TSXV : APM.V

Andean Precious Metals Corp.

$1.29 CAD

$0.09 (7.5%)

Volume
225.69K
Average Volume
275.61K
Market Capitalization
$192.68M
P/E Ratio
4.22
Dividend Yield
0.00%
Price Target
Year High
$2.18
Year Low
$0.58
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.21
APM.V Financial Statements
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 254M 125.32M 108.05M 144.21M 130.67M 88.66M
costOfRevenue 159.53M 98.32M 98.34M 105.4M 93.06M 69.88M
grossProfit 94.47M 27.01M 9.7M 38.81M 37.62M 18.77M
researchAndDevelopmentExpenses - - 1.88M 189K - -
generalAndAdministrativeExpenses 20.56M 8.89M 14.91M 11.27M 6.02M 5.31M
sellingAndMarketingExpenses 6.13M - - - - 2.09M
sellingGeneralAndAdministrativeExpenses 26.68M 8.89M 14.91M 11.27M 6.02M 7.4M
otherExpenses 25.91M 18.09M 5.01M 4.99M 2.98M 21.91M
operatingExpenses 52.6M 26.98M 19.92M 16.27M 9M 29.31M
costAndExpenses 212.12M 125.3M 118.27M 121.67M 102.05M 99.2M
netInterestIncome -2.73M 2.14M 643K -231K -2.07M -
interestIncome - 2.75M 828K 120K 672K -
interestExpense - 609K 185K 351K 2.74M -
depreciationAndAmortization 21.78M 5.23M 7.21M 10.39M 10.23M 16.08M
ebitda 62.01M 48.77M -2.68M 30.72M 39.95M 4.63M
ebit 40.23M 43.54M -9.89M 20.33M 29.72M -11.45M
nonOperatingIncomeExcludingInterest 1.64M -43.51M -328K -145K -9000 908K
operatingIncome 41.88M 22000 -10.22M 20.19M 29.71M -10.54M
totalOtherIncomeExpensesNet -12.96M 42.9M 143K -206K -2.74M -2.26M
incomeBeforeTax 28.92M 42.93M -10.07M 19.98M 26.98M -12.8M
incomeTaxExpense 9.69M 4.39M 17000 15.71M -18.98M -
netIncomeFromContinuingOperations 19.22M 38.54M -10.09M 4.27M 45.96M -12.8M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome 19.22M 38.54M -10.09M 4.27M 45.96M -12.8M
netIncomeDeductions - - - - - -
bottomLineNetIncome 19.22M 38.54M -10.09M 4.27M 45.96M -12.8M
eps 0.13 0.22 -0.07 0.03 0.29 -0.08
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 62.44M 64.91M 80.73M 87.28M 38.54M 14.06M
shortTermInvestments 38.54M 5.16M 5.34M 4.18M 2.48M 47000
cashAndShortTermInvestments 100.98M 70.07M 86.07M 91.45M 41.02M 14.11M
netReceivables 380K 888K 198K - - -
accountsReceivables 380K 287K 198K - - -
otherReceivables - 601K - - - -
inventory 81.34M 68.39M 11.72M 8.73M 10.62M 10.04M
prepaids 5.59M 7.71M 2.04M 1.84M 2.53M 1.43M
otherCurrentAssets 4.84M 8.14M 9.27M 3.12M 15.97M 38.71M
totalCurrentAssets 193.14M 154.6M 109.3M 105.14M 70.14M 64.28M
propertyPlantEquipmentNet 106.39M 92.35M 16.56M 20.7M 26.13M 36.44M
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments - - - - - -
taxAssets - 6.16M 5.35M 5.99M 18.73M -
otherNonCurrentAssets 15.57M 22.94M 2.64M 8.46M 780K 117K
totalNonCurrentAssets 121.96M 115.29M 24.56M 35.15M 45.64M 36.56M
otherAssets - - - - - -
totalAssets 315.09M 269.89M 133.86M 140.29M 115.78M 100.84M
totalPayables 31.79M 23.67M 7.63M 7.66M 7.62M 6.24M
accountPayables 31.79M 23.67M 7.63M 7.66M 7.62M 6.24M
otherPayables - - - - - -
accruedExpenses 5.97M 9.61M 9.16M 8.13M 7.07M 2.8M
shortTermDebt 39.24M 8.87M - - 10000 41.38M
capitalLeaseObligationsCurrent - - - - - -
