OTC : AMRZF

Arena Minerals Inc. — Financials

$0.4477 USD

$0 (0.0%)

Volume
2.5K
Average Volume
50.32K
Market Capitalization
$183.76M
P/E Ratio
-40.82
Dividend Yield
0.00%
Price Target
Year High
$0.60
Year Low
$0.27
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$8.53
AMRZF Financial Statements
date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1764.71 357.7 574.66 388.95 658.99 541.59 623.8 480.61 805.72 948.49
sellingAndMarketingExpenses 3597.47 119.29 832.61 218.03 250.15 270.73 326.93 255.71 463.42 1430.29
sellingGeneralAndAdministrativeExpenses 5362.19 476.98 1407.27 606.98 909.14 812.32 950.74 736.32 1269.14 2378.78
otherExpenses - - - - - - - - - -
operatingExpenses 4370.68 42.21 1231.79 1409.43 2326.22 1555.94 862.06 4607.31 1650.9 2415.39
costAndExpenses 4370.68 42.21 1231.79 1409.43 2326.22 1555.94 862.06 4607.31 1650.9 2415.39
netInterestIncome - - 3.25 2.95 0.26 0.22 0.55 2.75 45.25 15.74
interestIncome - - 3.25 2.95 0.26 0.22 0.55 2.75 45.25 15.74
interestExpense - - - - - - - - - -
depreciationAndAmortization 5362.19 476.98 86.75 82.52 909.14 812.32 3202.25 3836.61 333.76 2378.78
ebitda 991.51 434.78 -1404.22 -606.98 -1416.82 2368.48 2251.51 -736.32 -1269.14 -20.87
ebit - - -1490.97 -689.5 - - -950.74 -4572.93 -1602.9 -2378.78
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -5362.19 -476.98 -1490.97 -689.5 -909.14 -812.32 -950.74 -4572.93 -1602.9 -2378.78
totalOtherIncomeExpensesNet 991.51 434.78 262.43 -716.99 -1416.82 2368.48 89.23 -31.64 -2.75 -20.87
incomeBeforeTax -4370.68 -42.21 -1228.53 -1406.49 -2325.96 1556.16 -861.51 -4604.56 -1605.65 -2399.65
incomeTaxExpense - - - - - - 0.0 -148.54 - -20.87
netIncomeFromContinuingOperations -4370.68 -42.21 -1228.53 -1406.49 -2325.96 1556.16 -861.51 -4456.02 -1605.65 -2399.65
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -4370.68 -42.21 -1228.53 -1406.49 -2325.96 1556.16 -861.51 -4456.02 -1605.65 -2399.65
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -4370.68 -42.21 -1228.53 -1406.49 -2325.96 1556.16 -861.51 -4456.02 -1605.65 -2399.65
eps -0.02 -0.0 -0.01 -0.01 -0.03 0.02 -0.01 -0.09 -0.03 -0.07
date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31
cashAndCashEquivalents 5227.55 45.46 48.3 904.82 170.99 287.17 833.38 447.28 1350.6 6897.37
shortTermInvestments 1380.95 700.93 566.62 776.08 2272.91 4295.06 126.27 - - -
cashAndShortTermInvestments 6608.5 746.38 614.92 1680.89 2443.9 4582.23 959.65 447.28 1350.6 6897.37
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 1487.03 721.41 585.19 804.85 2341.89 4348.94 559.0 40.13 58.4 246.91
totalCurrentAssets 6714.59 766.87 633.49 1709.67 2512.88 4636.11 1392.37 487.41 1409.0 7144.28
propertyPlantEquipmentNet 54.63 - - 4062.0 2632.88 1831.2 3561.9 3301.12 5213.29 1737.95
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 16324 - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -0.63 - - -0.0 -2632.88 0.0 -3561.9 0.0 0.0 -1737.95
totalNonCurrentAssets 16378 - - 4062.0 2632.88 1831.2 3561.9 3301.12 5213.29 1737.95
otherAssets 0.41 - - - - - - - - -
totalAssets 23093 766.87 633.49 5771.66 5145.76 6467.31 4954.27 3788.53 6622.29 8882.23
totalPayables 757.87 199.59 140.28 169.76 - - - - - -
accountPayables 757.87 199.59 140.28 169.76 - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 29.1 243.11 134.18 54.95 196.36 396.87 748.28 309.18 196.22 587.7
