OTC : ANDC

Andover Bancorp, Inc. — Financials

$20.06 USD

$0 (0.0%)

Volume
10
Average Volume
562
Market Capitalization
$39.96M
P/E Ratio
9.24
Dividend Yield
3.79%
Price Target
Year High
$21.00
Year Low
$18.10
Day High
Day Low
Payout Ratio
$0.35
Current Ratio
$0.05
ANDC Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 26.26M 18.18M 18.26M 19.73M 18.81M 17.58M 17.5M 16.9M 15.59M 15.9M
costOfRevenue 6.21M - 3.64M 1.29M 895.75K 1.72M 2.25M 1.47M - -
grossProfit 20.04M 18.18M 18.21M 18.44M 17.91M 15.86M 15.25M 15.43M 15.59M 15.9M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 729.68K 581.52K 635.37K 578.73K 495.13K 2.19M 2.29M 2.08M 1.9M 2.01M
sellingAndMarketingExpenses 380.31K 362.48K 462K 459.1K 422.21K 421.25K 393.66K 376.5K 415.66K 7.01M
sellingGeneralAndAdministrativeExpenses 1.11M 944K 1.1M 1.04M 917.34K 8.72M 8.73M 8.76M 8.88M 9.02M
otherExpenses 14.52M 14M 13.19M 12.33M 11.17M - -3.89M -4.72M - -
operatingExpenses 15.63M 14.94M 14.29M 13.36M 12.09M 8.72M 4.84M 4.72M 11.59M 11.47M
costAndExpenses 21.85M 14.94M 11.84M 14.66M 12.98M 12.98M 13.4M 12.76M 11.59M 11.47M
netInterestIncome 16.15M 14.4M 14.43M 15M 14.51M - - - - -
interestIncome 22.37M 20.38M 18.07M 16.29M 15.41M - - - - -
interestExpense 6.21M 5.99M 3.64M 1.29M 895.75K 418.69K 309.69K - - -
depreciationAndAmortization 651.66K 657.98K 693.04K 722.64K 800.5K 838.07K 756.87K 845.32K 891.7K -
ebitda 5.06M 3.93M 4.61M 5.8M 6.62M 5.44M 4.86M 4.99M 14.31M 13.76M
ebit 4.41M -657.98K 3.92M 5.08M 5.82M 4.6M 4.1M 10.94M 13.42M 13.76M
nonOperatingIncomeExcludingInterest - 3.9M 2.5M 158.52K 155.78K - 50540 -6.67M -6.71M -6.88M
operatingIncome 4.41M 3.24M 3.92M 5.08M 5.82M 7.14M 4.15M 4.27M 4.2M 4.59M
totalOtherIncomeExpensesNet - 35400 -2.5M - - -2.55M -50540 -122.37K -2.71M -2.45M
incomeBeforeTax 4.41M 3.28M 3.92M 5.08M 5.82M 4.6M 4.1M 4.14M 4M 4.43M
incomeTaxExpense 32746 118.14K 141.13K 203.39K 430.99K 339.39K 376.85K 320.5K 165.5K 672.22K
netIncomeFromContinuingOperations 4.38M 3.16M 3.78M 4.87M 5.39M 4.26M 3.72M 3.82M 3.83M 3.76M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 4.38M 3.16M 3.78M 4.87M 5.39M 4.26M 3.72M 3.82M 3.83M 3.76M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 4.38M 3.16M 3.78M 4.87M 5.39M 4.26M 3.72M 3.82M 3.83M 3.76M
eps 2.17 1.53 1.8 2.29 2.42 1.85 1.56 1.57 1.56 1.51
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 28.16M 12.83M 29.3M 15.48M 18.49M 19.26M 9.48M 5.82M 7.99M 7.59M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 28.16M 12.83M 29.3M 15.48M 18.49M 19.26M 9.48M 5.82M 7.99M 7.59M
netReceivables 2.14M 2.17M 2.09M 2.2M 1.86M - - - - -
accountsReceivables - 2.17M 2.09M 2.2M 1.86M - - - - -
otherReceivables 2.14M - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets -2.14M 14.99M -2.09M 9500 20.35M 1.78M 4.87M 10.71M - -