taxPayables - 8.15M 1.79M 2.91M - -
deferredRevenue - - - - 7.07M -
otherCurrentLiabilities 12.67M 12.08M 2.23M 3.64M 10M -
totalCurrentLiabilities 89.68M 54.24M 19.02M 19.43M 24.7M 50.42M
longTermDebt 31.08M 38.59M - - - 1.11M
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities 43.3M 45.1M 20.4M 18.3M 16.84M 21.45M
totalNonCurrentLiabilities 74.38M 83.68M 20.4M 18.3M 16.84M 22.56M
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 164.06M 137.92M 39.43M 37.74M 41.54M 72.98M
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 18.72M 22.83M 23.16M 22.56M 8000 6000
retainedEarnings 129.05M 106.43M 67.89M 77.98M 73.71M 27.76M
additionalPaidInCapital 2.88M 2.32M 2.99M 1.62M - -
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome 19.22M 38.54M -10.09M 4.27M 45.96M -12.8M
depreciationAndAmortization 21.78M 5.23M 7.21M 13.84M 10.23M 16.08M
deferredIncomeTax - 4.39M 17000 15.71M -18.98M -
stockBasedCompensation 1.47M 668K 2.16M 1.8M -10.23M -
changeInWorkingCapital -6.75M -4.94M -2.63M -2.06M -1.13M 4.66M
accountsReceivables -777K -468K -198K -4.13M -2.36M -
inventory -15.07M 1.45M -2.98M 1.94M -581K -2.16M
accountsPayables - 4.28M 1.23M 758K 2.23M -
otherWorkingCapital 9.1M -10.2M -687K -618K -426K 6.82M
otherNonCashItems 20.92M -39.72M 594K 44000 11.59M 3.14M
netCashProvidedByOperatingActivities 56.64M 4.17M -2.74M 33.62M 37.44M 11.08M
investmentsInPropertyPlantAndEquipment -22.11M -6.02M -2.2M -3.38M -2.18M -3.56M
acquisitionsNet -4.61M -7.78M - 79000 - -
purchasesOfInvestments - -1.22M -1.52M - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities -33.56M - - -607K 32.42M -33.25M
netCashProvidedByInvestingActivities -60.28M -15.02M -3.72M -3.91M 30.24M -36.81M
netDebtIssuance 9.59M -7.8M -150K -223K -39.28M 27.86M
longTermNetDebtIssuance 9.59M -7.8M -150K -223K -39.28M 27.86M
shortTermNetDebtIssuance - - - - - -
netStockIssuance -4.58M -1.66M -198K 19.62M 10M -
netCommonStockIssuance -4.58M -1.66M -198K 19.62M 10M -
commonStockIssuance - - - 19.62M 10M -
commonStockRepurchased -4.58M -1.66M -198K - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities 1.7M 139K 1.07M - -14.72M -2.78M
netCashProvidedByFinancingActivities 6.71M -9.32M 724K 19.4M -43.99M 25.08M
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
revenue 73.74M 61.98M 72.8M 68.35M 69.78M 43.07M 48.82M 38.17M 15.28M 23.04M
costOfRevenue 39.06M 34.73M 42.5M 46.91M 55.25M 39.91M 43.72M 31.9M 12.84M 22.67M
grossProfit 34.68M 27.25M 30.3M 21.44M 14.53M 3.16M 5.11M 6.27M 2.45M 374K
researchAndDevelopmentExpenses - - - - - 179K -1.1M 525K 403K 173K
generalAndAdministrativeExpenses 3.06M 2.71M 6.08M 6.5M 4.34M 4.37M 1.72M 2.18M 3.12M 2.46M
sellingAndMarketingExpenses 1.78M 1.39M 3.93M - - - - - - -
sellingGeneralAndAdministrativeExpenses 4.84M 4.1M 10.01M 6.5M 4.34M 4.37M 1.72M 2.18M 3.12M 2.46M
otherExpenses 5.3M 4.23M 6.49M 643K 9.25M -928K -13000 -99000 82000 -180K
operatingExpenses 10.14M 8.33M 16.5M 7.14M 14.01M 5.09M 1.32M 3.41M 3.83M 2.28M
costAndExpenses 49.2M 43.06M 59M 54.05M 60M 45M 45.03M 35.31M 16.66M 24.95M