totalCurrentLiabilities 786.97 442.7 274.47 224.71 196.36 396.87 748.28 309.18 196.22 587.7
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 786.97 442.7 274.47 224.71 196.36 396.87 748.28 309.18 196.22 587.7
treasuryStock - - - - - - - - - -
preferredStock - 0.71 0.11 0.5 0.08 0.59 - - - -
commonStock 34654 13776 13500 12842 11869 10281 9950.65 9786.61 8557.66 9120.96
retainedEarnings -18472.99 -14176.13 -14030.35 -8222.33 -7485.33 -4885.42 -6322.02 -8050.61 -4978.59 -3594.96
additionalPaidInCapital - - - - - - - - - -
date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31
netIncome -4370.68 -42.21 -1228.53 -1406.49 -2325.96 1556.16 -861.51 -4456.02 -1605.65 -2399.65
depreciationAndAmortization - - - 82.52 - - - 3836.61 333.76 -
deferredIncomeTax - - - -239.16 - - - -138.6 -329.04 -
stockBasedCompensation 2454.26 - 26.56 168.21 15.91 168.4 236.68 126.04 249.44 1403.31
changeInWorkingCapital -85.47 -1.54 11.68 70.74 0.51 21.17 -10.01 12.69 173.26 -131.04
accountsReceivables -68.01 0.02 10.95 70.95 -0.71 22.31 -11.49 12.56 79.6 -131.04
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -17.46 -1.56 0.74 -0.21 1.22 -1.15 1.48 0.13 93.66 -
otherNonCashItems -683.69 -213.53 -164.85 828.71 1447.83 -2253.36 -29.14 -117.02 -88.89 1129.37
netCashProvidedByOperatingActivities -2685.58 -257.27 -1355.15 -256.31 -861.71 -507.62 -663.98 -597.71 -938.07 -1270.28
investmentsInPropertyPlantAndEquipment -54.63 - - -1167.31 -859.09 -1026.01 -1449.69 -2230.32 -4182.14 -1107.93
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -7450.48 253.44 453.1 497.62 810.46 946.43 642.62 - - -
netCashProvidedByInvestingActivities -7505.11 253.44 453.1 -669.69 -48.63 -79.59 -807.07 -2230.32 -4182.14 -1107.93
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 15372 - 46.33 1677.22 775.54 27.72 1897.36 2041.37 -425.97 7639.18
netCashProvidedByFinancingActivities 15372 - 46.33 1677.22 775.54 27.72 1897.36 2041.37 -425.97 7639.18
date 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 450.17 262.67 421.82 993.27 478.06 216.73 80.54 108.2 43.1 91.36
sellingAndMarketingExpenses 390.0 432.98 214.77 -368.09 2674.02 1040.57 268.2 119.02 - -
sellingGeneralAndAdministrativeExpenses 840.17 695.65 636.58 625.18 3152.08 1257.3 348.74 227.22 43.1 91.36
otherExpenses - - - - - - - - - -
operatingExpenses 2904.85 1249.76 1407.78 1287.87 2388.35 112.42 583.51 171.94 196.95 502.08
costAndExpenses 2904.85 1249.76 1407.78 1287.87 2388.35 112.42 583.51 171.94 196.95 502.08
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 840.17 695.65 636.58 625.18 3152.08 1257.3 348.74 227.22 43.1 91.36
ebitda -2064.68 -554.11 -771.2 -662.7 763.73 1144.88 -234.77 55.28 -153.85 593.44
ebit - - - - - - - - - -
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -840.17 -695.65 -636.58 -625.18 -3152.08 -1257.3 -348.74 -227.22 -43.1 -91.36
totalOtherIncomeExpensesNet -2064.68 -554.11 -771.2 -662.7 763.73 1144.88 -234.77 55.28 -153.85 593.44
incomeBeforeTax -2904.85 -1249.76 -1407.78 -1287.87 -2388.35 -112.42 -583.51 -171.94 -196.95 502.08
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -2904.85 -1249.76 -1407.78 -1287.87 -2388.35 -112.42 -583.51 -171.94 -196.95 502.08
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2904.85 -1249.76 -1407.78 -1287.87 -2388.35 -112.42 -583.51 -171.94 -196.95 502.08
