AMEX : APUS

Apimeds Pharmaceuticals US, Inc

$0.655 USD

-$0.05 (-7.47%)

Volume
19.84K
Average Volume
189.45K
Market Capitalization
$823.73K
P/E Ratio
-0.11
Dividend Yield
0.00%
Price Target
Year High
$40.31
Year Low
$0.68
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.90

APUS Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
revenue - - - - -
costOfRevenue 5706 - - - -
grossProfit -5706 - - - -
researchAndDevelopmentExpenses 1.63M - 98544 368K 489.94K
generalAndAdministrativeExpenses 10.27M 1.28M 648.89K 271.53K 529.56K
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 10.27M 1.28M 648.89K 271.53K 529.56K
otherExpenses - - - - -
operatingExpenses 11.91M 1.28M 747.44K 639.53K 1.02M
costAndExpenses 11.91M 1.28M 747.44K 639.53K 1.02M
netInterestIncome -175.42K -114.9K -30258 -29137 -6740
interestIncome 107.6K 2824 7811 - -
interestExpense 283.01K 117.72K 38069 29137 6740
depreciationAndAmortization 5706 - - - -
ebitda -5.71M -1.27M -739.62K -639.53K -1.02M
ebit -5.72M -1.27M -739.62K -639.53K -1.02M
nonOperatingIncomeExcludingInterest -6.19M -2824 -7811 - -
operatingIncome -11.91M -1.28M -747.44K -639.53K -1.02M
totalOtherIncomeExpensesNet 5.91M -114.9K -30258 -29137 -6740
incomeBeforeTax -6M -1.39M -777.69K -668.67K -1.03M
incomeTaxExpense - - - - -
netIncomeFromContinuingOperations -6M -1.39M -777.69K -668.67K -1.03M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -6M -1.39M -777.69K -668.67K -1.03M
netIncomeDeductions - - - - -
bottomLineNetIncome -6M -1.39M -777.69K -668.67K -1.03M
eps -0.55 -1.2 -0.68 -0.58 -0.89
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 1.64M 3455 410.48K 6171 171.44K
shortTermInvestments 2M - - - -
cashAndShortTermInvestments 3.64M 3455 410.48K 6171 171.44K
netReceivables - - - - -
accountsReceivables - - - - -
otherReceivables - - - - -
inventory - - - - -
prepaids 2.3M 9602 - - 731
otherCurrentAssets 8.05M - 11595 - -
totalCurrentAssets 13.98M 13057 422.08K 6171 172.17K
propertyPlantEquipmentNet 239.02K - - - -
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments 149.89M - - - -
taxAssets - - - - -
otherNonCurrentAssets 75485 - - - -
totalNonCurrentAssets 150.2M - - - -
otherAssets - - - - -
totalAssets 164.18M 13057 422.08K 6171 172.17K
totalPayables 930.65K 487.14K - 23900 10652
accountPayables 918.65K - - 36877 10652
otherPayables 12000 487.14K - -12977 -
accruedExpenses 527.95K 106.64K 123.31K 35877 -
shortTermDebt 7.59M 250K - 260K -
capitalLeaseObligationsCurrent 39578 - - - -
taxPayables - - - 1000 -
deferredRevenue - - - - -
otherCurrentLiabilities 1.62M 180.55K - - -
totalCurrentLiabilities 10.71M 1.02M 123.31K 319.78K 10652
longTermDebt - 346.84K 266.89K 400K 400K
capitalLeaseObligationsNonCurrent 129.45K - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - - - - -
totalNonCurrentLiabilities 129.45K 346.84K 266.89K 400K 400K
otherLiabilities - - - - -
capitalLeaseObligations 169.03K - - - -
totalLiabilities 10.84M 1.37M 390.2K 719.78K 410.65K
treasuryStock - - - - -
preferredStock 74770 - - - -
commonStock 125.76K 79039 205.5K 100000 100000
retainedEarnings -10.39M -4.39M -3M -2.22M -1.56M
additionalPaidInCapital 163.54M 2.95M 2.83M 1.41M 1.22M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
netIncome -6M -1.39M -777.69K -668.67K -1.03M
depreciationAndAmortization 5706 - - - -
deferredIncomeTax - - - - -