totalCurrentAssets 28.16M 29.99M 29.3M 17.69M 20.35M 21.03M 14.35M 10.71M 7.99M 7.59M
propertyPlantEquipmentNet 7M 7.19M 7.53M 7.59M 7.63M 7.93M 8.32M 8.57M 9.22M 9.86M
goodwill 2.65M 2.65M 2.65M 2.65M 2.65M 2.65M 2.65M 2.65M 2.65M 2.65M
intangibleAssets - - - 45794 137.38K 228.97K 320.55K 412.14K 503.73K 595.31K
goodwillAndIntangibleAssets 2.65M 2.65M 2.65M 2.7M 2.79M 2.88M 2.97M 3.07M 3.16M 3.25M
longTermInvestments 273.21M 146.4M 4M 4.31M 1.98M 2.07M 1.89M 1.99M - -
taxAssets - 8.97M - 9.21M 443.85K 472.78K 526.85K 1.56M - -
otherNonCurrentAssets 276.03M 370.38M 512.96M 530.39M 541.97M 492.83M 399.19M 371.07M 391.18M 379.1M
totalNonCurrentAssets 558.9M 535.59M 527.15M 554.21M 554.82M 506.19M 412.9M 386.25M 403.55M 392.21M
otherAssets - - 2.09M - - - - - - -
totalAssets 587.06M 565.58M 558.53M 571.89M 575.17M 527.22M 427.26M 396.96M 411.54M 399.8M
totalPayables 798.12K 888.4K 562.64K 166.53K 73670 - - - - -
accountPayables 798.12K 888.4K 562.64K 166.53K 73670 - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - 562.64K 166.53K 73670 181.59K 238.74K 131.93K 82028 154.16K
shortTermDebt - - - - 10M 7.5M - 5M - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 544.27M 406.55M 389.43M 344.9M 326.02M 300.29M 242.05M 170.21M -82028 -154.16K
totalCurrentLiabilities 545.06M 407.44M 390.55M 345.23M 336.17M 307.97M 242.28M 175.34M 82028 154.16K
longTermDebt 9.96M 9.9M 9.85M 29.8M 9.75M 10M 15M 21.22M 5M 35.46M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - 134.6M 179.61M 178.64M - 122.84M 156.5M - -
deferredTaxLiabilitiesNonCurrent - - 513.6K 696.3K 1.15M - 1.13M 968.3K - -
otherNonCurrentLiabilities 3.59M 537.98M 527.89M 2.7M 2.96M 467.94M - 161.17M 366.38M 323.7M
totalNonCurrentLiabilities 13.54M 547.89M 537.74M 212.98M 192.5M 477.94M 142.37M 183.35M 371.3M 359M
otherLiabilities - 140.92M -390.04M - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 558.61M 547.89M 538.25M 558.21M 528.67M 478.42M 384.65M 358.69M 371.38M 359.15M
treasuryStock -21.79M -20.96M -20M -19.56M -18.61M -16.17M -14.89M -13.77M -12.87M -11.77M
preferredStock - - - - - - - - - -
commonStock 814.24K 814.24K 814.24K 814.24K 814.24K 814.24K 814.24K 814.24K 814.24K 814.24K
retainedEarnings 73.23M 70.38M 68.77M 66.84M 63.55M 59.79M 57.21M 55.23M 53.16M 51.01M
additionalPaidInCapital 1.6M 1.6M 1.6M 1.6M 1.6M 1.6M 1.6M 1.6M 1.6M 1.6M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 4.38M 3.16M 3.78M 4.87M 5.39M 4.26M 3.72M 3.82M 3.83M 3.76M
depreciationAndAmortization 651.66K 657.98K 693.04K 722.64K 800.5K 875.25K 756.87K 845.32K 891.7K -
deferredIncomeTax - - - 44498 -347.42K - -369.35K -449.96K -336.02K -
stockBasedCompensation 535.54K 533.26K 488.1K 449.4K 429.22K 438.58K 423.82K 457.89K 468.41K -
changeInWorkingCapital -400.07K 1.03M 843.57K -582.43K -538.25K -102.67K -787.56K 1.06M 1.31M -
