OTC : ARWYF

ARway Corporation

$0.0381 USD

$0.0 (1.79%)

Volume
5.61K
Average Volume
7.58K
Market Capitalization
$1.47M
P/E Ratio
2.15
Dividend Yield
0.00%
Price Target
Year High
$0.11
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.13
ARWYF Financial Statements
date 2025-03-31 2024-08-31 2023-08-31 2022-07-31 2021-07-31 2020-07-31
revenue 820.73K 126.86K 59725 6199 9302 25766
costOfRevenue 58891 - - - - -
grossProfit 761.84K 126.86K 59725 6199 9302 25766
researchAndDevelopmentExpenses 206.59K 391.91K 391.75K 550.98K 221.75K 73577
generalAndAdministrativeExpenses 443.62K 1.27M 2.35M 14951 13665 17446
sellingAndMarketingExpenses 462.81K 155.17K 401.77K - 4386 233
sellingGeneralAndAdministrativeExpenses 1.02M 1.43M 2.75M 14951 31460 17679
otherExpenses 97365 730.84K 5.02M - - -
operatingExpenses 1.32M 2.55M 8.17M 565.94K 253.21K 91256
costAndExpenses 1.38M 2.55M 8.17M 565.94K 253.21K 91256
netInterestIncome - 1539 14835 - - -
interestIncome - 1539 14835 - - -
interestExpense - - - - - -
depreciationAndAmortization 463.71K 2143 1.39M 13659 13659 65490
ebitda -322.2K -1.75M -3.11M -546.08K -243.91K -
ebit -463.71K -1.76M -4.5M -559.74K -257.57K -65490
nonOperatingIncomeExcludingInterest -97363 -670.05K -3.61M - 13659 -
operatingIncome -561.07K -2.43M -8.11M -559.74K -243.91K -65490
totalOtherIncomeExpensesNet - -1495 14835 - -13659 -
incomeBeforeTax -561.07K -2.43M -8.15M -559.74K -257.57K -65490
incomeTaxExpense - - - - - -
netIncomeFromContinuingOperations -561.07K -2.43M -8.1M -559.74K -257.57K -65490
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -561.07K -2.43M -8.15M -559.74K -257.57K -65490
netIncomeDeductions - - - - - -
bottomLineNetIncome -561.07K -2.43M -8.15M -559.74K -257.57K -65490
eps -0.02 -0.08 -0.36 - - -
date 2025-03-31 2024-08-31 2023-08-31 2021-07-31 2020-07-31
cashAndCashEquivalents 6628 398 281.17K 3693 127.45K
shortTermInvestments - - 13030 - -
cashAndShortTermInvestments 6628 398 294.2K 3693 127.45K
netReceivables 96674 125.41K 24045 - -
accountsReceivables 96674 125.41K 24045 - -
otherReceivables - - - - -
inventory - - - - -
prepaids 24939 24081 20697 - -
otherCurrentAssets - - - - -
totalCurrentAssets 128.24K 149.89K 338.94K 3693 127.45K
propertyPlantEquipmentNet - - 5177 - 13659
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - - 86970 - -
taxAssets - - - - -
otherNonCurrentAssets 456.63K 85295 -86970 - -
totalNonCurrentAssets 456.63K 85295 5177 - 13659
otherAssets - - - - -
totalAssets 584.87K 235.19K 344.12K 3693 141.11K
totalPayables 798.24K 627.89K 147.6K 5199 4014
accountPayables 798.24K 627.89K 147.6K 5199 4014
otherPayables - - - - -
accruedExpenses 17971 38750 4998 - -
shortTermDebt - - - - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue 315.94K 242.95K 9765 - -
otherCurrentLiabilities 454.7K - - - -
totalCurrentLiabilities 1.27M 909.58K 162.36K 5199 4014
longTermDebt - - - 86715 87955
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - - - - -
totalNonCurrentLiabilities - - - 86715 87955
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 1.27M 909.58K 162.36K 91914 91969
treasuryStock - - - - -
preferredStock - - - - -
commonStock 8.79M 8.52M 7.07M - -
retainedEarnings -10.85M -10.52M -8.15M - -
additionalPaidInCapital - - - - 47890
date 2025-03-31 2024-08-31 2023-08-31 2022-07-31 2021-07-31 2020-07-31
