OTC : AMMPF

AmmPower Corp.

$0.00705 USD

$0 (0.0%)

Volume
0
Average Volume
124.03K
Market Capitalization
$1.21M
P/E Ratio
-1.37
Dividend Yield
0.00%
Price Target
Year High
$0.03
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.21
AMMPF Financial Statements
date 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31
revenue - - - - -
costOfRevenue 87995 129.08K 100.91K 26.48 -
grossProfit -87995 -129.08K -100.91K -26.48 -
researchAndDevelopmentExpenses 116.77K 275.03K 746.72K 9.66M -
generalAndAdministrativeExpenses 1.36M 4.1M 19.21M 4.88M 127.7K
sellingAndMarketingExpenses 1.41M 2.14M 122.74K 98354 24000
sellingGeneralAndAdministrativeExpenses 2.77M 6.24M 19.33M 4.98M 151.7K
otherExpenses 232 194.12K -5.55M -1.31M -75850
operatingExpenses 2.89M 6.52M 14.53M 13.33M 75850
costAndExpenses 2.98M 6.65M 14.63M 14.85M 75850
netInterestIncome -196.4K -212.07K -158.39K - -
interestIncome - - - - -
interestExpense 196.4K 212.07K 158.39K - -
depreciationAndAmortization 93206 92437 77808 1.58M 151.7K
ebitda -3.25M -6.92M -14.85M -13.35M -
ebit -3.35M -7.01M -14.92M -14.93M -151.7K
nonOperatingIncomeExcludingInterest 367.92K 366.73K 296.52K 1.58M -
operatingIncome -2.98M -6.64M -14.63M -13.35M -75850
totalOtherIncomeExpensesNet -529K -35.14M -5.89M -3.08M -
incomeBeforeTax -3.51M -41.79M -20.52M -16.43M -151.7K
incomeTaxExpense - - - - -
netIncomeFromContinuingOperations -3.51M -41.79M -20.52M -16.43M -151.7K
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - 75850
netIncome -3.46M -24.54M -20.52M -16.43M -75850
netIncomeDeductions - - - - 75850
bottomLineNetIncome -3.46M -24.54M -20.52M -16.43M -151.7K
eps -0.02 -0.21 -0.24 -0.42 -0.0
date 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31
cashAndCashEquivalents 4393 58554 626.51K 1.9M 531.52K
shortTermInvestments - - - - -
cashAndShortTermInvestments 4393 58554 626.51K 1.9M 531.52K
netReceivables 129.58K 144.42K 42412 71887 2334
accountsReceivables 64560 144.42K 42412 71887 2334
otherReceivables 65019 - - - -
inventory - - - - -
prepaids 1.16M 783.03K 1.03M 763.29K -
otherCurrentAssets - - - - -
totalCurrentAssets 1.29M 986K 1.7M 2.73M 533.85K
propertyPlantEquipmentNet 1.32M 1.84M 2.04M 48707 40000
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - - - - -
taxAssets - - - - -
otherNonCurrentAssets 48958 - - - -
totalNonCurrentAssets 1.37M 1.84M 2.04M 48707 40000
otherAssets - - - - -
totalAssets 2.66M 2.83M 3.74M 2.78M 573.85K
totalPayables 3.48M 1.68M 749.35K 92503 12750
accountPayables 3.48M 1.47M 742.64K 85796 12750
otherPayables 488.78K 212.35K 6707 6707 -
accruedExpenses 1.19M - 5650 19250 -
shortTermDebt 676.85K 516.51K - - -
capitalLeaseObligationsCurrent 288.76K 248.69K 205.63K - -
taxPayables - - - - -
deferredRevenue 26526 162.86K - - -
otherCurrentLiabilities 488.78K 685.69K 6707 6707 -
totalCurrentLiabilities 6.16M 3.29M 967.34K 118.46K 12750
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent 919.28K 1.2M 1.36M - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - - - 0.0 -
totalNonCurrentLiabilities 919.28K 1.2M 1.36M 0.0 -
otherLiabilities - - - - -
capitalLeaseObligations 1.21M 1.45M 1.57M - -
totalLiabilities 7.07M 4.49M 2.33M 118.46K 12750
treasuryStock - - - - -
preferredStock - - - - -
commonStock 51.65M 51.21M 31.19M 16.66M 420.5K
retainedEarnings -65.12M -61.66M -37.13M -16.61M -75850
additionalPaidInCapital 9.14M 8.81M 7.38M 2.31M -
date 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31
netIncome -3.51M -41.79M -20.52M -16.43M -75850
depreciationAndAmortization 367.92K 366.73K 256.52K 1580 -
deferredIncomeTax - 34.52M -129.3K -1580 -
stockBasedCompensation 616.83K 3.03M 9.8M 2.8M 15000
changeInWorkingCapital 2.14M 1.84M 724.06K -733.84K 10416
accountsReceivables 130.31K -102.01K 29475 -69553 -2334
inventory - 102.01K -29475 69553 2334
