OTC : APHE

Alpha Energy, Inc. — Financials

$5 USD

$0.17 (3.52%)

Volume
115
Average Volume
497
Market Capitalization
$108.62M
P/E Ratio
-50.00
Dividend Yield
0.00%
Price Target
Year High
$7.15
Year Low
$1.50
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.12
APHE Financial Statements
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
revenue 146.27K 270.63K 3839 1217 4278 2346 4472 - - -
costOfRevenue 540.54K 573.77K 15652 2915 7239 2677 64741 22.08B 11.66B 23.1B
grossProfit -394K -303K -11813 -1698 -2961 -331 -1263 -22.08B -11.66B -23.1B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 705.49K 1.26M 1.02M 731.92K 810.48K 1.11M 75496 24957 14529 14529
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 705.49K 1.26M 1.02M 731.92K 810.48K 1.11M 75496 24957 14529 14529
otherExpenses - - - - - - - - - -
operatingExpenses 705.49K 1.26M 1.02M 731.92K 810.48K 1.11M 10755 24957 14529 14529
costAndExpenses 1.25M 1.83M 1.03M 734.83K 817.72K 1.11M 81231 24957 14529 31.3B
netInterestIncome - -194.42K -131.12K -238.88K -61689 -96377 -23268 -1338 -571 -571
interestIncome - - - - - - - - - -
interestExpense -242K 194.42K 131.12K 238.88K 61689 96377 23268 1338 571 571
depreciationAndAmortization - 4188 7016 1M 50000 88091 19361 - - -
ebitda -2.01M -1.38M -932.98K -734K -813K -1.34M -219.96K -60389 -14529 -14529
ebit - -1.39M -940K -1.75M -371K -1.43M -239.32K - - -23.55B
nonOperatingIncomeExcludingInterest - -172K 33310 14479 -492K 320.34K 151.31K - - -7.74B
operatingIncome -2.01M -1.56M -906K -1.73M -863K -1.11M -88009 -60389 -14529 -14529
totalOtherIncomeExpensesNet -242K -22704 -164K -253K 430.51K -417K -174.58K 60.39B 14.53B 7.74B
incomeBeforeTax -2.25M -1.58M -1.07M -1.99M -433K -1.52M -262.58K -61727 -15100 -15100
incomeTaxExpense - -172K 251.37K -761K 11689 - - - - -
netIncomeFromContinuingOperations - -1.41M -1.32M -1.23M -445K -1.52M -262.58K -61727 -15100 -15100
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.25M -1.41M -1.32M -1.23M -445K -1.52M -262.58K -61727 -15100 -15100
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.25M -1.41M -1.32M -1.23M -445K -1.52M -262.58K -61727 -15100 -15100
eps -0.1 -0.07 -0.07 -0.07 -0.03 -0.09 -0.02 -0.0 -0.0 -0.0
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
cashAndCashEquivalents 95362 217 - - 240 1061 453 116 3290 2229
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 95362 217 - - 240 1061 453 116 3290 2229
netReceivables 31492 - - - - 1285 - - - -
accountsReceivables - - - - - - - - - -
otherReceivables 31492 - - - - - - - - -
inventory - - - - - -1285 - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 81690 23750 30000 - - 1285 - 2750 2955 455
totalCurrentAssets 208.54K 23967 30000 - 240 2346 453 2866 6245 2684
propertyPlantEquipmentNet 1.53M 145.79K 70000 10000 10000 - 11250 35432 24000 24000
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 1.53M 145.79K 70000 10000 10000 - 11250 35432 24000 24000
otherAssets - - - - - - - - - -
totalAssets 1.74M 169.76K 100000 10000 10240 2346 11703 38298 30245 26684
totalPayables 505.75K 498.92K 706.3K 304.12K 550.85K 14759 17571 11336 115 3000
accountPayables 505.75K 498.92K 706.3K 304.12K 550.85K 14759 17571 11336 115 3000
otherPayables - - - - -550.85K -14759 -17571 -11336 -115 -3000
accruedExpenses - - - - - - - - - -
shortTermDebt 1.21M 1.28M 1.16M 50000 - - 17855 775 275 275
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - 706.11K 212.3K 34050 24366 - - - - -
otherCurrentLiabilities 22183 145.04K 96369 65289 620.08K 241.87K - - - -
totalCurrentLiabilities 1.74M 2.63M 2.17M 453.45K 1.2M 256.62K 35426 12111 390 3275
