NASDAQ : APACW

StoneBridge Acquisition Corporation — Financials

$0.07 USD

$0.03 (89.19%)

Volume
178.82K
Average Volume
0
Market Capitalization
$509.72K
P/E Ratio
-4.05
Dividend Yield
0.00%
Price Target
Year High
$0.09
Year Low
$0.05
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.02
APACW Financial Statements
date 2023-12-31 2022-12-31 2021-12-31
revenue - 42.45M 30.73M
costOfRevenue - 2.61M 2.53M
grossProfit - 39.84M 28.19M
researchAndDevelopmentExpenses - - -
generalAndAdministrativeExpenses 2.07M 6.06M 10.29M
sellingAndMarketingExpenses - 39.71M 33.31M
sellingGeneralAndAdministrativeExpenses 2.08M 45.77M 43.6M
otherExpenses - 1.06M 845.55K
operatingExpenses 2.08M 46.83M 44.45M
costAndExpenses 2.08M 49.44M 46.98M
netInterestIncome 2.01M -961K -297K
interestIncome 2.01M 44535 27478
interestExpense - 1M 324.63K
depreciationAndAmortization 167.9K 2.02M 2.01M
ebitda 104.33K -4.89M -14.2M
ebit -63562 -6.91M -16.21M
nonOperatingIncomeExcludingInterest - -11.37M 15.6M
operatingIncome -2.08M -1.37M -619K
totalOtherIncomeExpensesNet 2.01M 11.37M 9.25M
incomeBeforeTax -63562 10.01M 8.63M
incomeTaxExpense - - -
netIncomeFromContinuingOperations -63562 10.01M -16.54M
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - - -
netIncome -63562 -4.24M -6.59M
netIncomeDeductions - - -
bottomLineNetIncome -63562 10.01M 8.63M
eps -0.01 0.4 0.35
date 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 104.86K 93344 528.65K
shortTermInvestments - - -
cashAndShortTermInvestments 104.86K 93344 528.65K
netReceivables - 2.6M 7.35M
accountsReceivables - 257.06K 262.62K
otherReceivables - 2.35M 7.08M
inventory - 2.31M 2.12M
prepaids - 952.6K 957.53K
otherCurrentAssets - -515.24K -949.89K
totalCurrentAssets 104.86K 5.44M 10M
propertyPlantEquipmentNet - 64251 130.34K
goodwill - - -
intangibleAssets - 14.31M 16.31M
goodwillAndIntangibleAssets - 14.31M 16.31M
longTermInvestments 27.52M 11.23M 52828
taxAssets - - -175.02K
otherNonCurrentAssets - - 175.02K
totalNonCurrentAssets 27.52M 25.61M 16.5M
otherAssets - - -
totalAssets 27.62M 31.05M 26.5M
totalPayables 1.55M 7.02M 7.11M
accountPayables 1.55M 6.95M 6.96M
otherPayables 467.69K 70277 146.39K
accruedExpenses - 297.73K 726.71K
shortTermDebt 2.96M 333.31K 147.73K
capitalLeaseObligationsCurrent - 28724 69032
taxPayables - 70277 146.39K
deferredRevenue - - 2.34M
otherCurrentLiabilities 467.69K 7249 7214
totalCurrentLiabilities 4.98M 7.68M 10.39M
longTermDebt - 5.02M 499.52K
capitalLeaseObligationsNonCurrent - - 31649
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities 9.54M 410.42K 331.22K
totalNonCurrentLiabilities 9.54M 5.43M 862.39K
otherLiabilities - - -
capitalLeaseObligations - 28724 100.68K
totalLiabilities 14.52M 13.11M 11.26M
treasuryStock - - -
preferredStock - 25M 25M
commonStock 27.52M 39.48M 39.48M
retainedEarnings -14.41M -25.83M -21.59M
additionalPaidInCapital - 19.71M 8.62M
date 2023-12-31 2022-12-31 2021-12-31
netIncome -63563 -7.91M -16.54M
depreciationAndAmortization - 2.02M 2.01M
deferredIncomeTax - 8575 -
stockBasedCompensation - 1.1M 3.25M
changeInWorkingCapital 1.38M 2.17M -6.67M
accountsReceivables - -19782 54930
inventory - - -
accountsPayables 1.09M -1.86M -285.52K
otherWorkingCapital 295.02K 4.05M -6.44M
otherNonCashItems -2.01M 1M -508
netCashProvidedByOperatingActivities -688.48K -1.62M -17.95M
investmentsInPropertyPlantAndEquipment - -7875 -2189
