OTC : ARAAF

Aclara Resources Inc.

$2.522 USD

-$0.06 (-2.17%)

Volume
10.9K
Average Volume
100.93K
Market Capitalization
$611.43M
P/E Ratio
-53.45
Dividend Yield
0.00%
Price Target
Year High
$4.00
Year Low
$0.81
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.73
ARAAF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue - - - - - - - -
costOfRevenue 1.03M 1.32M 12000 570K 82000 58000 - -
grossProfit -1.03M -1.32M -12000 -570K -82000 -58000 - -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 6.03M 8M 6.82M 5.39M 498K 237K 75000 90000
sellingAndMarketingExpenses 583K 236K 139K 3.48M 509K 538K 223 85000
sellingGeneralAndAdministrativeExpenses 6.62M 8.83M 13.79M 8.87M 1.01M 179K 298K 175K
otherExpenses 1.98M -1.87M 6.99M 3.49M 514K - - -
operatingExpenses 8.6M 6.96M 13.79M 8.3M 930K 733K 308K 185K
costAndExpenses 9.63M 8.28M 13.81M 8.87M 1.01M 791K 298K 175K
netInterestIncome 1.31M 1.52M 2.32M 630.71K -11000 - - -
interestIncome 1.31M 1.58M 2.38M 648K - 2000 - 76000
interestExpense - 61879 60081 17286 11000 - - -
depreciationAndAmortization 1.03M 1.32M 1.32M 570K 81278 58000 57000 63000
ebitda -8.6M -5.56M -12.52M -7.46M -930.72K -733K -241K -112K
ebit -9.63M -6.89M -13.81M -8.01M -1.01M -791K -298K -175K
nonOperatingIncomeExcludingInterest - -1.39M - -516K - - - -
operatingIncome -9.63M -8.28M -13.81M -8.52M -1.01M -791K -298K -175K
totalOtherIncomeExpensesNet 680K 1.33M 2.42M 167.39K -479K - -11000 -86000
incomeBeforeTax -8.95M -6.95M -11.38M -8.36M -1.51M -791K -309K -261K
incomeTaxExpense - - - - -71000 - 3000 -13000
netIncomeFromContinuingOperations -8.95M -6.95M -11.38M -8.36M -1.5M -791K -312K -248K
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - -109K - - -13269 - - -
netIncome -8.45M -6.88M -11.38M -8.36M -1.51M -791K -312K -248K
netIncomeDeductions - - - - -13269 - - -
bottomLineNetIncome -8.45M -6.88M -11.38M -8.36M -1.5M -791K -312K -248K
eps -0.04 -0.04 -0.07 -0.05 -0.01 -0.0 -0.0 -0.0
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 14.01M 15.38M 33.08M 66.89M 64.18M 1.26M 1.22M
shortTermInvestments - - 170.1K - 27M - -
cashAndShortTermInvestments 14.01M 15.38M 33.25M 66.89M 91.18M 1.26M 1.22M
netReceivables 8.39M 12.77M 155K 84961 13000 - -
accountsReceivables - - - - 13000 - -
otherReceivables 8.37M 12.76M 153.21K 84961 -111K - -
inventory - - - - - - -
prepaids 2.51M 1.68M 1.54M 22000 123K - 3000
otherCurrentAssets - - - 345K - 247K 1.43M
totalCurrentAssets 24.91M 29.82M 34.94M 67.25M 91.32M 1.51M 2.66M
propertyPlantEquipmentNet 160.05M 110.43M 105.33M 84.87M 70.83M 71.46M 18.14M
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments 31941 6.93M 41785 203.91K - - -
taxAssets - - - - - - -
otherNonCurrentAssets 59 6.71M 6.69M 4.49M 2.67M 2.19M 27000
totalNonCurrentAssets 160.08M 124.07M 112.06M 89.56M 73.5M 73.65M 18.16M
otherAssets - - - - - - -
totalAssets 184.99M 153.89M 147.01M 156.82M 164.82M 75.16M 20.82M
totalPayables 7.13M 5.14M 1.32M 1.7M 2.23M 1.61M 137K
accountPayables 2.2M 1.37M 1.32M 1.7M 1.45M 1.61M 137K
otherPayables 4.93M 3.77M - - 774K - -
accruedExpenses - 2M 1.62M 1.68M 621K 1.22M 519K
shortTermDebt - - - - - 2.5M -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables 316K 203K 182.06K 110K 68906 - -
deferredRevenue - - - - - - -
otherCurrentLiabilities 2.44M -912.81K 3.11M 251K 201K 708K 1.15M
totalCurrentLiabilities 9.57M 6.23M 6.05M 3.63M 3.05M 6.03M 1.81M
longTermDebt 546K 114K - - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent 825K - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - 1.42M 2.6M - - - -
totalNonCurrentLiabilities 1.37M 1.41M 2.6M - 822K - -
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 10.94M 7.64M 8.65M 3.63M 3.05M 6.03M 1.81M
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 190.3M 165.32M 164.23M 164.04M 164.51M 26.77M 19.77M
