TSXV : AME.V

Abacus Mining & Exploration Corporation

$0.02 CAD

$0 (0.0%)

Volume
0
Average Volume
33.28K
Market Capitalization
$3.75M
P/E Ratio
-0.78
Dividend Yield
0.00%
Price Target
Year High
$0.05
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01

AME.V Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - 1857 5110
grossProfit - - - - - - - - -1857 -5110
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 350.96K 267.94K 212.63K 583.88K 881.04K 510.62K 204.83K 273.06K 1.32M 405.48K
sellingAndMarketingExpenses 13702 200.54K 229.45K 33053 149.32K 477.72K 477.92K 1.3M 166.29K 290.17K
sellingGeneralAndAdministrativeExpenses 364.67K 468.48K 442.08K 616.93K 1.03M 988.35K 682.74K 1.57M 1.8M 695.64K
otherExpenses 42658 33405 47424 110.29K 1.36M - - - - -
operatingExpenses 407.32K 501.88K 442.08K 727.22K 2.39M 1.03M 703.14K 1.61M 1.8M 695.64K
costAndExpenses 407.32K 501.88K 442.08K 706.69K 2.39M 1.03M 703.14K 1.61M 1.8M 745.72K
netInterestIncome -3.22M -2.85M -2.53M -2.25M -1.97M - -1.63M -1.47M -1.28M -979K
interestIncome - - - - - - 293 2096 6928 23499
interestExpense 3.22M 2.85M 2.53M 2.26M 1.97M 1.79M 1.63M 1.47M 1.28M 1M
depreciationAndAmortization - 468.48K 442.08K 228.48K 236.56K 206.3K 171.86K 161.14K 1857 5110
ebitda -1.38M -501.88K -20551 -727K -2.46M -1.03M -1.09M -1.98M -1.81M -696K
ebit -1.38M -501.88K -463K -727K -2.46M -1.03M -703K -1.65M -1.81M -1.01M
nonOperatingIncomeExcludingInterest 973.37K -10 20551 20627 99529 41124 20239 76617 122.4K 316.58K
operatingIncome -407.32K -501.88K -442K -707K -2.36M -988K -683K -1.57M -1.69M -696K
totalOtherIncomeExpensesNet -4.19M -3.53M -1.23M -2.58M -3.1M -2.04M -2.03M -1.92M -17.88M -28.35M
incomeBeforeTax -4.6M -4.03M -1.67M -3.29M -5.46M -3.03M -2.72M -3.49M -19.56M -30.07M
incomeTaxExpense - - - 1.72M 712.58K - 1.07M 941.46K -15.19M -27.06M
netIncomeFromContinuingOperations -4.6M -4.03M -1.67M -3.29M -4.43M -2.82M -2.72M -3.49M -3.09M -2.02M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - -308K -1.02M -209K -387K -370K -16.47M -28.06M
netIncome -4.6M -4.03M -1.67M -3.29M -5.46M -3.03M -2.72M -3.49M -19.56M -30.07M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -4.6M -4.03M -1.67M -3.29M -5.46M -3.03M -2.72M -3.49M -19.56M -30.07M
eps -0.03 -0.03 -0.01 -0.03 -0.07 -0.05 -0.05 -0.08 -0.51 -0.84
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 117.92K 48266 64876 76717 57975 628.46K 431.58K 202K 480.6K 1.01M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 117.92K 48266 64876 76717 57975 628.46K 431.58K 202K 480.6K 1.01M
netReceivables 3185 7488 5608 6233 14697 25337 4810 3456 7040 9968
accountsReceivables 3185 7488 5608 6233 14697 25337 4810 3456 7040 9968
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 15597 21884 29058 33614 29847 25718 17584 22472 20983 15066
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 136.71K 77638 99542 116.56K 102.52K 679.52K 453.97K 227.93K 508.62K 1.03M
propertyPlantEquipmentNet 1.42M 1.28M 873.53K 642.34K 496.14K 432.07K 263.02K 226.89K 91828 14220
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 6.75M 7.12M 6.92M 4.86M 5.17M 5.42M 5.63M 6.02M 6.39M 22.04M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - 26041 26000 25948
totalNonCurrentAssets 8.17M 8.4M 7.79M 5.5M 5.67M 5.86M 5.9M 6.27M 6.51M 22.08M
otherAssets - - - - - - - - - -
totalAssets 8.3M 8.48M 7.89M 5.62M 5.77M 6.54M 6.35M 6.5M 7.02M 23.11M
totalPayables - 321.91K 215.4K - - - - - - -
accountPayables - 321.91K 215.4K - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 35.06M 31.24M 27.51M 24.25M 21.99M 19.25M 17.46M - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 480.61K 191.1K 37753 221.51K 244.66K 207.22K 372.99K 173.59K 58047 76513