accountsPayables 2.52M 1.32M 961.27K 99003 12750
otherWorkingCapital -511.8K 523.31K -237.21K -832.84K -2334
otherNonCashItems 220.33K 212.07K 158.39K 11.24M -
netCashProvidedByOperatingActivities -163.44K -1.81M -9.71M -3.13M -50434
investmentsInPropertyPlantAndEquipment -9266 -57443 -620.34K -200K -40000
acquisitionsNet - 21254 - - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities 60000 - - - -
netCashProvidedByInvestingActivities 50734 -36189 -620.34K -200K -40000
netDebtIssuance -296.47K 107.21K -259.19K - -
longTermNetDebtIssuance -400.89K -392.79K -259.19K - -
shortTermNetDebtIssuance 104.42K 500K - - -
netStockIssuance - 1.27M 9.91M 4.85M 405.5K
netCommonStockIssuance - 1.27M 9.91M 4.85M 405.5K
commonStockIssuance - 1.27M 9.91M 4.85M 405.5K
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities 376.81K 90345 -566.2K -155.45K 216.45K
netCashProvidedByFinancingActivities 80336 1.47M 9.09M 4.69M 621.95K
date 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30
revenue - - - - - - - - - -
costOfRevenue 79541 75762 73726 92860 91582 91964 91517 91754 92737 92999
grossProfit -79541 -75762 -73726 -92860 -91582 -91964 -91517 -91754 -92737 -92999
researchAndDevelopmentExpenses 194.64K 2222 1128 866 112 114.68K 1333 -17.27M 17.28M 44818
generalAndAdministrativeExpenses 351.94K 540.39K 122.22K 682.92K 661.52K 484.1K 969.16K 735.32K 1.04M 2.86M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 351.94K 540.39K 122.22K 682.92K 661.52K 484.1K 969.16K 735.32K 1.04M 2.86M
otherExpenses 40084 37727 34682 41660 47602 23793 -1.06M 16.45M 27696 -3M
operatingExpenses 586.66K 580.34K 158.03K 725.45K 709.12K 622.58K 976.48K -16.48M 1.06M 2.93M
costAndExpenses 577.5K 656.1K 145.88K 706.28K 800.7K 595.26K 993.53K -16.38M 1.24M 3.14M
netInterestIncome -58505 -48832 -64196 -80497 -56816 -62590 -67852 -54764 -56149 -50322
interestIncome - - - - - - - - - -
interestExpense 58505 48832 64196 80497 56816 62590 67852 54764 59745 50322
depreciationAndAmortization 79541 75762 73726 92860 91582 91963 91517 91754 92737 92999
ebitda -550K -544K 418.86K -713K -647.15K -597K -914K -18.16M -35.62M -2.99M
ebit -629K -619K 345.13K -806K -738.73K -689K -1.01M -18.26M -35.71M -3.09M
nonOperatingIncomeExcludingInterest -36804 -36735 -577K 99841 -61972 -25221 1.01M 34.64M 34.47M -53208
operatingIncome -577.5K -656K -145.88K -706K -800.7K -595.26K -994K 16.27M -1.24M -3.14M
totalOtherIncomeExpensesNet -110K -12097 426.82K -180K 5156 -156.65K -67852 -34.7M -34.52M 2886
incomeBeforeTax -688K -668K 280.94K -887K -795.55K -752K -1.07M -18.31M -35.77M -3.14M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -688K -668K 280.94K -887K -795.55K -752K -1.07M -18.31M -35.77M -3.14M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -688K -666K 254.6K -886K -793.15K -740K -1.04M -1.07M -18.52M -3.14M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -688K -666K 254.6K -886K -793.15K -740K -1.04M -1.07M -18.52M -3.14M
eps -0.0 -0.0 0.0 -0.01 -0.01 -0.0 -0.01 -0.01 -0.14 -0.03
date 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30
cashAndCashEquivalents 721.94K 608.16K 857.46K 4393 14592 5523 22308 58554 31344 41234
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 721.94K 608.16K 857.46K 4393 14592 5523 22308 58554 31344 41234
netReceivables 29233 299.61K 121.82K 129.58K 54959 72110 58727 144.42K 135.88K 124.52K
accountsReceivables 6265 255.61K 56782 64560 54959 72110 58727 144.42K 135.88K 124.52K
otherReceivables 22968 44005 65042 65019 - - - - - -
inventory - - - - - - - - - -
prepaids 986.8K 1.3M 1.25M 1.16M 887.86K 773.05K 141.88K 156.36K 207.06K 247.76K
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1.74M 2.2M 2.23M 1.29M 957.41K 850.68K 855.54K 986K 1.36M 1.39M