stockBasedCompensation - - 69993 193.54K 193.54K
changeInWorkingCapital -2.82M 538.74K 41842 -2180 2838
accountsReceivables - - - - -
inventory - - - - -
accountsPayables - - - - -
otherWorkingCapital -2.82M 538.74K 41842 -2180 2838
otherNonCashItems -109.06K 117.72K 38069 29137 6740
netCashProvidedByOperatingActivities -8.93M -733.53K -627.79K -448.17K -823.11K
investmentsInPropertyPlantAndEquipment -57333 - - - -
acquisitionsNet - - - - -
purchasesOfInvestments -2M - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities -8M - - - -
netCashProvidedByInvestingActivities -10.06M - - - -
netDebtIssuance 9.3M 250K - 260K 400K
longTermNetDebtIssuance 9.05M - - - 400K
shortTermNetDebtIssuance 250.1K 250K - 260K -
netStockIssuance 11.63M - 1.06M - -
netCommonStockIssuance 11.63M - 1.06M - -
commonStockIssuance 11.63M - 1.06M - -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -314.5K 76500 -22900 22900 -
netCashProvidedByFinancingActivities 20.62M 326.5K 1.03M 282.9K 400K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 20044 - - - - - - - - -
grossProfit -20044 - - - - - - - - -
researchAndDevelopmentExpenses 901.14K 361.1K 619.69K 651.78K - - - - - 28551
generalAndAdministrativeExpenses 11.28M 6.68M 1.22M 2.01M 364.37K 275.61K 300K 427.76K 271.73K 530.52K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 11.28M 6.68M 1.22M 2.01M 364.37K 275.61K 300K 427.76K 271.73K 530.52K
otherExpenses -8.13M - - - - - - - - -
operatingExpenses 4.05M 7.04M 1.84M 2.66M 364.37K 275.61K 300K 427.76K 271.73K 559.07K
costAndExpenses 4.07M 7.04M 1.84M 2.66M 364.37K 275.61K 300K 427.76K 271.73K 559.07K
netInterestIncome -859.4K -179.7K 50125 -7807 -38029 -36020 -32522 -21606 -24747 -7895
interestIncome 7 35919 56426 15247 3 30 116 517 2161 5583
interestExpense 859.4K 215.62K 6301 23054 38032 36050 32638 22123 26908 13478
depreciationAndAmortization 20044 3985 1489 232 - - - - - -
ebitda -34.18M -935.68K -1.77M -2.64M -364.36K -275.58K -299.88K -427.24K -269.56K -553.49K
ebit -34.2M -939.67K -1.77M -2.64M -364.36K -275.58K -299.88K -427.24K -269.56K -553.49K
nonOperatingIncomeExcludingInterest 30.13M -6.1M -69285 -24765 -3 -30 -116 -517 -2161 -5583
operatingIncome -4.07M -7.04M -1.84M -2.66M -364.37K -275.61K -300K -427.76K -271.73K -559.07K
totalOtherIncomeExpensesNet -30.99M 5.88M 62984 1711 -38029 -36020 -32522 -21606 -24747 -7895
incomeBeforeTax -35.06M -1.16M -1.78M -2.66M -402.4K -311.63K -332.52K -449.36K -296.47K -566.97K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -35.06M -1.16M -1.78M -2.66M -402.4K -311.63K -332.52K -449.36K -296.47K -566.97K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -35.06M -1.16M -1.78M -2.66M -402.4K -311.63K -332.52K -449.36K -296.47K -566.97K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -35.06M -1.16M -1.78M -2.66M -402.4K -311.63K -332.52K -449.36K -296.47K -566.97K
eps -2.26 -0.09 -1.4 -2.6 -0.35 -0.27 -0.29 -0.39 -0.26 -0.49
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 979.53K 1.64M 6.99M 8.74M 250.34K 3455 26571 63326 147.38K 410.48K
shortTermInvestments 1.5M 2M - - - - - - - -
cashAndShortTermInvestments 2.48M 3.64M 6.99M 8.74M 250.34K 3455 26571 63326 147.38K 410.48K
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - 2.3M - 1.61M 9562 - - - - -
otherCurrentAssets 10.67M 8.05M 2.1M - - 9602 10336 10336 10337 11595