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2904.85 -1249.76 -1407.78 -1287.87 -2388.35 -112.42 -583.51 -171.94 -196.95 502.08
eps -0.01 -0.0 -0.0 -0.01 -0.01 -0.0 -0.0 -0.0 -0.0 0.0
date 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
cashAndCashEquivalents 3094.34 4432.77 5005.51 5227.55 1724.78 1717.51 2964.46 45.46 23.18 9.17
shortTermInvestments 632.17 836.53 791.5 1380.95 - 445.13 456.67 700.93 810.8 722.62
cashAndShortTermInvestments 3726.51 5269.31 5797.01 6608.5 1724.78 2162.64 3421.13 746.38 833.98 731.79
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 729.12 931.6 886.59 1487.03 37.14 474.23 491.82 721.41 831.16 737.48
totalCurrentAssets 3823.46 5364.37 5892.09 6714.59 1761.91 2191.73 3456.27 766.87 854.34 746.65
propertyPlantEquipmentNet 318.27 53.55 55.14 54.63 - - - - 4827.72 4911.21
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 12627 15234 16257 16324 15370 1290.58 - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 0.73 -0.55 -0.14 -0.63 -0.0 0.0 - - 0.0 -4911.21
totalNonCurrentAssets 12946 15287 16312 16378 15370 1290.58 - - 4827.72 4911.21
otherAssets -0.46 0.63 -0.09 0.41 0.09 0.0 - - - -
totalAssets 16769 20652 22204 23093 17132 3482.31 3456.27 766.87 5682.06 5657.86
totalPayables 188.65 378.25 - 757.87 273.75 207.47 248.49 199.59 182.81 149.74
accountPayables 188.65 378.25 - 757.87 273.75 207.47 248.49 199.59 182.81 149.74
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 108.85 - 105.61 29.1 - 307.53 280.88 243.11 211.54 198.14
totalCurrentLiabilities 297.5 378.25 105.61 786.97 273.75 515.01 529.37 442.7 394.36 347.89
longTermDebt 153.02 - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 0.0 - - - - - - - - -
totalNonCurrentLiabilities 153.02 - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 450.51 378.25 105.61 786.97 273.75 515.01 529.37 442.7 394.36 347.89
treasuryStock - - - - - - - - - -
preferredStock 0.84 - 0.05 - - 0.28 0.84 0.71 0.74 0.5
commonStock 33428 35834 36795 34654 29422 17389 17029 13776 13163 12912
retainedEarnings -22257.03 -20764.02 -20092.35 -18472.99 -17316.3 -15253.66 -14935.6 -14176.13 -8612.65 -8293.97
additionalPaidInCapital - - - - - - - - - -
date 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
netIncome -2904.85 -1249.76 -1407.78 -1287.87 -2388.35 -112.42 -583.51 -171.94 -196.95 502.08
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 304.93 - - - 2559.81 - - - - -
changeInWorkingCapital -8.35 -2.72 12.21 -68.88 -8.66 6.53 -14.4 0.82 0.7 -1.7
accountsReceivables -22.94 3.51 16.23 -68.01 -0.1 0.05 0.05 0.06 1.58 -1.44
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 14.59 -6.22 -4.02 -0.87 -8.57 6.48 -14.45 0.76 -0.89 -0.26
otherNonCashItems 2463.37 762.71 168.46 620.94 -247.86 -1294.4 214.01 281.93 -44.45 -580.11
netCashProvidedByOperatingActivities -144.89 -489.77 -1227.1 -845.96 -85.06 -1400.29 -383.9 110.81 -240.7 -79.73
investmentsInPropertyPlantAndEquipment - - - 7412.58 -7453.83 - - - 71.46 -47.62
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -914.86 - 0.12 -7914.36 343.88 - 120.12 -89.62 183.07 102.66
netCashProvidedByInvestingActivities -914.86 - 0.12 -501.78 -7109.95 - 120.12 -89.62 254.53 55.04
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 22.63 61.18 945.06 4847.41 7238.96 112.52 3182.22 - - -
netCashProvidedByFinancingActivities 22.63 61.18 945.06 4847.41 7238.96 112.52 3182.22 - - -