accountsReceivables 27126 -78233 107.02K -338.52K -81804 -311.38K -54465 -7932 -132.4K -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -427.2K 1.11M 736.55K -243.91K -456.45K 208.71K -733.1K 1.07M 1.44M -
otherNonCashItems 453.21K 351.17K 167.31K 698.9K 1.01M 3M 350.86K 1.47M -1.92M -3.76M
netCashProvidedByOperatingActivities 5.62M 5.73M 5.97M 6.21M 6.75M 8.47M 4.1M 5.51M 4.59M -
investmentsInPropertyPlantAndEquipment -410.94K -261.96K -535.35K -597.58K -403.46K -356.92K -486.81K -345.96K -292.87K -
acquisitionsNet - - - 8100 48.86M 57.22M 101.2K 256.69K - -
purchasesOfInvestments -13.61M -49.86M - -52.41M -87.46M -132.51M -51.06M -12.33M - -
salesMaturitiesOfInvestments 25.13M 18.87M - 32.03M 38.6M 75.29M 43.74M 26.74M - -
otherInvestingActivities -9.82M 3.19M 30.94M -14.97M -54.63M -91.42M -17M 9.25M -7.45M -
netCashProvidedByInvestingActivities 1.29M -28.07M 30.4M -35.95M -55.03M -91.78M -24.71M 8.9M -7.74M -
netDebtIssuance - - -20M 10M 2.5M 2.5M -11.22M -9.78M 545K -
longTermNetDebtIssuance - - -20M 10M 2.5M 2.5M -11.22M -9.78M 545K -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -1.08M -1.21M -721.98K -1.72M -2.58M -1.46M -1.12M -896.99K -1.1M -
netCommonStockIssuance -1.08M -1.21M -721.98K -1.72M -2.58M -1.46M -1.12M -896.99K -1.1M -
commonStockIssuance -254.79K -258.61K -283.95K -764.97K -143.47K - 27.34M 25.9M 21.55M -
commonStockRepurchased -828.64K -955.6K -721.98K -1.72M -2.43M -1.29M -1.12M -896.99K -1.1M -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -1.53M -1.56M -1.58M -1.59M -1.68M -1.68M -1.74M -1.76M -1.76M -
commonDividendsPaid -1.53M -1.56M -1.58M -1.59M -1.68M -1.68M -1.74M -1.76M -1.76M -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 11.04M 8.64M -252.16K 20.03M 49.28M 90.32M 38.28M -4.63M 9.83M -
netCashProvidedByFinancingActivities 8.43M 5.86M -22.55M 26.73M 47.52M 89.67M 24.21M -17.07M 7.52M -
date 2023-12-31 2023-06-30 2022-06-30 2021-12-31 2021-06-30
revenue 11.25M 10.6M 9.42M 10.37M 9.23M
costOfRevenue - - - - -
grossProfit 11.25M 10.6M 9.42M 10.37M 9.23M
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - - - - -
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 5.79M - - - -
otherExpenses -2.89M 2.85M 2.46M 3.46M 2.18M
operatingExpenses 2.89M 2.85M 2.46M 3.46M 2.18M
costAndExpenses 9.39M 8.54M 6.84M 7.71M 6.07M
netInterestIncome - - - - -
interestIncome - - - - -
interestExpense 210.32K 388.53K 302.42K 181.82K 147.95K
depreciationAndAmortization 43812 122.08K 86065 808.66K -
ebitda 1.9M 2.18M 2.67M 3.47M 3.16M
ebit 1.86M 2.06M 2.58M 2.66M 3.16M
nonOperatingIncomeExcludingInterest - - - 4.25M 3.88M
operatingIncome 1.86M 7.75M 6.96M 6.92M 7.05M
totalOtherIncomeExpensesNet - - - -4.25M -3.88M
incomeBeforeTax 1.86M 2.06M 2.58M 2.66M 3.16M