totalCurrentAssets 13.15M 13.98M 9.09M 10.35M 259.9K 13057 36907 73662 157.72K 422.08K
propertyPlantEquipmentNet 228.37K 239.02K 34188 13137 - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - 149.89M - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 127.84M 75485 129.74K 184K - - - - - -
totalNonCurrentAssets 128.07M 150.2M 163.93K 197.13K - - - - - -
otherAssets - - - - - - - - - -
totalAssets 141.22M 164.18M 9.25M 10.55M 259.9K 13057 36907 73662 157.72K 422.08K
totalPayables 2.58M 930.65K 545.83K 101.08K 741.85K 487.14K 338.96K 276.83K 59644 -
accountPayables - 918.65K - - - - - - - -
otherPayables 2.58M 12000 545.83K 101.08K 741.85K 487.14K 338.96K 276.83K 59644 -
accruedExpenses 1.01M 527.95K 25308 25257 117.9K 106.64K 95445 85337 76833 123.31K
shortTermDebt 9.36M 7.59M 500K 500K 623.62K 250K 250K 100000 - -
capitalLeaseObligationsCurrent 52339 39578 - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.58M 1.62M 18250 182.66K 287.05K 180.55K 77000 26000 - -
totalCurrentLiabilities 14.58M 10.71M 1.09M 809K 1.77M 1.02M 761.4K 488.16K 136.48K 123.31K
longTermDebt 118.82K - - - 250K 346.84K 321.99K 299.46K 285.84K 266.89K
capitalLeaseObligationsNonCurrent - 129.45K - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 118.82K 129.45K - - 250K 346.84K 321.99K 299.46K 285.84K 266.89K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 52339 169.03K - - - - - - - -
totalLiabilities 14.7M 10.84M 1.09M 809K 2.02M 1.37M 1.08M 787.63K 422.32K 390.2K
treasuryStock - - - - - - - - - -
preferredStock 74770 74770 - - - - - - - -
commonStock 125.76K 125.76K 125.76K 125.76K 79039 79039 205.5K 205.5K 205.5K 205.5K
retainedEarnings -45.45M -10.39M -9.24M -7.46M -4.79M -4.39M -4.08M -3.75M -3.3M -3M
additionalPaidInCapital 163.65M 163.54M 17.27M 17.07M 2.95M 2.95M 2.83M 2.83M 2.83M 2.83M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -35.06M -1.16M -1.78M -2.66M -402.4K -311.63K -332.52K -449.36K -296.47K -566.97K
depreciationAndAmortization 20044 3985 1489 232 - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 114.17K - 42674 - - - - - - -
changeInWorkingCapital 1.86M -578.1K 17483 -2.6M 344.05K 175.97K 113.13K 243.18K 6465 212.92K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 1.86M -578.1K 17483 -2.6M 344.05K 175.97K 113.13K 243.18K 6465 212.92K
otherNonCashItems 30.92M -2.09M -6557 1.91M 38032 36050 32638 22123 26908 13478
netCashProvidedByOperatingActivities -2.14M -3.82M -1.73M -3.36M -20313 -99616 -186.76K -184.06K -263.1K -340.57K
investmentsInPropertyPlantAndEquipment -9394 -21424 -22540 -13369 - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - -2M - - - - - - - -
salesMaturitiesOfInvestments 500K - - - - - - - - -
otherInvestingActivities - -8M - - - - - - - -
netCashProvidedByInvestingActivities 490.61K -10.02M -22540 -13369 - - - - - -
netDebtIssuance 995K 9.05M - - 250K - 150K - - -
longTermNetDebtIssuance - 9.05M -250K - 250K - - - - -
shortTermNetDebtIssuance 995K 100 250K - - - 150K - - -
netStockIssuance - -323.32K - 11.95M - - - - - 555K
netCommonStockIssuance - -323.32K - 11.95M - - - - - 555K
commonStockIssuance - -323.32K - 11.95M - - - - - 555K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -238.1K - -93600 17200 76500 150K 100000 - -555K
netCashProvidedByFinancingActivities 995K 8.49M - 11.86M 267.2K 76500 150K 100000 - -