LSE : ARA.L

Aura Renewable Acquisitions plc — Financials

$2.5 GBp

$0 (0.0%)

Volume
0
Average Volume
5.64K
Market Capitalization
$262.5K
P/E Ratio
-1.79
Dividend Yield
0.00%
Price Target
Year High
$5.98
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$8.13
ARA.L Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
revenue - - - -
costOfRevenue - - - -
grossProfit - - - -
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 142.86K 79.69 142.49K 142.27K
sellingAndMarketingExpenses - 7.33 - 2478
sellingGeneralAndAdministrativeExpenses 142.86K 87.02 142.49K 144.75K
otherExpenses 10000 100.45 18205 57747
operatingExpenses 152.86K 187.46 160.7K 202.5K
costAndExpenses 152.86K 187.46 160.7K 202.5K
netInterestIncome 5172 2372 8175 -
interestIncome 5172 2372 8176 -
interestExpense - - - -
depreciationAndAmortization - 87015 95316 144.75K
ebitda -142.86K 86927.98 -140.7K -57.75
ebit -142.86K -87.02 -95316 -144.75K
nonOperatingIncomeExcludingInterest -10000 -100 -65381 144.61K
operatingIncome -152.86K -187 -160.7K -202.5K
totalOtherIncomeExpensesNet 5172 - 8176 -
incomeBeforeTax -147.69K -185 -152.52K -202.5K
incomeTaxExpense - - - -
netIncomeFromContinuingOperations -147.69K -185 -152.52K -202.5K
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - 202.3K
netIncome -147.69K -185 -152.52K -202
netIncomeDeductions - - - -
bottomLineNetIncome -147.69K -185 -152.52K -202
eps -0.01 -0.02 -0.01 -0.03
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
cashAndCashEquivalents 335.37K 485.64K 661.5K 809.47K
shortTermInvestments - - - -
cashAndShortTermInvestments 335.37K 485.64K 661.5K 809.47K
netReceivables - - - -
accountsReceivables - - - -
otherReceivables - - - -
inventory - - - -
prepaids 9756 9623 8754 5697
otherCurrentAssets - - - -
totalCurrentAssets 345.12K 495.26K 670.25K 815.17K
propertyPlantEquipmentNet - - - -
goodwill - - - -
intangibleAssets - - - -
goodwillAndIntangibleAssets - - - -
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets - - - -
totalNonCurrentAssets - - - -
otherAssets - - - -
totalAssets 345.12K 495.26K 670.25K 815.17K
totalPayables 8049 - - -
accountPayables 8049 - - -
otherPayables - - - -
accruedExpenses - 44904 34800 35400
shortTermDebt - - - -
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue - - - -
otherCurrentLiabilities 34400 - - -
totalCurrentLiabilities 42449 44904 34800 35400
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities - - - -
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 42449 44904 34800 35400
treasuryStock - - - -
preferredStock - - - -
commonStock 150K 150K 150K 150K
retainedEarnings -721.55K -573.86K -388.77K -236.25K
additionalPaidInCapital 855K 855K 855K 855K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
netIncome -147.69K -185.09K -152.52K -202
depreciationAndAmortization - - - -
deferredIncomeTax - - - -
stockBasedCompensation - - 8.21 9.44
changeInWorkingCapital -133 -869 -3.06 -4.88
accountsReceivables - - - -
inventory - - - -
accountsPayables - - - -
otherWorkingCapital -133 -869 -3.06 -4.88
otherNonCashItems -7627 7732 -3633 30.34
netCashProvidedByOperatingActivities -155.45K -178.23K -156.15K -167
investmentsInPropertyPlantAndEquipment - - - -
acquisitionsNet - - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities 5172 2372 8176 -
netCashProvidedByInvestingActivities 5172 2372 8176 -
netDebtIssuance - - - -
longTermNetDebtIssuance - - - -
shortTermNetDebtIssuance - - - -
netStockIssuance - - - -
netCommonStockIssuance - - - -
commonStockIssuance - - - -
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities - - - 861.43
netCashProvidedByFinancingActivities - - - 861.43
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2021-11-30
revenue - - - - - - -
costOfRevenue - - - - - - -
grossProfit - - - - - - -
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 142.83K 30.17 48.66 31.03 11.65 31.73 23.29
