 82.74M 41.69M 5170
costAndExpenses 45.39M 82.31M 132.54M 96.22M 50.74M 5169
netInterestIncome - -2.26M -10.57M -4.43M -3.67M -
interestIncome - - - - - -
interestExpense - 2.26M 10.57M 4.43M 3.67M -
depreciationAndAmortization 983K 997K 746K 895K 707K 206.3K
ebitda -27.7M -22.17M -69.03M -32.28M -8.01M 201.13K
ebit -28.68M -23.17M -69.78M -33.18M -8.72M -5169
nonOperatingIncomeExcludingInterest -1.48M -27.03M -9.3M 1.16M -3.78M -
operatingIncome -30.16M -50.2M -79.08M -32.01M -12.5M -5169
totalOtherIncomeExpensesNet 1.48M 24.77M -1.26M -5.59M 115K -
incomeBeforeTax -28.68M -25.43M -80.34M -37.6M -12.39M -5169
incomeTaxExpense 74000 718K 264K 143K - -
netIncomeFromContinuingOperations -28.76M -26.15M -80.61M -37.74M -12.39M -5169
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -28.76M -26.15M -80.61M -37.74M -12.39M -5169
netIncomeDeductions - - - - - -
bottomLineNetIncome -28.76M -26.15M -82.3M -40.65M -13.63M -5169
eps -57.15 -48 -890.7 -566.25 20.1 -0.02
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 5.41M 15.38M 38.04M 7.68M 25.84M 47090
shortTermInvestments - - - - - -
cashAndShortTermInvestments 5.41M 15.38M 38.04M 7.68M 25.84M 47090
netReceivables 3.95M 7.13M 18.19M 29.35M 6.83M -
accountsReceivables 3.95M 7.13M 18.19M 29.35M 6.83M -
otherReceivables - - - - - -
inventory 2.67M 3.4M 6.17M 3.86M 2.72M -
prepaids - - - - 1.94M -
otherCurrentAssets 759K 1.24M 2.41M 2.49M - -
totalCurrentAssets 12.79M 27.16M 64.82M 43.38M 37.33M 47090
propertyPlantEquipmentNet 2.32M 4.55M 6.39M 5.28M 1.71M -
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments - - 384K - 862.55M -
taxAssets - - - - - -
otherNonCurrentAssets 663K 1.11M 121K 2.71M -862.24M 282.88K
totalNonCurrentAssets 2.98M 5.66M 6.9M 7.99M 2.02M 282.88K
otherAssets - - - - - -
totalAssets 15.77M 32.81M 71.71M 51.37M 39.35M 329.96K
totalPayables 3.57M 6.57M 10.38M 5.81M 1.62M -
accountPayables 3.57M 6.57M 10.38M 5.81M 1.62M -
otherPayables - - - - - -
accruedExpenses - 10.38M 1.69M 12.34M 3.42M -
shortTermDebt 28.47M - 38.64M 53.36M 24.14M 170K
capitalLeaseObligationsCurrent - 869K 908K 905K - -
taxPayables - - - - - -
deferredRevenue - - - - 202K -
otherCurrentLiabilities 6.41M 1.05M 13.81M 3.45M 2.23M 140.13K
totalCurrentLiabilities 38.44M 18.86M 65.42M 75.87M 31.61M 310.13K
longTermDebt 571K 35.71M 36.2M 3.1M 2M -
capitalLeaseObligationsNonCurrent - 1.34M 2.31M 2.16M - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities 53.94M 54.87M 74.47M 2.55M 40.02M -
totalNonCurrentLiabilities 54.52M 91.93M 76.77M 7.82M 42.02M -
otherLiabilities - - - - - -
capitalLeaseObligations - 2.21M 3.21M 3.07M - -
totalLiabilities 92.96M 110.79M 142.2M 83.68M 73.64M 310.13K
treasuryStock - - - - - -
preferredStock - - - - 57.97M -
commonStock 6000 3000 5000 3000 51000 2156
retainedEarnings -250.96M -222.21M -212.8M -132.19M -94.45M -5169
additionalPaidInCapital 168.63M 152.6M 143.01M 99.88M 2.14M 22844
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -28.76M -26.15M -80.61M -37.74M -12.39M -5169
depreciationAndAmortization 983K 997K 746K 2M 707K -
deferredIncomeTax - - - 1.28M - -
stockBasedCompensation 3.15M 3.06M 8.36M 437K 313K -
changeInWorkingCapital -7.82M 1.6M 194K -13.79M -1.5M 5134
accountsReceivables 844K 8.98M -1.32M -22.82M -927K -
inventory -486K 543K -3.7M -1.15M -1.28M -
accountsPayables -3.14M -3.92M 4.66M 3.32M -488K -
otherWorkingCapital -5.04M -4M 553K 6.86M 1.2M 5134
otherNonCashItems 3.5M -21.8M 7.33M 840K -1.47M -
netCashProvidedByOperatingActivities -28.95M -42.3M -63.98M -46.98M -14.33M -35.0
investmentsInPropertyPlantAndEquipment - -611K -1.61M -1.55M -912K -