netInterestIncome 831K -1.31M -1.09M -674K -375K -583K 333K 827K 553K 428K
interestIncome - - - 746K 807K 608K 786K 848K 606K 510K
interestExpense - - - 1.42M 1.18M 1.19M - 21000 53000 82000
depreciationAndAmortization 4.24M 3.22M 5.53M 5.27M 7.4M 2.63M 1.7M 1.01M 1.06M 1.45M
ebitda 28.54M 21.9M 18.63M 19.6M 17.91M 381K 45.65M 3.87M 375K 1.2M
ebit 24.3M 18.67M 13.1M 14.33M 16.66M 512K 43.95M 2.86M 2.24M -256K
nonOperatingIncomeExcludingInterest 235K 248K 697K -31000 -6.88M -2.13M -44.43M 331K -3.3M -1.37M
operatingIncome 24.54M 18.92M 13.8M 14.3M 9.78M -1.62M -482K 3.19M -1.06M -1.39M
totalOtherIncomeExpensesNet 3.15M -2.16M -12.59M -1.39M 5.7M 940K 38.64M -270K 3.25M 1.29M
incomeBeforeTax 27.69M 16.76M 1.21M 12.91M 15.48M -679K 38.16M 2.92M 2.18M -338K
incomeTaxExpense 10.28M 2.15M 496K 4.7M 6.09M -603K 79000 2.85M 2.02M -557K
netIncomeFromContinuingOperations 17.41M 14.61M 1.71M 8.21M 9.38M -76000 38.08M 76000 169K 219K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 17.41M 14.61M 1.71M 8.21M 9.38M -76000 38.08M 76000 169K 219K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 17.41M 14.61M 1.71M 8.21M 9.38M -76000 38.08M 76000 169K 219K
eps 0.12 0.1 0.01 0.05 0.06 -0.0 0.33 0.0 0.0 0.0
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
cashAndCashEquivalents 36.07M 53.13M 62.44M 58.07M 47.05M 41.5M 64.91M 76.82M 70.43M 75.79M
shortTermInvestments 51.22M 43.02M 38.54M 40.06M 39.91M 29.85M 5.16M 3.4M 4.69M 6.12M
cashAndShortTermInvestments 87.29M 96.16M 100.98M 98.14M 86.96M 71.35M 70.07M 80.23M 75.11M 81.91M
netReceivables 2.15M 1.98M 380K 5.65M 2.75M 1.09M 287K - - -
accountsReceivables 2.15M 1.98M 380K 1.82M 2.75M 1.09M 287K - - -
otherReceivables - - - - - - - - - -
inventory 88.82M 84.12M 81.34M 72.41M 70.06M 74.47M 68.39M 17.86M 24.6M 12.22M
prepaids 3.88M 8.09M 5.59M 4.5M 6.31M 7.64M 7.71M 4.81M 2.92M 3.18M
otherCurrentAssets 2.02M 2.35M 4.84M 5.36M 6.66M 5.77M 8.14M 6.94M 8.25M 7.67M
totalCurrentAssets 184.16M 192.69M 193.14M 186.07M 172.74M 160.33M 154.6M 109.84M 110.88M 104.97M
propertyPlantEquipmentNet 112.8M 110.79M 106.39M 108.1M 97.04M 94.96M 92.35M 12.5M 13.42M 14.11M
goodwill - - - - - - - - - -
intangibleAssets 5.12M - - - - - - - - -
goodwillAndIntangibleAssets 5.12M - - - - - - 6.43M - -
longTermInvestments - 2.12M - - - - - 864K - -
taxAssets - - - 4.52M 3.97M 6.6M 6.16M 5.46M 5.83M 5.59M
otherNonCurrentAssets 18.85M 14.82M 15.57M 18.93M 23.06M 16.42M 16.78M 1.96M 5.06M 4.06M
totalNonCurrentAssets 136.76M 127.73M 121.96M 131.55M 120.1M 117.98M 115.29M 27.21M 24.31M 23.76M
otherAssets - - - - - - - - - -
totalAssets 320.92M 320.42M 315.09M 317.62M 292.84M 278.31M 269.89M 137.05M 135.19M 128.74M
totalPayables 22.05M 26.8M 31.79M 31.42M 20.15M 25.35M 23.67M 14.34M 13.87M 10.46M
accountPayables 22.05M 26.8M 31.79M 21.84M 20.15M 25.35M 23.67M 14.34M 13.87M 10.46M
otherPayables - - - 9.57M - - - - - -
accruedExpenses 13.77M 3.62M 5.97M 7.01M 10.64M 9.72M 9.61M 4.22M 4.15M 3.82M
shortTermDebt 39.95M 60.1M 39.24M 9.95M 9M 9.18M 8.87M - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - 9.57M 5.76M 3.72M 8.15M 4.73M 2.26M -