retainedEarnings -39.07M -30.62M -23.4M -12.01M -3.66M -2.15M -1.36M
additionalPaidInCapital - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome -8.95M -7.41M -11.38M -8.36M -1.49M -791 -312K -248K
depreciationAndAmortization 1.03M 1.39M 1.29M 570K 81278 58 57000 63000
deferredIncomeTax - - - 648K - - - -
stockBasedCompensation - 96000 640K 696K - - - -
changeInWorkingCapital -1.08M -2.8M -4.59M -2.32M -826.66K -978 37000 -33000
accountsReceivables -3.55M -1.89M -5.82M -2.9M -359.8K -978 37000 -33000
inventory - - 481K - 1.29M - - -
accountsPayables 1.12M -394K -481K 1.4M -1.29M - - -
otherWorkingCapital 1.35M -511K 1.22M -822K -466.86K - - -
otherNonCashItems 9.32M 936K 2.9M 325K -1.78M 2.51M 422K -458K
netCashProvidedByOperatingActivities 320K -7.79M -11.14M -8.44M -4.02M 2.51M 204K -676K
investmentsInPropertyPlantAndEquipment -39.15M -19.69M -22.56M -15.39M -12M -8.59M -717K -344K
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - -27M - - -
salesMaturitiesOfInvestments - - - 27M - - - -
otherInvestingActivities - - 59000 27000 -27000 - - -
netCashProvidedByInvestingActivities -39.15M -19.69M -22.5M 11.61M -39M -8.59M -717K -344K
netDebtIssuance - - - - - - - -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance 25M -93294 - 1000 105.95M 7M - -
netCommonStockIssuance 25M -93294 - 1000 105.95M 7M - -
commonStockIssuance 25M -93294 - 1000 105.95M 7M - -
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities 12.47M 9.7M - -472K - - 492K 4.03M
netCashProvidedByFinancingActivities 37.47M 9.61M - -471K 105.95M 7M 492K 4.03M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - 55 - -
costOfRevenue 176K 483K 183K 187K 176K 416K 303K 265K 402.2K 615K
grossProfit -176K -483K -183K -187K -176K -416K -303K -265K -402K -632K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 2.1M 1.45M 1.18M 1.97M 1.43M 1.33M 1.98M 1.96M 1.34M 2M
sellingAndMarketingExpenses 120K 119K 269K 99000 96000 35000 60000 79000 62000 139K
sellingGeneralAndAdministrativeExpenses 2.22M 1.56M 1.45M 2.07M 1.53M 1.36M 2.04M 2.04M 1.4M 2.14M
otherExpenses 252K 323K 682K 789K 191K 299K 82000 118K 95000 3.61M
operatingExpenses 2.47M 1.89M 2.13M 2.86M 1.72M 1.66M 2.13M 2.16M 1.5M 5.92M
costAndExpenses 2.65M 2.37M 2.32M 3.05M 1.9M 2.08M 2.43M 2.42M 1.76M 6.55M
netInterestIncome 104K 416K 331.29K 254.12K 135K 301K 475K 336K 480K 272K
interestIncome 104K 416K 412.38K 287.66K 192K 326K 485K 349.93K 496K 308K
interestExpense - - 81090 33543 56827 25000 10000 13927 15928 36994
depreciationAndAmortization 176K 483K 183K 187K 176K 404.26K 305.44K 265K 402.2K 615K
ebitda -2.47M -1.89M -2.13M -2.86M -1.72M -1.67M -2.12M -2.16M -960.8K -7.82M
ebit -2.65M -2.37M -2.32M -3.05M -1.9M -2.08M -2.43M -2.42M -1.36M -8.44M
nonOperatingIncomeExcludingInterest - - - - -210.36K - - -345K -397K 2.06M
operatingIncome -2.65M -2.37M -2.32M -3.05M -1.9M -2.08M -2.43M -2.42M -1.76M -6.37M
totalOtherIncomeExpensesNet -240K 195K 179K 210K 96000 75000 489K 321K 540K 358K
incomeBeforeTax -2.89M -2.18M -2.14M -2.84M -1.8M -2M -1.94M -2.1M -1.36M -6.01M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -2.89M -2.18M -2.14M -2.84M -1.8M -2M -1.94M -2.1M -1.36M -6.18M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - 424 - -
netIncome -2.87M -1.77M -2.12M -2.8M -1.76M -1.92M -1.89M -2.06M -1.36M -6.01M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.87M -1.77M -2.12M -2.8M -1.76M -1.92M -1.89M -2.06M -1.36M -6.01M
eps -0.01 -0.01 -0.01 -0.02 -0.01 -0.01 -0.01 -0.01 -0.01 -0.04
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 7.84M 14.01M 27.08M 39.81M 44.76M 15.38M 25.42M 31.25M 27.72M 33.08M
shortTermInvestments - - - - - - - 4584 - -
cashAndShortTermInvestments 7.84M 14.01M 27.08M 39.81M 44.76M 15.38M 25.42M 31.25M 27.74M 33.08M
netReceivables 1.58M 8.39M 8.12M 7.82M 7.34M 12.77M 12.64M 12.61M 159.84K 153.21K