sellingAndMarketingExpenses - - 7.33 - 4.27 - 0.45
sellingGeneralAndAdministrativeExpenses 142.83K 30.17 55.99 31.03 15.93 31.73 23.73
otherExpenses 9964 36.51 69.56 30.89 53.99 11.39 -
operatingExpenses 152.79K 66.68 125.54 61.92 42.92 37.42 23.73
costAndExpenses 152.79K 66.68 125.54 61.92 42.92 37.42 23.73
netInterestIncome 5172 - 2372 - - - -
interestIncome 5172 - 2372 - 2.63 2.63 -
interestExpense - - - - - - -
depreciationAndAmortization -30.17 30.17 86983.97 31.03 15.93 31.73 23.73
ebitda -142.86K - 86927.98 - -25.53 -3.07 -
ebit -142.83K -30.17 -55.99 -31.03 -15.93 -31.73 -23.73
nonOperatingIncomeExcludingInterest -9963 -36.51 -69.11 -30.89 -53.99 -11.39 -
operatingIncome -152.79K -66.68 -125.08 -61.92 -15.93 -31.73 -23.73
totalOtherIncomeExpensesNet 5169 2.99 - 0.78 -25.53 -3.07 -
incomeBeforeTax -147.62K -63.69 -123.86 -61.14 -41.46 -34.8 -23.73
incomeTaxExpense - - - - - - -
netIncomeFromContinuingOperations -147.62K -63.69 -123.86 -61.14 -41.46 -34.8 -23.73
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -147.62K -63.69 -123.86 -61.14 -41.46 -34.8 -23.73
netIncomeDeductions - - - - - - -
bottomLineNetIncome -147.62K -63.69 -123.86 -61.14 -41.46 -34.8 -23.73
eps -0.01 -0.01 -0.01 -0.01 -0.0 -0.0 -0.0
date 2025-12-31 2025-06-30 2024-06-30 2023-12-31 2023-06-30 2021-11-30
cashAndCashEquivalents 335.37K 396.74K - 661.5K 723.13K 51
shortTermInvestments - - - - - -
cashAndShortTermInvestments 335.37K 396.74K 661.5K 661.5K 723.13K 51
netReceivables - - - - - -
accountsReceivables - - - - - -
otherReceivables - - - - - -
inventory - - - - - -
prepaids 9756 3300 - 8754 9000 -
otherCurrentAssets - - -661.5K - - 49999
totalCurrentAssets 345.12K 400.04K - 670.25K 732.13K 50050
propertyPlantEquipmentNet - - - - - -
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets - - - - - -
totalNonCurrentAssets - - - - - -
otherAssets - - - - - -
totalAssets 345.12K 400.04K - 670.25K 732.13K 50050
totalPayables 8049 - - - - 23337
accountPayables 8049 - - - - 23337
otherPayables - - - - - -
accruedExpenses - 13360 - 34800 16486 447
shortTermDebt - - - - - -
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - - - - - -
otherCurrentLiabilities 34400 - - - - -
totalCurrentLiabilities 42449 13360 - 34800 16486 23784
longTermDebt - - - - - -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - - -635.45K - - -
totalNonCurrentLiabilities - - -635.45K - - -
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 42449 13360 -635.45K 34800 16486 23784
treasuryStock - - - - - -
preferredStock - - - - 0.51 -
commonStock 150K 150K - 150K 150K 50000
retainedEarnings -721.55K -637.55K - -388.77K -305.85K -23734
additionalPaidInCapital 855K 855K - 855K 855K -
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2021-11-30
netIncome -84.0 -63.69 -185.03K -61.14 -41.46 -34.8 -23.73
depreciationAndAmortization - - - - - - -
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - 1.37 2.73 -
changeInWorkingCapital -6.46 6.32 -868.17 -0.83 0.12 -1.65 -
accountsReceivables - - - - - - -
inventory - - - - - - -
accountsPayables - - - - - - -
otherWorkingCapital -6.46 6.32 -868.17 -0.83 0.12 -1.65 -
otherNonCashItems 26.91 -34.54 7742.78 -10.78 5.07 -9.46 23.78
netCashProvidedByOperatingActivities -63.55 -91.9 -178.16K -72.75 -34.9 -43.17 0.05
investmentsInPropertyPlantAndEquipment - - - - - - -
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - 2371.22 0.78 4.09 - -
netCashProvidedByInvestingActivities - - 2371.22 0.78 4.09 - -
netDebtIssuance - - - - - - -
longTermNetDebtIssuance - - - - - - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance - - - - - - -
netCommonStockIssuance - - - - - - -
commonStockIssuance - - - - - - -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - - - - - - 0.0
netCashProvidedByFinancingActivities - - - - - - 0.0