TSXV : AMY.V

RecycLiCo Battery Materials Inc.

$0.06 CAD

-$0.01 (-7.69%)

Volume
10K
Average Volume
68.46K
Market Capitalization
$15.54M
P/E Ratio
-25.00
Dividend Yield
0.00%
Price Target
Year High
$0.30
Year Low
$0.05
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$98.15
AMY.V Financial Statements
date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31
revenue - - - - - - - - - -
costOfRevenue - - 13285 32075 - - - - - -
grossProfit - - -13285 -32075 - - - - - -
researchAndDevelopmentExpenses 156.33K 1.2M 5.6M 4.09M 938.62K 137.31K 1.35M 926.74K 688.32K 24550
generalAndAdministrativeExpenses 1.99M 5.03M 4.36M 7.45M 12.44M 1.94M 1.82M 1.49M 1.31M 308.57K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.99M 5.03M 4.36M 7.45M 12.44M 1.94M 1.45M 1.13M 1M 249.07K
otherExpenses 22508 -1000 3000 2193 3410 -38310 373.28K 367.4K 314.62K 34942
operatingExpenses 2.17M 6.23M 9.97M 11.55M 13.38M 2.04M 3.17M 2.42M 2M 308.57K
costAndExpenses 2.17M 6.23M 9.98M 11.58M 13.38M 2.04M 3.17M 2.42M 2M 308.57K
netInterestIncome 549.55K 771.61K 876.28K 99640 -3552 -2267 -1592 -3111 -3691 -
interestIncome 552.88K 771.61K 878.79K 101.88K 270 357 396 135 86 32
interestExpense 3337 3176 2513 2239 3822 2624 1988 3246 3777 32
depreciationAndAmortization - 666.28K 666.28K 116.45K 13.09M 4.88M 4.88M 2.06M 532K 532K
ebitda -488.88K -5.57M -9.03M -11.22M -13.05M 3.07M -3.17M -366.09K -2M -274K
ebit -488.88K -6.23M -9.68M -11.34M -13.06M 377.75K -8.05M -2.42M -2M -806K
nonOperatingIncomeExcludingInterest -1.68M -763.85K -304K -241.36K -323K -2.46M 4.88M -1311 -764 500.92K
operatingIncome -2.17M -6.23M -9.98M -11.58M -13.38M -2.08M -3.17M -2.42M -2M -309K
totalOtherIncomeExpensesNet 1.68M 763.85K 301.52K 264.67K 318.87K - -4.88M -1932 -3015 -502K
incomeBeforeTax -492.22K -5.47M -9.68M -11.31M -13.06M 375.13K -8.06M -2.43M -2.01M -810K
incomeTaxExpense - - - - - - -396 -1314 -86 -32
netIncomeFromContinuingOperations -492.22K -5.47M -9.68M -11.31M -13.06M 375.13K -8.06M -2.43M -2.01M -810K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - 396 1314 - -
netIncome -492.22K -5.47M -9.68M -11.31M -13.06M 375.13K -8.05M -2.43M -2.01M -810K
netIncomeDeductions - - - - - - 396 1314 - -
bottomLineNetIncome -492.22K -5.47M -9.68M -11.31M -13.06M 375.13K -8.06M -2.43M -2.01M -810K
eps -0.0 -0.02 -0.04 -0.05 -0.07 0.0 -0.05 -0.02 -0.01 -0.01
date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31
cashAndCashEquivalents 16.33M 17.12M 19.59M 21.29M 5.91M 256.95K 487.13K 1.17M 486.09K 78434
shortTermInvestments - - - - - - - 2500 - -
cashAndShortTermInvestments 16.33M 17.12M 19.59M 21.29M 5.91M 256.95K 487.13K 1.17M 486.09K 78434
netReceivables 30645 35015 211.08K 204.8K 119.22K 28509 25110 42243 22560 34986
accountsReceivables 30645 35015 12928 - - - - - 22560 -
otherReceivables - - 198.15K 204.8K 119.22K 28509 25110 42243 - 34986
inventory - - - - 23000 65220 - - 0.0 -
prepaids 53818 71213 74289 98085 792.45K 42220 92326 292.34K 233.54K 34048
otherCurrentAssets - - - 23000 - -42220 - - - -
totalCurrentAssets 16.41M 17.23M 19.87M 21.62M 6.84M 350.68K 604.57K 1.5M 785.72K 147.47K
propertyPlantEquipmentNet 3 3 3 647.19K 561.96K 466.86K 420.68K 5.21M 5.02M 5.21M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 15200 1.02M 18700 18700 41416 43489 40102 39842 38772 39919
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 15200 - - - - - - - -
totalNonCurrentAssets 15203 1.04M 18703 665.89K 603.38K 510.35K 460.79K 5.25M 5.06M 5.25M
otherAssets - - - - - - - - - -
totalAssets 16.42M 18.27M 19.89M 22.29M 7.44M 861.03K 1.07M 6.76M 5.85M 5.4M
totalPayables 72306 71814 143.02K 183.86K 538.22K 109.43K 38924 174.88K 220.6K 542.1K
accountPayables 72306 71814 143.02K 183.86K 538.22K 109.43K 38924 174.88K 220.6K 389.72K
otherPayables - - - - - - - - - -389.72K
accruedExpenses - 7403 21564 14596 7050 34260 6168 34287 161.45K 420.64K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - 13423 0.0 10378