accountsReceivables - - - 7.75M - - - - - -
otherReceivables 1.59M 200K 8.11M 72000 7.34M 12.76M 12.62M 12.61M 159.84K 153.21K
inventory - - - - - - - - - -
prepaids 4.04M 2.51M 3.79M 2.31M 1.94M 1.68M 1.74M 957K 34000 35000
otherCurrentAssets - - - - - - - - 2.08M -
totalCurrentAssets 13.47M 24.91M 38.99M 49.94M 54.04M 29.82M 39.8M 44.82M 29.83M 34.77M
propertyPlantEquipmentNet 168.17M 160.05M 139.68M 134.65M 121.4M 110.43M 113.71M 10.12M 97.14M 11.23M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 30098 - 39961 30066 31000 6.93M 6.93M 6.95M 33964 41785
taxAssets - - - - - - - - - -
otherNonCurrentAssets -98 32000 39 -66 7.28M 6.71M 7.19M 100.52M 93.38M 100.22M
totalNonCurrentAssets 168.2M 160.08M 139.72M 134.68M 128.71M 124.07M 127.84M 117.59M 103.22M 111.49M
otherAssets - - - - - - - -6572 - -
totalAssets 181.67M 184.99M 178.71M 184.62M 182.75M 153.89M 167.64M 162.4M 133.05M 146.26M
totalPayables 7.3M 7.13M 5.57M 7.59M 6.54M 5.14M 3.85M 2.94M 3.85M 182.06K
accountPayables 2.78M 2.2M 1.4M 4.1M 2.14M 1.37M 912K 570K 478K 1.32M
otherPayables 4.52M 4.93M 4.16M 3.48M 4.39M 3.77M 2.94M -570K 3.37M -1.14M
accruedExpenses - - 2.32M 1.4M 2.68M 2M 1.46M 904.87K 1.91M 1.62M
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 847K 316K 287K 533K 155K 203K 178K 171K 161K 182.06K
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 468K 2.44M 1.84M 70000 67000 -912.81K 1.92M -471.36K 2.48M 4.25M
totalCurrentLiabilities 7.77M 9.57M 5.57M 7.66M 6.6M 6.23M 4.3M 3.38M 4.88M 6.02M
longTermDebt 697K 546K 442K 304K 171K 114K 30000 9000 - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent 2.56M - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 825K 1.8M 1.6M 1.47M 1.42M 2.63M 2.6M 2.6M 2.59M
totalNonCurrentLiabilities 3.25M 1.37M 2.24M 1.6M 1.47M 1.41M 2.63M 2.61M 2.6M 2.59M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 11.02M 10.94M 7.81M 9.26M 8.08M 7.64M 6.92M 5.99M 7.47M 8.6M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 194.58M 190.3M 190.3M 190.3M 189.76M 165.32M 165.32M 165.32M 164.06M 163.39M
retainedEarnings -41.94M -39.07M -37.29M -35.18M -32.38M -30.62M -28.7M -26.81M -24.76M -23.28M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -2.89M -2.18M -2.14M -2.84M -1.8M -2M -1.95M -2.1M -1.36M -6.18M
depreciationAndAmortization 176K 483K 183K 187K 176K 404.26K 303K 265K 402.2K 632K
deferredIncomeTax - - - - - - - - - -3.68M
stockBasedCompensation - - 479K -766K 65000 143K 472K -687K 168 442
changeInWorkingCapital -3.42M 2.91M -11.4M 7.61M -204K 10.52M -895K -10.83M -1.58M 36246
accountsReceivables -1.77M 605K -9.11M 6.15M -1.2M 9.8M -1.83M -9.57M -361.38K -1.97M
inventory - - - - - - - - - 449.17K
accountsPayables 322K -133K -2.21M 1.45M 2.02M 73000 932K -800K -599K 468K
otherWorkingCapital -1.97M 2.44M -70000 3000 -1.02M 647K 7000 -464.21K -1.22M 1.09M
otherNonCashItems 115K 419K 8.01M 1.21M -92000 -10.64M 685K 10.69M 1.55M 5.13M
netCashProvidedByOperatingActivities -6.01M 1.64M -4.86M 5.4M -1.85M -1.58M -1.38M -2.66M -2.15M -3.62M
investmentsInPropertyPlantAndEquipment -8.82M -15.53M -7.87M -10.07M -5.68M -8.4M -4.45M -3.5M -3.32M -8.05M
acquisitionsNet - - - - - - - - - 56867
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -1000 - 1000 - - - - -
netCashProvidedByInvestingActivities -8.82M -15.53M -7.87M -10.07M -5.68M -8.4M -4.45M -3.5M -3.32M -8M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - -398.78K -978.65K 25M -9.22M -84423 9.68M - -
netCommonStockIssuance - - -398.78K -978.65K 25M -9.22M -84423 9.68M - -
commonStockIssuance - - -398.78K -978.65K 25M -9.22M -84423 9.68M - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 8.67M 825K 398.78K 705.65K 11.92M - - -9.67M - -
netCashProvidedByFinancingActivities 8.67M 825K -414.91K -273K 36.92M -9.22M -84423 9610 - -