acquisitionsNet - - -
purchasesOfInvestments - -11.83M -52320
salesMaturitiesOfInvestments - - -
otherInvestingActivities 180.42M - -
netCashProvidedByInvestingActivities 180.42M -11.84M -54509
netDebtIssuance 1.96M 13.94M -480.18K
longTermNetDebtIssuance - 13.74M -627.92K
shortTermNetDebtIssuance 1.96M 204.85K 147.73K
netStockIssuance -181.68M - 18.01M
netCommonStockIssuance -181.68M - -
commonStockIssuance - - 203.45M
commonStockRepurchased -181.68M - -
netPreferredStockIssuance - - 18.01M
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities - - 1.37M
netCashProvidedByFinancingActivities -179.72M 13.94M 18.89M
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
revenue - - 19.42M 15.9M - - - - - -
costOfRevenue - - 612.71K 449.37K - - - - - -
grossProfit - - 18.81M 15.45M - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 1.77M 1.18M - - - - - -
sellingAndMarketingExpenses - - 17.36M 13.26M - - - - - -
sellingGeneralAndAdministrativeExpenses 802.81K 417.11K 19.13M 14.45M 602.81K 293.02K 147K 325.85K 198.43K 412.93K
otherExpenses - - -159K 164K - - - - - -
operatingExpenses 802.81K 417.11K 18.97M 14.61M 602.81K 293.02K 147K 325.85K 198.43K 412.93K
costAndExpenses 802.81K 417.11K 19.58M 15.06M 602.81K 293.02K 147K 325.85K 198.43K 412.93K
netInterestIncome 361.36K 368.58K 384.58K -353K 1.72M 912.57K 272.89K 20356 4286 2043
interestIncome 361.36K 368.58K 1.27M 8153 1.72M 912.57K 272.89K 20356 4286 2043
interestExpense - - 519.42K 360.97K - - - - - -
depreciationAndAmortization 43812 - 503.62K 501.22K 54880 27081 86065 - - -
ebitda -397.19K -48532 375.49K 1.34M 1.43M 1.27M 4.33M 3.15M -564K 8.39M
ebit -441K -48532 -128K 844.1K 1.37M 1.24M 4.25M 3.15M -564K 8.39M
nonOperatingIncomeExcludingInterest -361K -369K -7773 -28921 -1.98M -1.53M -4.39M -3.47M 365.5K -8.8M
operatingIncome -803K -417K -136K 815.18K -603K -293K -147K -326K -198K -413K
totalOtherIncomeExpensesNet 361.36K 368.58K -512K -332K 1.98M 1.53M 4.39M 3.47M -366K 8.8M
incomeBeforeTax -441K -48532 -648K 483.13K 1.37M 1.24M 4.25M 3.15M -564K 8.39M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -441K -48532 -648K 483.13K 1.37M 1.24M 4.25M 3.15M -564K 8.39M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -441K -48532 -1.25M -2.43M 1.37M 1.24M 4.25M 3.15M -564K 8.39M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -441K -48532 -1.25M -2.43M 1.37M 1.24M 4.25M 3.15M -564K 8.39M
eps -0.06 -0.01 -0.13 -0.04 0.06 0.05 0.17 0.13 -0.02 0.34
date 2024-06-30 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
cashAndCashEquivalents 3.17M 104.86K 123.79K 1.16M 37183 93344 171.54K 293.56K 440.58K 670.52K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3.17M 104.86K 123.79K 1.16M 37183 93344 171.54K 293.56K 440.58K 670.52K
netReceivables 40.97M - - 21.01M - 2.6M - - - 7.35M
accountsReceivables 37.37M - - 18.54M - 257.06K - - - 262.62K
otherReceivables 3.61M - - 2.47M - 2.35M - - - 7.08M
inventory - - - 2.41M - 2.31M - - - -
prepaids 500.26K - - - - 952.6K - - - -
otherCurrentAssets 2.69M - 3333 1.37M 135.06K -5.69M 271.64K 354.03K 368.91K -7.02M
totalCurrentAssets 47.33M 104.86K 127.12K 25.95M 172.25K 268.37K 443.17K 647.59K 809.49K 994.8K
propertyPlantEquipmentNet 36440 - - 20720 - 64251 - - - -
goodwill - - - - - - - - - -
intangibleAssets 11.36M - - 13.4M - 14.31M - - - 16.31M
goodwillAndIntangibleAssets 11.36M - - 13.4M - 14.31M - - - 16.31M