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - - - - - -
netCashProvidedByInvestingActivities - -611K -1.61M -1.55M -912K -
netDebtIssuance 795K 280K 71000 30.95M 19.07M 170K
longTermNetDebtIssuance 795K 280K 71000 30.95M 19.07M -
shortTermNetDebtIssuance - - - - - 170K
netStockIssuance 18.97M 21.26M 213K 132K 9.87M 25000
netCommonStockIssuance 18.97M 21.26M 213K 132K 523K 25000
commonStockIssuance 18.97M 21.26M 213K 132K 523K 25000
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - 9.87M -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities -795K -1.33M 95.7M -548K 1000 -147.88K
netCashProvidedByFinancingActivities 18.97M 20.21M 95.99M 30.54M 28.94M 47125
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 2.95M 3.61M 2.66M 3.38M 5.58M 5.59M 5.37M 11.77M 9.39M 8.24M
costOfRevenue 1.72M 2M 1.35M 882K 1.42M 3.06M 2.26M 2.77M 2.52M 1.8M
grossProfit 1.23M 1.61M 1.3M 2.5M 4.16M 2.53M 3.11M 8.99M 6.87M 6.43M
researchAndDevelopmentExpenses 912K 1.13M 2.02M 1.8M 2.62M 4.12M 3.21M 4.31M 5.72M 6.07M
generalAndAdministrativeExpenses 2.74M 5.13M 5.79M 5.24M 5.2M 11.25M 3.44M 7.31M 6.39M 15.37M
sellingAndMarketingExpenses 1.3M 1.64M 3.13M 2.41M 3.62M 7.87M 5.2M 6.72M 6.14M 10.73M
sellingGeneralAndAdministrativeExpenses 4.05M 6.77M 8.92M 7.65M 8.82M 19.13M 8.64M 14.03M 12.53M 26.1M
otherExpenses - - - - - -3.6M 3.6M - - -
operatingExpenses 4.96M 7.9M 10.93M 9.45M 11.44M 19.65M 15.45M 18.34M 18.26M 32.17M
costAndExpenses 6.68M 9.91M 12.29M 10.33M 12.86M 22.71M 17.71M 21.11M 20.78M 33.97M
netInterestIncome -1.82M - - - -3.82M -1.1M - -339K -1.93M -3.24M
interestIncome - - - - - - - - - -
interestExpense 1.82M - - - - - - 339K 1.93M 3.24M
depreciationAndAmortization 171K 165K 268K 347K 203K 219K 214K 197K 367K 188K
ebitda -4.08M -14.82M -11.61M -8.94M 7.68M -20.5M -8.53M -1.56M 7.96M -15.58M
ebit -4.25M -14.99M -11.88M -9.29M 7.47M -20.72M -8.74M -1.76M 7.59M -15.77M
nonOperatingIncomeExcludingInterest 522K 8.7M 2.24M 2.34M -14.76M 3.6M -3.6M -7.59M -18.98M -9.97M
operatingIncome -3.73M -6.29M -9.63M -6.95M -7.28M -17.12M -12.34M -9.35M -11.39M -25.74M
totalOtherIncomeExpensesNet -2.34M 185K -2.24M -2.34M 5.88M -2.94M 3.41M 1.09M 17.05M 6.73M
incomeBeforeTax -6.07M -6.11M -11.88M -9.29M -1.41M -20.06M -8.94M -8.26M 5.66M -19.01M
incomeTaxExpense 22000 -73000 9000 43000 95000 508K 69000 65000 76000 174K
netIncomeFromContinuingOperations -6.1M -6.04M -11.88M -9.34M -1.5M -20.57M -9M -8.32M 5.59M -19.18M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -6.1M -6.04M -11.88M -9.34M -1.5M -20.57M -9M -8.32M 5.59M -19.18M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -6.1M -6.04M -11.88M -9.34M -1.5M -20.57M -9M -8.32M 5.59M -19.18M
eps -6.9 -7.35 -22.95 -19.2 -4.65 -53.1 51.15 -65.1 15.6 -168.15
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 5.06M 5.41M 6.14M 12.72M 20.41M 15.38M 28.65M 19.26M 29.68M 38.04M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 5.06M 5.41M 6.14M 12.72M 20.41M 15.38M 28.65M 19.26M 29.68M 38.04M
netReceivables 3.48M 3.95M 3.98M 5.85M 8.31M 7.13M 9.94M 13.36M 16.16M 18.19M
accountsReceivables 3.48M 3.95M 3.98M 5.85M 8.31M 7.13M 9.94M 13.36M 16.16M 18.19M
otherReceivables - - - - - - - - - -
inventory 2.06M 2.67M 3.66M 3.77M 3.35M 3.4M 4.57M 4.79M 5.63M 6.17M
prepaids - - - - 1.1M - 1.67M 2.9M - -
otherCurrentAssets 712K 759K 812K 1.14M - 1.24M - - 2.17M 2.41M
totalCurrentAssets 11.3M 12.79M 14.6M 23.49M 33.17M 27.16M 44.83M 40.3M 53.64M 64.82M
propertyPlantEquipmentNet 2.06M 2.32M 2.59M 3.69M 4.17M 4.55M 5.36M 5.74M 5.84M 6.39M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 331K 330K - 342K - - - - 386K 384K