totalCurrentLiabilities 72306 79217 164.59K 198.45K 545.27K 143.69K 45092 222.59K 382.04K 973.12K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - -183.86K - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 72306 79217 164.59K 198.45K 545.27K 143.69K 45092 222.59K 382.04K 973.12K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 58.15M 58.39M 57.7M 52.35M 39.2M 29.06M 28.63M 27.55M 25.77M 23.93M
retainedEarnings -80.84M -80.34M -74.87M -65.19M -53.88M -40.82M -41.19M -33.14M -30.71M -28.7M
additionalPaidInCapital - - - - - - - - - -
date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31
netIncome -492.22K -5.47M -9.68M -11.31M -13.06M 375.13K -8.05M -2.43M -2.01M -810.27K
depreciationAndAmortization - - - 116.45K - - 4.88M - - 532K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 18350 3.56M 2.98M 6.19M 11.38M 1.08M 838.27K 692.66K 582.03K 92278
changeInWorkingCapital 21765 93768 -16341 299.26K -474.58K 142.48K 40150 -194.41K -821.67K 32143
accountsReceivables 4370 176.06K -6271 -85586 -97704 -8339 29567 23844 -31101 -3411
inventory - - - - - - - - - -
accountsPayables - - - - - 95770 -164.08K -165.78K - -
otherWorkingCapital 17395 -82293 -10070 384.84K -376.87K 55046 174.66K -52473 -790.57K 35554
otherNonCashItems -1.14M 14598 2.56M 116.45K 11.38M -2.41M 4.88M 2000 613.13K 528.74K
netCashProvidedByOperatingActivities -1.6M -1.8M -4.15M -4.71M -2.16M -812.5K -2.29M -1.93M -2.25M -157.11K
investmentsInPropertyPlantAndEquipment - - -19089 -238.98K -57808 -46175 -42228 -20329 -24310 -6217
acquisitionsNet - - - - - - - 24139 - -
purchasesOfInvestments - -1.04M - - - - - - - -
salesMaturitiesOfInvestments 795.97K 3500 - 22716 - - 315 - - 45564
otherInvestingActivities - - - - - - 3430 24139 - 45564
netCashProvidedByInvestingActivities 795.97K -1.03M -19089 -216.26K -57808 -46175 -38483 3810 -24310 39347
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 369.6K 2.44M 20.31M 7.86M 655.72K 1.63M 2.6M 2.68M 194K
netCommonStockIssuance - 369.6K 2.44M 20.31M 7.86M 655.72K 1.63M 2.6M 2.68M 194K
commonStockIssuance - 369.6K 2.44M 20.31M 7.86M 655.72K 1.63M 2.6M 2.68M 194K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - 20000 - 5500 -
netCashProvidedByFinancingActivities - 369.6K 2.44M 20.31M 7.86M 655.72K 1.65M 2.6M 2.68M 194K
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue - - - - - - - - - -
costOfRevenue 2740 - - - - - 8306 - - -
grossProfit -2740 - - - - - -8306 - - -
researchAndDevelopmentExpenses 14659 6324 11162 - 39154 77189 39988 170.86K 264.46K 656.63K
generalAndAdministrativeExpenses 757.94K 791.07K 753.86K -179.31K 802.42K 669.02K 698.13K 2.83M 866.95K 666.12K
sellingAndMarketingExpenses 13268 - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 773.27K 791.07K 811.99K -179.31K 802.42K 669.02K 698.13K 2.83M 866.95K 666.12K
otherExpenses - 31436 58858 9001 671 564 9685 1139 592 255
operatingExpenses 787.93K 828.83K 823.15K -170.31K 842.25K 746.77K 747.8K 3M 1.13M 1.32M
costAndExpenses 787.93K 828.83K 823.15K -170.31K 842.25K 746.77K 747.8K 3M 1.13M 1.32M
netInterestIncome -51586 26992 91524 97526 96658 99711 386.74K 196.46K 183.28K 107.13K
interestIncome 4170 82768 92251 98248 97329 100.28K 388.12K 196.93K 183.76K 108.32K
interestExpense 55756 55776 727 722 671 564 1380 468 482 1193
depreciationAndAmortization - - - - 826.24K 746.77K 420.94K 150.89K 166.57K 166.57K
ebitda -787.93K -828.83K -834.04K 1.34M -755.43K -622K -327K -2.82M -950K -1.22M
ebit -787.93K -828.83K -834.04K 1.34M -755.43K -622K -326.86K -2.82M -950K -1.22M
nonOperatingIncomeExcludingInterest - - 10889 -1.17M -86817 -125K -421K -181K -182K -106.1K
operatingIncome -787.93K -828.83K -823.15K 170.31K -842.25K -747K -748K -3M -1.13M -1.32M
totalOtherIncomeExpensesNet -20007 478.79K -11619 1.17M 86146 124.24K 419.56K 180.37K 183.76K 106.1K