totalCurrentLiabilities 35.54M 31.76M 27.76M 24.47M 22.24M 19.46M 17.83M 173.59K 58047 76513
longTermDebt - - - - - - - 15.83M 14.36M 12.26M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - 15.83M 14.36M 12.26M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 35.54M 31.76M 27.76M 24.47M 22.24M 19.46M 17.83M 16.01M 14.42M 12.33M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 92.7M 92.23M 91.67M 91.07M 90.35M 88.82M 87.44M 86.74M 85.45M 84.41M
retainedEarnings -126.5M -121.9M -117.87M -116.2M -112.91M -107.45M -104.42M -101.7M -98.21M -78.65M
additionalPaidInCapital - - - - - - - - - 84.41M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -4.6M -4.03M -1.67M -3.29M -5.46M -3.03M -2.72M -3.49M -19.56M -30.07M
depreciationAndAmortization - - - - - - - - 1857 5110
deferredIncomeTax - - - - - - - - 16.48M 28.35M
stockBasedCompensation - 65308 38965 193.46K 320.73K 180.16K 30685 72830 335.1K 87834
changeInWorkingCapital -43149 111.81K -931 -18452 43948 -194.42K 202.93K 117.64K -19954 13216
accountsReceivables 4303 -1880 626 8464 10640 -20527 -1354 3584 4429 -3248
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -47452 113.69K -1557 -26916 33308 -173.9K 204.28K 114.06K -24383 16464
otherNonCashItems 4.24M 3.53M 1.21M 2.56M 3.06M 2M 2.01M 1.89M 17.76M 29.35M
netCashProvidedByOperatingActivities -398.74K -324.76K -424.6K -552.3K -2.03M -1.04M -469.37K -1.42M -1.48M -616.06K
investmentsInPropertyPlantAndEquipment -45156 -169.31K -151.2K -135.37K -117.95K -164.47K -33214 -170.09K -73078 -
acquisitionsNet - - - - - - - - - -24522
purchasesOfInvestments - - - - - - - - -52 -24522
salesMaturitiesOfInvestments - - - - - - 25874 - - 21304
otherInvestingActivities - - - - - - 166 -41 -52 45826
netCashProvidedByInvestingActivities -45156 -169.31K -151.2K -135.37K -117.95K -164.47K -7174 -170.13K -73130 -3218
netDebtIssuance - 153.35K 37753 - - - - - - -
longTermNetDebtIssuance - 153.35K - - - - - - - -
shortTermNetDebtIssuance - - 37753 - - - - - - -
netStockIssuance 581.31K 324.11K 550K 760K 1.67M 1.45M 718.5K 1.31M 998.88K -
netCommonStockIssuance 581.31K 324.11K 550K 760K 1.67M 1.45M 718.5K 1.31M 998.88K -
commonStockIssuance 581.31K 324.11K 550K 760K 1.67M 1.45M 718.5K 1.31M 998.88K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -67754 - -23795 -53586 -91750 -44902 -12387 - 28000 -
netCashProvidedByFinancingActivities 513.56K 477.46K 563.96K 706.41K 1.58M 1.41M 706.11K 1.31M 1.03M -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 200.96K 48265 60826 89455 152.42K 92562 112.69K 99366 142.37K 111.89K
sellingAndMarketingExpenses 2197 3404 803 6995 2500 1093 6584 361 361 313
sellingGeneralAndAdministrativeExpenses 203.2K 51669 61629 96450 154.92K 93655 119.27K 99727 143.86K 112.2K
otherExpenses - 4346 33628 3370 1429 3109 53701 1315 1124 5612
operatingExpenses 203.2K 56015 95257 99820 156.35K 96756 160.22K 101.04K 143.86K 117.82K
costAndExpenses 203.2K 56015 95257 99820 156.35K 96764 160.22K 101.04K 143.86K 117.82K
netInterestIncome -856.89K -850.21K -824.64K -782.16K -762K -748.31K -728K -696K -680K -665K
interestIncome - - - - - - - - - -
interestExpense 856.89K 850.21K 824.64K 782.16K 762.12K 748.31K 727.6K 696.09K 679.71K 665.48K
depreciationAndAmortization - - - 88584 148.43K 88924 155.84K 93413 43276 43812
ebitda -203.2K -56015 -95257 -42155 -557.94K -96756 -393K -101K -144K -118K
ebit -203.2K -56015 -95257 -130.74K -558K -283.71K -393K -205K -298K -118K
nonOperatingIncomeExcludingInterest - 301.04K 239.82K 30919 401.6K 186.94K 232.65K 103.87K 153.98K 332.6K
operatingIncome -203.2K -56015 -95257 -99820 -156K -96756 -160K -101K -144K -118K
totalOtherIncomeExpensesNet -1.02M -1.15M -1.06M -813.08K -1.16M -935.25K -965K -800K -834K -998K
incomeBeforeTax -1.23M -1.21M -1.16M -912.9K -1.32M -1.03M -1.12M -901K -824K -783K