longTermInvestments 11.63M 27.52M 26.97M 12.42M 31.99M 205.93M 203.21M 202.3M 202.03M 202.01M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - -14.38M - 14215 95063 -16.14M
totalNonCurrentAssets 23.03M 27.52M 26.97M 25.84M 31.99M 205.93M 203.21M 202.31M 202.12M 202.18M
otherAssets - - - - - - - - - -
totalAssets 70.36M 27.62M 27.1M 51.8M 32.16M 206.2M 203.65M 202.96M 202.93M 203.18M
totalPayables 39.53M 1.55M - 21.35M - 7.02M - - - 7.11M
accountPayables 35.41M 1.55M - 21.26M - 6.95M - - - 6.96M
otherPayables 4.12M - - 94177 - 70277 - - - 146.39K
accruedExpenses 5.28M - - 1.11M - 297.73K - - - -
shortTermDebt 15.23M 2.96M 2.63M 5.63M 1.6M 333.31K - - - 147.73K
capitalLeaseObligationsCurrent 8386 - - - - 28724 - - - 69032
taxPayables 4.12M - - 94177 - 70277 - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 20544 467.69K 1.38M 7249 982.74K 7249 379.68K 306.1K 401.95K -6.98M
totalCurrentLiabilities 60.06M 4.98M 4.02M 28.09M 2.58M 7.68M 379.68K 306.1K 401.95K 341.39K
longTermDebt - - - 480.7K - 5.02M - - - -
capitalLeaseObligationsNonCurrent 16504 - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 1.1M 9.54M 9.54M 513.52K 10.62M 410.42K 9.8M 10.42M 14.54M 17.99M
totalNonCurrentLiabilities 1.12M 9.54M 9.54M 994.22K 10.62M 5.43M 9.8M 10.42M 14.54M 17.99M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 24890 - - - - 28724 - - - 69032
totalLiabilities 61.18M 14.52M 13.56M 29.09M 13.2M 13.11M 10.18M 10.73M 14.94M 18.33M
treasuryStock - - - - - - - - - -
preferredStock - - - 25M - 25M - - - 25M
commonStock 5614 27.52M 26.97M 39.48M 31.99M 39.48M 203.21M 202.3M 202.03M 39.48M
retainedEarnings -54.45M -14.41M -13.43M -29.51M -13.03M -25.83M -9.74M -10.06M -14.04M -21.59M
additionalPaidInCapital 81.51M - - 24.32M - 19.71M - - - 8.62M
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
netIncome -441.44K -48532 -318.72K 483.13K 1.37M 1.24M 4.25M 3.15M -563.93K 8.39M
depreciationAndAmortization - - 503.62K 501.22K - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 46177 95582 - - - - - -
changeInWorkingCapital 632.53K 267.26K 354.83K -3.98M 523.4K 170.2K -130 95896 255.14K -
accountsReceivables - - -11.21M -7.01M - - - - - -
inventory - - - - - - - - - -
accountsPayables - - 10.22M 4.56M - - - - - -
otherWorkingCapital 632.53K 267.26K 1.35M -1.53M 523.4K 170.2K -130 95896 255.14K -
otherNonCashItems -360.02K -366.92K -328.92K -103 -1.98M -1.53M -4.39M -3.47M 365.52K -9.22M
netCashProvidedByOperatingActivities -168.93K -148.18K 256.99K -2.9M -78195 -122.02K -147.02K -229.94K 56734 -833.4K
investmentsInPropertyPlantAndEquipment - - -25635 -80338 - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - 114.82K -866.59K - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -181.95K 6.21M - - -1M - - - - -202M
netCashProvidedByInvestingActivities -181.95K 6.21M 89190 -946.92K -1M - - - - -202M
netDebtIssuance 331.95K 381.95K 935.22K 4.17M 1M - - - - -
longTermNetDebtIssuance - 381.95K 280.63K -451.88K 1M - - - - -
shortTermNetDebtIssuance 331.95K - 654.59K 4.62M - - - - - -
netStockIssuance - -6.4M - -175.29M - - - - - -
netCommonStockIssuance - -6.4M - -175.29M - - - - - -
commonStockIssuance - - - - - - - - - 203.45M
commonStockRepurchased - -6.4M - -175.29M - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 175.29M - - - - -89593 203.54M
netCashProvidedByFinancingActivities 331.95K -6.01M 935.22K 4.17M 1M - - - -89592 203.54M