longTermDebt 1.2M 157.23K 145.57K 113.18K 110.95K 22861 - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 918 918 862 786 710 635 567 - - -
totalNonCurrentLiabilities 1.2M 158.15K 146.44K 113.97K 111.66K 23496 567 - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.94M 2.78M 2.32M 567.42K 1.31M 280.12K 35993 12111 390 3275
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 21653 18824 18145 1783 1714 1702 1702 1687 1672 816
retainedEarnings -6.95M -5.37M -4.3M -2.31M -1.91M -380.86K -118.27K -56543 -41443 -17889
additionalPaidInCapital - - - - - - - - - -
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
netIncome -1.58M -1.07M -1.99M -432.94K -1.53M -262.58K -61727 -15100 -15100 -23554
depreciationAndAmortization 4188 7016 20493 39514 88091 19361 - - - -
deferredIncomeTax - -7016 -20493 -39514 -88091 - - - - -
stockBasedCompensation 308.72K 262K 233K 377K 506.44K - - - - -
changeInWorkingCapital -121.81K 371.21K 409.54K 306.55K 545.66K 1725 11185 11426 11426 -5385
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 6832 343.7K 421.14K 284.37K 536.09K -182 8435 11221 11221 -2885
otherWorkingCapital -128.64K 27518 -11608 22174 9572 1907 2750 205 205 -2500
otherNonCashItems -72366 80632 1.24M -402.61K 408.51K 162.63K 35999 - - 12000
netCashProvidedByOperatingActivities -1.46M -356.89K -109.39K -152K -64767 -78873 -14543 -3674 -3674 -16939
investmentsInPropertyPlantAndEquipment -1.39M -95791 -30000 - -10000 - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -1.39M -95791 -30000 - -10000 - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 2.5M 5000 75000 228K - - 11.25B 18000 12B 18000
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 2.95M 452.9K 139.39K 151.76K 73946 79481 14880 500M 500 18000
netCashProvidedByFinancingActivities 2.95M 452.9K 139.39K 151.76K 73946 79481 14880 500 500 18000
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
revenue 16797 22217 35540 71716 126.49K 138.9K 5239 - 1470 2369
costOfRevenue 160.88K 130.7K 69518 179.44K 295.24K 229.1K 47558 1876 89613 7303
grossProfit -144K -108K -33978 -108K -169K -90199 -42319 -1876 -88143 -4934
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 209.11K 141.98K 474.6K 298.01K 245.78K 352.63K 312.27K 346.02K 20383 243.83K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 209.11K 141.98K 474.6K 298.01K 245.78K 352.63K 312.27K 346.02K -20383 243.83K
otherExpenses -1655 - 516 1139 - - - - 71750 -
operatingExpenses 209.11K 141.98K 257.08K 298.01K 245.78K 352.63K 312.27K 346.02K 51367 243.83K
costAndExpenses 370K 272.68K 544.12K 477.45K 541.02K 581.73K 359.83K 347.89K 140.98K 251.14K
netInterestIncome - - -47132 -55223 -57143 -56871 -54916 -25486 -16311 -5219
interestIncome - - - - - - - - - -
interestExpense -284K -60369 47132 55223 57143 56871 54916 25486 16311 5219
depreciationAndAmortization -14172 -39586 6926 6107 3266 27081 28116 60459 7016 -
ebitda -1.03M -485K -501.14K -398K -317.73K -443K -311.88K -348K -277.41K -268K
ebit - -605K -508.06K -405K -321K -377K -340K -351K -284.42K -268K
nonOperatingIncomeExcludingInterest - 120.74K -516 -1139 -93315 -66186 -14969 2758 9011 19200
operatingIncome -608K -485K -508.58K -406K -415K -443K -355K -348K -275.41K -249K
totalOtherIncomeExpensesNet -80678 -60369 -46616 -54084 36172 9315 -39947 -28244 -25322 -24419
incomeBeforeTax -689K -545K -555.2K -460K -378K -434K -395K -376K -300.73K -273K
incomeTaxExpense -102K - - 54084 -93315 -66186 - - 16311 -
netIncomeFromContinuingOperations - -545K -555.2K -514K -285K -367K -395K -376K -317.04K -273K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -634K -545K -555.2K -460K -378K -434K -395K -376K -317.04K -273K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -634K -545K -555.2K -514K -285K -367K -395K -376K -317.04K -273K