deferredRevenue - - - 4.95M - 4.72M 4.72M - - -
otherCurrentLiabilities 7.59M 8.34M 12.67M 4.94M 11.51M 7.92M 12.08M 5.16M 2.6M 371K
totalCurrentLiabilities 83.36M 98.87M 89.68M 58.27M 51.29M 52.18M 54.24M 23.72M 20.61M 14.65M
longTermDebt 12.05M 13.91M 31.08M 60.99M 55.47M 50.74M 38.59M - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - 4.73M - 4.69M 4.55M - - -
deferredTaxLiabilitiesNonCurrent - - - 17.54M - 15M 13.43M - - -
otherNonCurrentLiabilities 44.03M 42.35M 43.3M 30.48M 48.94M 27.3M 45.1M 19.61M 20.68M 19.71M
totalNonCurrentLiabilities 56.08M 56.26M 74.38M 113.74M 104.41M 97.73M 83.68M 19.61M 20.68M 19.71M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 139.44M 155.12M 164.06M 172M 155.7M 149.9M 137.92M 43.33M 41.29M 34.36M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 18.1M 18.03M 18.72M 18.54M 18.55M 19.12M 22.83M 22.81M 23.24M 23.89M
retainedEarnings 161.07M 143.66M 129.05M 123.95M 115.74M 106.36M 106.43M 68.36M 68.28M 68.11M
additionalPaidInCapital 1.92M 3.21M 2.88M 2.73M 2.46M 2.54M 2.32M 2.17M 1.99M 1.98M
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome 17.41M 14.61M 1.71M 8.21M 9.38M -76000 38.08M 76000 169K 219K
depreciationAndAmortization 4.24M 3.22M 5.53M 8.59M 4.7M 3.98M 1.7M 1.55M 476K 1.45M
deferredIncomeTax - - - 1.75M 7.36M 1.08M 79000 2.85M 1.88M -419K
stockBasedCompensation 974K 370K 761K 273K 217K 215K 178K 174K 188K 128K
changeInWorkingCapital -7.68M -2.6M -2.03M 3.19M -5.03M -5.97M 4.62M 3.6M -8.31M -4.85M
accountsReceivables -172K -313K 150K 939K -1.66M -206K -468K -3.67M -217K 710.09K
inventory -3.34M -821K -6.33M -3.88M 1.02M -5.89M 6.15M 7.11M -11.83M 32000
accountsPayables - - - 5.05M -4.15M 1.91M 3.05M 476K 3.4M -2.65M
otherWorkingCapital -4.16M -1.47M 4.15M 1.08M -244K -119K -4.1M -315K 333K -2.23M
otherNonCashItems 5.31M -8.58M 18.92M 10.02M -3.63M 452K -39.54M 416K 308K -856K
netCashProvidedByOperatingActivities 20.26M 7.02M 24.89M 23.44M 13.01M -4.7M 5.12M 8.66M -5.29M -4.32M
investmentsInPropertyPlantAndEquipment -8M -8.55M -7.01M -6.5M -5.22M -3.39M -3.4M -1.76M -295K -563K
acquisitionsNet - - -4.61M - - - - - - -
purchasesOfInvestments - - - - -8.51M -24.43M - - -135K -40000
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 91000 -4.06M -618K - - - -7.8M -1.02M - -
netCashProvidedByInvestingActivities -7.9M -12.61M -12.23M -6.5M -13.73M -27.82M -11.2M -2.78M -430K -603K
netDebtIssuance -23.5M 2.37M - -93000 4.54M 9.59M -7.8M - - -
longTermNetDebtIssuance -23.5M 2.37M - -93000 4.54M 9.59M -7.8M - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -1.51M -722K - -147K -1.66M -2.77M -4625.59 -434K -827K -399K
netCommonStockIssuance -1.51M -722K - -147K -1.66M -2.77M - -434K -827K -399K
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -1.51M -722K - -147K -1.66M -2.77M - -434K -827K -399K
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -2.75M - - - - - 139K -
netCashProvidedByFinancingActivities -25.01M 1.65M -2.75M -240K 2.88M 6.82M -7.8M -434K -711K -376K