netIncome -561.07K -2.43M -8.15M -559.74K -257.57K -65490
depreciationAndAmortization - 2143 1.39M - 13659 -
deferredIncomeTax - - - - - -
stockBasedCompensation 86743 294.43K 1.3M - - -
changeInWorkingCapital -149.51K 324.51K 104.59K - - -
accountsReceivables 49267 68582 -24045 - - -
inventory - - -128.55K - - -
accountsPayables - - 152.59K - - -
otherWorkingCapital -198.78K 255.92K 104.59K - - -
otherNonCashItems 634.52K 1.13M 3.67M -5199 1185 4014
netCashProvidedByOperatingActivities 10680 -675.97K -1.69M -564.94K -242.72K -61476
investmentsInPropertyPlantAndEquipment - - -6539 - - -13659
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - - - - - -
netCashProvidedByInvestingActivities - - -6539 - - -13659
netDebtIssuance - - - -86715 - 87955
longTermNetDebtIssuance - - - -86715 - 87955
shortTermNetDebtIssuance - - - - - -
netStockIssuance - - 1.66M - - -
netCommonStockIssuance - - 1.66M - - -
commonStockIssuance - - 1.66M - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - 395.19K 322.46K 644.41K 121.4K 113.38K
netCashProvidedByFinancingActivities - 395.19K 1.98M 557.69K 121.4K 201.34K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31
revenue 713.02K 310.03K 283.09K 272.37K 158.11K -312.38K 148.75K 142.08K 148.41K 22569
costOfRevenue 13648 18430 13396 13292 15472 - - 545 454 417.12K
grossProfit 699.38K 291.6K 269.69K 259.07K 142.64K -312.38K 148.75K 141.53K 147.96K -394.55K
researchAndDevelopmentExpenses 4080 39621 40734 40734 47532 65905 100.25K 96052 129.7K 134.85K
generalAndAdministrativeExpenses 135.61K 178.72K 196.61K 183.11K 246.97K 330.83K 250.36K 380.34K 312.89K 452.14K
sellingAndMarketingExpenses 5793 5794 5794 5626 127.11K 25738 33846 44294 51296 42743
sellingGeneralAndAdministrativeExpenses 141.4K 184.36K 202.4K 188.74K 259.74K 356.57K 284.21K 424.63K 364.19K 494.88K
otherExpenses 3857 - 51026 - 21726 339.2K 162.95K 152.72K 75976 -
operatingExpenses 149.34K 223.99K 294.16K 229.47K 329K 761.67K 547.41K 673.41K 569.87K 639.59K
costAndExpenses 162.98K 242.42K 307.56K 242.76K 344.47K 761.67K 547.41K 673.41K 505.88K 1.06M
netInterestIncome - - - - - - - - 1539 -
interestIncome - - - - - - - - 1539 -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - 536 181 963 545 454 417.12K
ebitda 550.04K 67615 24501 29604 -185.23K -756.91K -250.53K -388.84K -357.02K -617.02K
ebit 550.04K 67615 24501 29604 -186.36K -757.09K -251.5K -389.38K -357.48K -1.03M
nonOperatingIncomeExcludingInterest - - - - - -316.96K -147.16K -141.95K - -
operatingIncome 550.04K 67615 -24467 29604 -186.36K -1.07M -398.66K -531.33K -357.48K -1.03M
totalOtherIncomeExpensesNet 2457 38801 48934 - - -3034 - - 1539 -3.65M
incomeBeforeTax 552.49K 106.42K 24467 29604 -186.35K -1.08M -398.66K -531.33K -419.92K -4.69M
incomeTaxExpense - - - - - - - - - 235.21K
netIncomeFromContinuingOperations 552.49K 106.42K 24467 29604 -186.35K -1.08M -398.66K -531.33K -419.92K -4.92M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 552.49K 106.42K 24467 29604 -186.36K -1.08M -398.66K -531.33K -419.92K -4.92M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 552.49K 106.42K 24467 29604 -186.36K -1.08M -398.66K -531.33K -419.92K -4.92M
eps 0.01 0.0 0.0 0.0 -0.01 -0.04 -0.01 -0.02 -0.02 -0.18
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31
cashAndCashEquivalents 1067 2913 11065 65 336 398 36149 29376 79160 281.17K