taxAssets - - - - - - - - - -
otherNonCurrentAssets 302K 333K 953K 655K 1.08M 1.11M 507K 510K 124K 121K
totalNonCurrentAssets 2.69M 2.98M 3.54M 4.68M 5.25M 5.66M 5.87M 6.24M 6.35M 6.9M
otherAssets - - - - - - - - - -
totalAssets 14M 15.77M 18.14M 28.17M 38.41M 32.81M 50.7M 46.55M 59.99M 71.71M
totalPayables 3.06M 3.57M 2.81M 3.83M 4.98M 6.57M 10.39M 7.98M 11.94M 10.38M
accountPayables 3.06M 3.57M 2.81M 3.83M 4.98M 6.57M 10.39M 7.98M 11.94M 10.38M
otherPayables - - - - - - - - - -
accruedExpenses - - - 1.28M 7.38M 10.38M 7.96M 14.7M 2.75M 1.69M
shortTermDebt 28.55M 28.07M 471K 597K - - - - 38.96M 38.64M
capitalLeaseObligationsCurrent - - - - 829K 869K 878K 850K 814K 908K
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 5.64M 6.81M 8.34M 5.91M 2.72M 1.05M 16000 25000 11.75M 13.81M
totalCurrentLiabilities 37.26M 38.44M 11.62M 11.62M 15.9M 18.86M 19.24M 23.56M 66.22M 65.42M
longTermDebt 455K 571K 32.24M 28.77M 80.96M 35.71M 74.59M 79.95M - 36.2M
capitalLeaseObligationsNonCurrent 455K 571K 682K 1.16M 1.19M 1.34M 1.58M 1.79M 2.01M 2.31M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 54.19M 53.94M 56.53M 50.6M 10.16M 54.87M 19.1M 11.84M 57.92M 74.47M
totalNonCurrentLiabilities 54.65M 54.52M 89.45M 80.53M 92.31M 91.93M 95.27M 93.57M 59.93M 76.77M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 455K 571K 682K 1.16M 2.02M 2.21M 2.46M 2.64M 2.82M 3.21M
totalLiabilities 91.9M 92.96M 101.07M 92.14M 108.2M 110.79M 114.51M 117.13M 126.15M 142.2M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - 979K - - -
commonStock 6000 6000 5000 5000 5000 3000 7000 5000 5000 5000
retainedEarnings -257.06M -250.96M -244.93M -233.04M -223.71M -222.21M -218.38M -209.38M -207.21M -212.8M
additionalPaidInCapital 173.01M 168.63M 163.35M 162.79M 157.84M 152.6M 150.69M 144.77M 143.95M 143.01M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -6.1M -6.04M -11.88M -18.22M 7.38M -20.57M -9M -2.16M 5.59M -21.39M
depreciationAndAmortization 171K 166K 267K 347K 203K 219K 214K 197K 367K 188K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 638K 2.13M - 1.02M - 839K 860K - 552K -
changeInWorkingCapital -1.07M -2.26M 1.39M -2.16M -4.79M 2.05M -1.97M -1.06M 2.57M -3.19M
accountsReceivables 365K -1.39M 865K 2.25M -883K 1.78M 2.79M 2.74M 1.67M 2.56M
inventory 176K 278K 53000 -839K 22000 -8000 -463K 684K 330K -2.81M
accountsPayables -347K 673K -921K -484K -2.41M -3.35M 1.93M -4.06M 1.55M 1.17M
otherWorkingCapital -1.26M -1.83M 1.39M -3.09M -1.52M 3.63M -6.22M -423K -983K -4.12M
otherNonCashItems 3.14M 681K 3.68M 11.4M -12.26M 4.19M -1.57M -5.91M -17.71M 3.52M
netCashProvidedByOperatingActivities -3.22M -5.32M -6.54M -7.61M -9.47M -13.27M -11.46M -8.93M -8.64M -20.87M
investmentsInPropertyPlantAndEquipment - - - - - - -72000 -435K -104K -398K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - -72000 -435K -104K -398K
netDebtIssuance - 795K - - - -280K - 280K - -20.43M
longTermNetDebtIssuance - 795K - - - -280K - 280K - 59.78M
shortTermNetDebtIssuance - - - - - - - - - -80.21M
netStockIssuance 2.87M 18.18M -55000 -71000 14.5M 325K 20.93M 17000 378K 18000
netCommonStockIssuance 2.87M 18.18M -55000 -71000 14.5M -53000 20.93M 17000 378K 18000
commonStockIssuance 2.87M 18.18M -55000 -71000 14.5M -53000 20.93M 17000 378K 18000
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - 378K - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -14.37M -55000 - - -98000 - -1.36M 9000 -
netCashProvidedByFinancingActivities 2.87M 4.6M -55000 -71000 14.5M -53000 20.93M -1.06M 387K -20.41M