eps -0.03 -0.03 -0.03 -0.02 -0.02 -0.02 -0.02 -0.02 -0.02 -0.01
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
cashAndCashEquivalents 10263 13102 16469 95362 742.09K 1.09M 1.08M 217 902 124
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 10263 13102 16469 95362 742.09K 1.09M 1.08M 217 902 124
netReceivables 7940 7940 30742 31492 7940 7890 - - - -
accountsReceivables 7940 - - - - - - - - -
otherReceivables - 7940 30742 31492 7940 7890 - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 93198 85545 94221 81690 75000 - - 23750 5000 5000
totalCurrentAssets 111.4K 106.59K 141.43K 208.54K 825.03K 1.13M 1.1M 23967 5902 5124
propertyPlantEquipmentNet 78094 1.69M 1.62M 1.53M 1.37M 902.09K 653.6K - 110K 90000
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.8M - - - - - - 145.79K - -
totalNonCurrentAssets 1.88M 1.69M 1.62M 1.53M 1.37M 902.09K 653.6K 145.79K 110K 90000
otherAssets - - - - - - - - - -
totalAssets 1.99M 1.8M 1.77M 1.74M 2.19M 2.03M 1.76M 169.76K 115.9K 95124
totalPayables - 803.75K 1.02M 505.75K 389.9K 597.16K 478.79K - 691.42K 602.01K
accountPayables - 803.75K 1.02M 505.75K 389.9K 597.16K 478.79K - 691.42K 602.01K
otherPayables - - - - - - - - -691.42K -602.01K
accruedExpenses - - - - - - - - - -
shortTermDebt - 1.45M 1.21M 1.21M 1.34M 1.21M 1.21M - 1.21M 1.21M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - 79248 76045 - - -
otherCurrentLiabilities 2.99M 185.5K 45779 22183 358.94K 2.1M 1.64M 2.63M 781.54K 646.11K
totalCurrentLiabilities 2.99M 2.44M 2.28M 1.74M 2.09M 3.99M 3.4M 2.63M 2.68M 2.46M
longTermDebt 1.28M 1.25M 1.23M 1.2M 1.17M 1.31M 1.28M 157.23K 154.43K 148.33K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 3672 2754 918 918 918 918 918 918 918 900
totalNonCurrentLiabilities 1.28M 1.25M 1.23M 1.2M 1.17M 1.31M 1.28M 158.15K 155.34K 149.23K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 4.27M 3.69M 3.5M 2.94M 3.27M 5.3M 4.68M 2.78M 2.84M 2.61M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 21742 21724 21653 21653 21612 18824 18824 18824 18414 18351
retainedEarnings -8.65M -8.11M -7.55M -6.95M -6.58M -6.14M -5.75M -5.37M -5.07M -4.8M
additionalPaidInCapital - - - - - - - - - -
date 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
netIncome -555.2K -459.82K -378.36K -433.52K -394.54K -376.14K -300.73K -273.18K -267.04K -229.78K
depreciationAndAmortization 6926 6107 3266 - 28116 - 7016 - - -
deferredIncomeTax - - - - - - -88000 - - -
stockBasedCompensation 42000 62000 71000 123.72K 51000 63000 88000 63000 63000 48000
changeInWorkingCapital 178.35K 369.26K 23969 -252.75K 113.68K -6714 100.33K 97684 114.83K 58369
accountsReceivables - - 7940 -50 -7890 - - - - -
inventory - - - - - - - - - -
accountsPayables 137.53K 357.44K 115.84K -207.26K 118.37K -20124 -333.38K 93926 89242 29961
otherWorkingCapital 40818 11815 -99816 -45436 3203 13410 433.71K 3758 25591 28408
otherNonCashItems 27824 25703 -61337 -36838 -14969 13584 117.8K 20679 18422 4719
netCashProvidedByOperatingActivities -300.1K 3247 -341.46K -599.38K -216.7K -306.27K -75594 -91822 -70784 -118.69K
investmentsInPropertyPlantAndEquipment -73492 -82140 -166.94K -464.21K -248.48K -507.81K 60000 -20000 -30000 -10000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - -95791 - - -
netCashProvidedByInvestingActivities -73492 -82140 -166.94K -464.21K -248.48K -507.81K -35791 -20000 -30000 -10000
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - -2.5M 2.5M - - - - 5000 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 370.22K - -138.33K 712.94K 479.97K 1.89M 110.7K 112.6K 100.6K 129K
netCashProvidedByFinancingActivities 370.22K - -138.33K 712.94K 479.97K 1.89M 110.7K 112.6K 100.6K 129K