incomeTaxExpense 55572 85558 121.88K 138.82K 292.17K
netIncomeFromContinuingOperations 1.8M 1.98M 2.46M 2.52M 2.87M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome 1.8M 1.98M 2.46M 2.52M 2.87M
netIncomeDeductions - - - - -
bottomLineNetIncome 1.8M 1.98M 2.46M 2.52M 2.87M
eps 0.86 0.94 1.15 1.16 1.26
date 2023-12-31 2023-06-30 2022-06-30 2021-12-31 2021-06-30
cashAndCashEquivalents -26.2M -23.14M -19.28M 18.49M -17.73M
shortTermInvestments - - - - -
cashAndShortTermInvestments -26.2M -23.14M -19.28M 18.49M -17.73M
netReceivables 2.09M - - 1.86M -
accountsReceivables 2.09M - - 1.86M -
otherReceivables - - - - -
inventory - - - - -
prepaids - - - - -
otherCurrentAssets 53.41M 23.14M 19.28M - 17.73M
totalCurrentAssets 29.3M 23.14M 19.28M 20.35M 17.73M
propertyPlantEquipmentNet 7.53M 7.59M 7.82M 7.63M 7.76M
goodwill 2.65M - - 2.65M -
intangibleAssets - - - 137.38K -
goodwillAndIntangibleAssets 2.65M - - 2.79M -
longTermInvestments 4M 273.26M 533.98M 1.98M 255.91M
taxAssets 7.95M - - 443.85K -
otherNonCurrentAssets 505.01M 528.56M 555.64M 541.97M 541.44M
totalNonCurrentAssets 527.15M 536.15M 563.47M 554.82M 549.2M
otherAssets 2.09M - - - -
totalAssets 558.53M 559.3M 582.75M 575.17M 566.93M
totalPayables 562.64K - - 73670 -
accountPayables 562.64K - - 73670 -
otherPayables - - - - -
accruedExpenses 562.64K - - 73670 -
shortTermDebt - - - 10M -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities 388.86M 296.06M 318.52M 326.02M 280.4M
totalCurrentLiabilities 389.99M 296.06M 318.52M 336.17M 280.4M
longTermDebt 9.85M 14.83M 19.77M 9.75M 12.5M
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent 134.6M - - 178.64M -
deferredTaxLiabilitiesNonCurrent 513.6K - - 1.15M -
otherNonCurrentLiabilities 3.3M 232.99M 224.83M 2.96M 225.15M
totalNonCurrentLiabilities 148.26M 247.81M 244.6M 192.5M 237.65M
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 538.25M 543.87M 563.12M 528.67M 518.05M
treasuryStock -20M -19.7M -19.05M -18.61M -16.61M
preferredStock - - - - -
commonStock 814.24K 2.41M 2.41M 814.24K 2.41M
retainedEarnings 68.77M 67.55M 65.22M 63.55M 61.82M
additionalPaidInCapital 1.6M - - 1.6M -
date 2023-06-30
netIncome 1.98M
depreciationAndAmortization -
deferredIncomeTax -
stockBasedCompensation -
changeInWorkingCapital -
accountsReceivables -
inventory -
accountsPayables -
otherWorkingCapital -
otherNonCashItems -1.98M
netCashProvidedByOperatingActivities -
investmentsInPropertyPlantAndEquipment -
acquisitionsNet -
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities -
netCashProvidedByInvestingActivities -
netDebtIssuance -
longTermNetDebtIssuance -
shortTermNetDebtIssuance -
netStockIssuance -
netCommonStockIssuance -
commonStockIssuance -
commonStockRepurchased -
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -
netCashProvidedByFinancingActivities -