incomeBeforeTax -807.94K -350.04K -834.77K 1.34M -756.1K -623K -328K -2.82M -948K -1.22M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -807.94K -350.04K -834.77K 1.34M -756.1K -623K -328K -2.82M -948K -1.22M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -807.94K -350.04K -834.77K 1.35M -756.1K -623K -328K -2.82M -948K -1.22M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -807.94K -350.04K -834.77K 1.35M -756.1K -623K -328K -2.82M -948K -1.22M
eps -0.0 -0.0 -0.0 0.01 -0.0 -0.0 -0.0 -0.01 -0.0 -0.0
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 12.55M 13.21M 13.84M 16.33M 15.86M 16.4M 16.99M 17.12M 17.28M 17.46M
shortTermInvestments - - - - - - - - 1.04M 1.04M
cashAndShortTermInvestments 12.55M 13.21M 13.84M 16.33M 15.86M 16.4M 16.99M 17.12M 18.32M 18.49M
netReceivables 66776 66779 42797 30645 26019 22843 12328 35015 29474 254.87K
accountsReceivables - - - 30645 26019 22843 12328 35015 - -
otherReceivables 66776 66779 42797 - - - - - 29474 254.87K
inventory - - - - - - - - -29474 -
prepaids 87483 78609 97295 53818 47946 59233 79859 71213 190.48K 212.27K
otherCurrentAssets - - - - - - 1 - 29474 -
totalCurrentAssets 12.7M 13.35M 13.98M 16.41M 15.94M 16.48M 17.08M 17.23M 18.54M 18.96M
propertyPlantEquipmentNet 6.38M 6.38M 6.04M 3 3 3 3 3 3 3
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 15200 15200 15200 15200 1.09M 1.08M 1.05M 1.02M 18700 18700
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 3 - - 15200 15200 15200 15200 - 18699
totalNonCurrentAssets 6.4M 6.4M 6.06M 15203 1.1M 1.1M 1.07M 1.04M 18703 18702
otherAssets - - - - - - - - - -
totalAssets 19.1M 19.75M 20.04M 16.42M 17.04M 17.58M 18.15M 18.27M 18.56M 18.98M
totalPayables - 63582 63582 72306 10836 14464 25000 71814 - 1943
accountPayables - 63582 63582 72306 10836 14464 25000 71814 - 1943
otherPayables - - - - - - - - - -
accruedExpenses - - - - 14464 14464 - 7403 7403 12376
shortTermDebt 29070 50873 - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 100.36K - 63582 - - -14464 - - - -
totalCurrentLiabilities 129.43K 114.46K 63582 72306 25300 14464 25000 79217 7403 14319
longTermDebt 4.32M 4.32M - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - 4.39M - - - - - - -59
totalNonCurrentLiabilities 4.32M 4.32M 4.39M - - - - - - -59
otherLiabilities - - - - - - - - - 59
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 4.45M 4.43M 4.46M 72306 25300 14465 24999 79217 7403 14319
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 58.15M 58.15M 58.15M 58.15M 58.39M 58.39M 58.39M 58.39M 58.39M 58.39M
retainedEarnings -82.78M -82M -81.67M -80.84M -82.19M -81.44M -80.67M -80.34M -77.53M -76.58M
additionalPaidInCapital - - - - - - - - - -
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
netIncome -807.94K -350.04K -834.77K 1.35M -756.1K -767.93K -328.24K -2.82M -949.96K -1.22M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 118.06K 63500 63500 -648.33K 200.12K 200.12K 266.45K 2.46M 536K 285.24K
changeInWorkingCapital -30673 45576 -55629 -10498 8113 -424 -40178 185.54K 240.27K -554.65K
accountsReceivables 3 -23983 -12152 -4626 8996 -22686 22686 -5541 225.4K -12691
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -30676 69559 -43477 -5872 -883 22262 -62864 191.08K 14877 -541.96K
otherNonCashItems 62794 18894 -8725 -1.03M 14708 -25445 -30994 1.05M 100 -3244
netCashProvidedByOperatingActivities -657.75K -222.06K -835.62K -335.54K -533.16K -593.68K -132.96K 877.53K -173.69K -1.49M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - -1.04M - -
salesMaturitiesOfInvestments - - - 795.97K - - - 3500 - -
otherInvestingActivities - -337.43K -6.04M - - - - - - -1.04M
netCashProvidedByInvestingActivities - -337.43K -6.04M 795.97K - - - -1.03M - -1.04M
netDebtIssuance - 4.32M 4.39M - - - - - - -
longTermNetDebtIssuance - 4.32M 4.39M - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - 73500
netCommonStockIssuance - - - - - - - - - 73500
commonStockIssuance - - - - - - - - - 73500
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -4.39M - - - - - - - -
netCashProvidedByFinancingActivities - -72676 4.39M - - - - - - 73500