shortTermInvestments - - - - - - 13030 13030 13030 13030
cashAndShortTermInvestments 1067 2913 11065 65 336 398 49179 42406 92190 294.2K
netReceivables 116.18K 71579 96380 86669 328.65K 125.41K 88110 92259 35576 24045
accountsReceivables 116.18K 71579 96380 86669 88025 125.41K 88110 92259 35576 24045
otherReceivables - - - - 240.62K - - - - -
inventory - - - - - - - - - -
prepaids 16553 17000 88519 19311 11317 24081 26896 21612 20989 20697
otherCurrentAssets 1936 73357 - - - - - - - -
totalCurrentAssets 135.73K 164.85K 195.96K 106.04K 340.3K 149.89K 164.18K 156.28K 148.76K 338.94K
propertyPlantEquipmentNet - - - - - - 3215 4178 4723 5177
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 1.1M 925.25K - 578.06K - - - - - 86970
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 764.9K - - 85295 - - - -86970
totalNonCurrentAssets 1.1M 925.25K 764.9K 578.06K - 85295 3215 4177 4723 5177
otherAssets - - - - - - - - - -
totalAssets 1.24M 1.09M 960.87K 684.11K 340.3K 235.19K 167.4K 160.46K 153.48K 344.12K
totalPayables 39357 79240 1.09M 884.45K 709.01K 627.89K 153.63K 186.86K 107.62K 147.6K
accountPayables 39357 79240 254.16K 884.45K 315.68K 627.89K 153.63K 186.86K 107.62K 147.6K
otherPayables - - 835.83K - 393.33K - - - - -
accruedExpenses 2333 2333 2333 16577 66104 38750 77991 1976 15853 4998
shortTermDebt - - - - 567 - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 42790 439.23K 479.15K 424.72K 390.56K 242.95K 23572 22340 8825 9765
otherCurrentLiabilities 942.76K 912.86K - 16977 - - - - - -
totalCurrentLiabilities 1.02M 1.43M 1.57M 1.33M 1.17M 909.58K 255.2K 211.18K 132.3K 162.36K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.02M 1.43M 1.57M 1.33M 1.17M 909.58K 255.2K 211.18K 132.3K 162.36K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 8.96M 8.93M 8.79M 8.79M 8.52M 8.52M 7.96M 7.58M 7.2M 7.07M
retainedEarnings -10.17M -10.68M -10.8M -10.82M -10.71M -10.52M -9.5M -9.11M -8.57M -8.15M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31
netIncome 551.07K 106.42K 24467 -186.36K -1.08M -398.66K -531.33K -419.92K -4.92M -1.37M
depreciationAndAmortization - - - - 181 963 545 454 417.12K 417.57K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 14216 6952 34816 -93691 27983 207.2K 152.94K 218.59K 366.29K
changeInWorkingCapital -118.75K -238.22K -26632 150.91K 262.02K 82795 21577 -41885 260.28K -55129
accountsReceivables -47026 332.74K -11233 -117.94K 92735 44061 -56683 -11531 -805 -9696
inventory - - - - - - - - - -
accountsPayables - -135.91K - 54089 - 42786 65367 -29122 2603 -
otherWorkingCapital -71723 -435.06K -15399 214.76K 169.28K -4052 12892 -1232 258.49K -55129
otherNonCashItems -434.17K -38811 6213 24841 776.85K 147.16K 141.95K 63983 4.72M 381.91K
netCashProvidedByOperatingActivities -1851 -156.4K 11000 -629 -131.72K -139.76K -160.06K -244.43K -358.52K -639.96K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -6539
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -6539
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 148.26K - - - - - - - -
netCommonStockIssuance - 148.26K - - - - - - - -
commonStockIssuance - 148.26K - - - 50000 - - -25642 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 95971 146.53K 110.28K 42414 132.65K 189.8K
netCashProvidedByFinancingActivities - 148.26K - - 95971 146.53K 110.28K 42414 132.65K 189.8K