incomeTaxExpense - - - - - - - - 153.98K 332.56K
netIncomeFromContinuingOperations -1.23M -1.21M -1.16M -912.9K -1.32M -845.06K -1.12M -901K -978K -1.12M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - -186.95K -233K - -154K -333K
netIncome -1.23M -1.21M -1.16M -912.9K -1.32M -1.03M -1.12M -901K -978K -1.12M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.23M -1.21M -1.16M -912.9K -1.32M -1.03M -1.12M -901K -978K -1.12M
eps -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 251.08K 117.92K 55501 185.14K 359.7K 48266 115.23K 22315 45235 64876
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 251.08K 117.92K 55501 185.14K 359.7K 48266 115.23K 22315 45235 64876
netReceivables 3302 3185 465 5470 11328 7488 1534 570 2097 5608
accountsReceivables 3302 3185 465 5470 11328 7488 1534 570 2097 5608
otherReceivables - 3185 - - - - - - - -
inventory - - - - - - - - - -
prepaids 10655 15597 9911 7100 13456 21884 14442 10648 19852 29058
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 265.04K 136.71K 65877 197.71K 384.48K 77638 131.21K 33533 67184 99542
propertyPlantEquipmentNet 1.46M 1.42M 1.33M 1.28M 1.28M 1.28M 1.23M 914.63K 873.53K 873.53K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 6.58M 6.75M 7.05M 6.69M 6.72M 7.12M 6.71M 6.94M 7.05M 6.92M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 1.42M - - - - - - - -
totalNonCurrentAssets 8.05M 8.17M 8.38M 7.97M 8M 8.4M 7.94M 7.86M 7.92M 7.79M
otherAssets - - - - - - - - - -
totalAssets 8.31M 8.3M 8.44M 8.17M 8.39M 8.48M 8.08M 7.89M 7.99M 7.89M
totalPayables - - - 276.96K 411.26K 321.91K - 340.08K 261.59K -
accountPayables - - - 276.96K 411.26K 321.91K - 340.08K 2097 -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 35.92M 35.06M 34.34M 32.91M 32.2M 31.24M 29.96M 29.23M 28.47M 27.51M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 492.73K 480.61K 285.54K 276.96K 411.26K 191.1K 415.2K 340.08K 37753 253.15K
totalCurrentLiabilities 36.41M 35.54M 34.62M 33.19M 32.61M 31.76M 30.38M 29.58M 28.77M 27.76M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 36.41M 35.54M 34.62M 33.19M 32.61M 31.76M 30.38M 29.58M 28.77M 27.76M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 93.06M 92.7M 92.67M 92.67M 92.23M 92.23M 92.14M 91.67M 91.67M 91.67M
retainedEarnings -127.72M -126.5M -125.29M -124.13M -123.22M -121.9M -120.86M -119.74M -118.84M -117.87M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -1.23M -1.21M -1.16M -912 -1.32M -1.03M -1.12M -901K -977.55K -1.12M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - 51846 - - - 65308 -
changeInWorkingCapital -31845 -25772 10772 12.21 4.59 -57405 21081 89221 58910 -68445
accountsReceivables -117 -2720 5005 5.86 -3.84 -5954 -964 1527 3511 -2503
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -31728 -23052 5767 6.36 8.43 -51451 22045 87694 55399 -65942
otherNonCashItems 1.15M 1.15M 1.06M -221K 1.27M 935.26K 960.25K 799.96K 895.48K 1M
netCashProvidedByOperatingActivities -109.77K -81787 -84485 -221.9K -10.57 -154.16K -139.14K -11822 -19641 -186.3K
investmentsInPropertyPlantAndEquipment - - -45156 - - -46881 -81327 -41098 - -40068
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - -45156 - - -46881 -81327 -41098 - -40068
netDebtIssuance - - - - - 123.35K - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - 123.35K - - - -
netStockIssuance 242.92K 144.21K 32900 437.1K - 10725 284.3K - - -
netCommonStockIssuance 242.92K 144.21K 32900 437.1K - 10725 284.3K - - -
commonStockIssuance 242.92K 144.21K 32900 437.1K - 10725 284.3K - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -32900 -389.75K 322 - -20191 30000 - 37753
netCashProvidedByFinancingActivities 242.92K 144.21K - 47347 322 134.07K 264.11K 30000 - 37753