propertyPlantEquipmentNet 1.08M 1.12M 1.16M 1.32M 1.56M 1.65M 1.74M 1.84M 1.9M 1.98M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 113.5K 113.5K 113.5K 48958 - - -0.0 - - -
totalNonCurrentAssets 1.2M 1.24M 1.27M 1.37M 1.56M 1.65M 1.74M 1.84M 1.9M 1.98M
otherAssets - - - - - - - - - -
totalAssets 2.93M 3.44M 3.5M 2.66M 2.52M 2.5M 2.59M 2.83M 3.26M 3.37M
totalPayables 2.57M 2.61M 2.86M 3.48M 2.9M 2.48M 1.8M 1.68M 1.77M 1.44M
accountPayables 2.45M 2.49M 2.74M 3.48M 2.44M 2.15M 1.49M 1.47M 1.66M 1.33M
otherPayables 122.89K 120.45K 119.47K 488.78K 461.01K 331.8K 303.5K 212.35K 109.03K 107.78K
accruedExpenses - - - 1.19M - - - - - -
shortTermDebt 725.92K 708.82K 691.45K 676.85K 654.74K 595.9K 529.11K 516.51K 328.74K -
capitalLeaseObligationsCurrent 131.05K 157.29K 222.15K 288.76K 72242 133.61K 192.12K 248.69K 62431 114.76K
taxPayables - - - - - - - - - -
deferredRevenue 4.01M 3.66M 2.85M 26526 60600 94516 127.9K 162.86K - -
otherCurrentLiabilities 1.78M 1.86M 2.12M 488.78K 1.37M 1.09M 1.04M 848.55K 297.21K 113.43K
totalCurrentLiabilities 7.43M 7.13M 6.62M 6.16M 5.06M 4.39M 3.56M 3.29M 2.46M 1.67M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 921.36K 939.87K 911.22K 919.28K 1.19M 1.2M 1.19M 1.2M 1.44M 1.43M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 50356 - - - - - - - -
totalNonCurrentLiabilities 921.36K 990.23K 911.22K 919.28K 1.19M 1.2M 1.19M 1.2M 1.44M 1.43M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 1.05M 1.1M 1.13M 1.21M 1.27M 1.33M 1.38M 1.45M 1.5M 1.54M
totalLiabilities 8.36M 8.12M 7.54M 7.07M 6.26M 5.59M 4.75M 4.49M 3.9M 3.1M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 51.92M 51.92M 51.87M 51.65M 51.65M 51.55M 51.8M 51.21M 50.88M 32.79M
retainedEarnings -66.22M -65.56M -64.87M -65.12M -64.23M -63.44M -62.7M -61.66M -60.6M -42.05M
additionalPaidInCapital 9.15M 9.13M 9M 9.14M 8.92M 8.88M 8.79M 8.81M 9.07M 9.52M
date 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30
netIncome -687.91K -668.2K 280.94K -886.62K -793.15K -751.91K -1.07M -18.31M -18.56M -2.92M
depreciationAndAmortization 79541 75762 73726 92860 91582 91963 91517 91754 92737 92999
deferredIncomeTax - - - - - 37743 -51293 34.52M - -
stockBasedCompensation 23024 175.78K 2440 219.34K 145.14K -93058 345.4K 52543 392.64K 1.93M
changeInWorkingCapital 651.72K 332.57K 1.18M 597.52K 83041 699.21K 398.85K 876.96K 457.15K -177.86K
accountsReceivables 270.38K -177.79K -56783 40845 17151 -13383 85693 -8537 -11365 -42514
inventory - - - - - 13383 -85693 8537 11365 42514
accountsPayables - - - - - 834.36K 249.75K 208.34K 421.66K 187.03K
otherWorkingCapital 381.34K 510.36K 1.24M 556.67K 65890 -135.16K 149.1K 668.63K 35492 -364.89K
otherNonCashItems 31407 48901 -449.27K 46618 414.95K 62490 67952 -17.22M 17.34M 50322
netCashProvidedByOperatingActivities 97785 -35187 1.09M 69719 -58436 46436 -221.16K 8434 -274.49K -1.02M
investmentsInPropertyPlantAndEquipment - - - -9266 - - - -40354 -127 -9190
acquisitionsNet - - - - - - - 21.25 - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 807 126 47912 - - 100 60000 21232 - -
netCashProvidedByInvestingActivities 807 126 47912 -9266 - 100 60000 -19100 -127 -9190
netDebtIssuance -110.24K -106.43K -100.16K -101.53K -50596 -100.2K -98477 51273 250.25K -99545.0
longTermNetDebtIssuance -110.24K -106.43K -100.16K -101.8K -100.42K -100.2K -98477 -98727 -99751 -99545
shortTermNetDebtIssuance - - - 268 49825 - - 150K 350K 0.0
netStockIssuance - - - - - -225K 225K - - 1.27M
netCommonStockIssuance - - - - - -225K 225K - - 1.27M
commonStockIssuance - - - - - -225K 225K - - 1.27M
commonStockRepurchased - - - - - -225 - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -2935 980 -195.32K 14712 127.88K 288.55K 89845 -21254 21254 -11678
netCashProvidedByFinancingActivities -113.17K -105.45K -295.48K -86816 77282 -36653 126.52K 30019 271.5K 1.06M