OTC : ATSAF

ATS Corporation — Financials

$44.25 USD

$0 (0.0%)

Volume
435
Average Volume
44.46K
Market Capitalization
$4.06B
P/E Ratio
51.08
Dividend Yield
0.00%
Price Target
Year High
$45.80
Year Low
$25.66
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.64
ATSAF Financial Statements
date 2023-03-31 2022-03-31 2021-03-31 2020-03-31
revenue 2.58B 2.18B 1.43B 1.43B
costOfRevenue 1.85B 1.57B 1.05B 1.07B
grossProfit 725.81M 612.43M 384.26M 362.14M
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 393.77M 419.87M 250.29M 239.9M
sellingAndMarketingExpenses - - - -
sellingGeneralAndAdministrativeExpenses 393.77M 419.87M 250.29M 239.9M
otherExpenses 82.06M - - -
operatingExpenses 475.83M 419.87M 250.29M 239.9M
costAndExpenses 2.33B 1.99B 1.3B 1.31B
netInterestIncome -62.72M -32.2M -40.15M -28.07M
interestIncome 1.96M 508K 1.62M 2.06M
interestExpense 64.68M 32.71M 41.77M 30.14M
depreciationAndAmortization 154.94M 121.88M 86.89M 100.09M
ebitda 377.43M 308.49M 206.5M 195.7M
ebit 224.45M 187.12M 121.23M 121.67M
nonOperatingIncomeExcludingInterest -1.96M -508K -1.62M -2.06M
operatingIncome 222.49M 186.61M 119.61M 95.61M
totalOtherIncomeExpensesNet -62.72M -26.84M 34.8M -40.15M
incomeBeforeTax 159.77M 154.41M 79.46M 67.54M
incomeTaxExpense 32.07M 33.02M 15.35M 14.59M
netIncomeFromContinuingOperations 127.43M 122.1M 64.09M 52.9M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome 127.43M 122.1M 64.09M 52.9M
netIncomeDeductions - - - -
bottomLineNetIncome 127.43M 122.1M 64.09M 52.9M
eps 1.39 1.32 0.7 0.57
date 2023-03-31 2022-03-31 2021-03-31 2020-03-31
cashAndCashEquivalents 159.87M 135.28M 187.47M 358.64M
shortTermInvestments - - - -
cashAndShortTermInvestments 159.87M 135.28M 187.47M 358.64M
netReceivables 955.71M 744.82M 566.95M 526.38M
accountsReceivables - - - -
otherReceivables 955.71M 744.82M 566.95M 526.38M
inventory 256.87M 207.87M 134.98M 68.44M
prepaids - - - -
otherCurrentAssets 79.53M 58.48M 37.81M 31.15M
totalCurrentAssets 1.45B 1.15B 927.2M 984.61M
propertyPlantEquipmentNet 357.33M 303.41M 263.74M 197.44M
goodwill 1.12B 1.02B 671.06M 608.24M
intangibleAssets 593.21M 568.18M 264.69M 220.17M
goodwillAndIntangibleAssets 1.71B 1.59B 935.75M 828.41M
longTermInvestments - - 57.58M -
taxAssets 6.34M 7.92M 11.09M 2.72M
otherNonCurrentAssets 16.68M 18.63M 747K 84.79M
totalNonCurrentAssets 2.09B 1.92B 1.27B 1.11B
otherAssets - - - -
totalAssets 3.54B 3.07B 2.2B 2.1B
totalPayables 647.63M 647.63M 501.46M 367.3M
accountPayables 647.63M 647.63M 501.46M 367.3M
otherPayables -647.63M - - -
accruedExpenses - - - -
shortTermDebt 29.88M 21.77M 16.38M 20.4M
capitalLeaseObligationsCurrent - - - -
taxPayables 38.9M 48.62M 32.94M 3.08M
deferredRevenue 296.56M 248.33M 218.29M 117.76M
otherCurrentLiabilities 69.5M 73.44M 61.97M 35.21M
totalCurrentLiabilities 1.04B 845.01M 663.95M 462.68M
longTermDebt 1.23B 1.08B 488.4M 645.17M
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent 104.46M 126.11M 74.44M 86.82M
otherNonCurrentLiabilities 36.2M 33.07M 56.66M 34.28M
totalNonCurrentLiabilities 1.37B 1.24B 619.49M 766.28M
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 2.41B 2.08B 1.28B 1.23B
treasuryStock - - - -
preferredStock - - - -
commonStock 520.63M 530.24M 526.45M 521.88M
retainedEarnings 530.71M 416.77M 297.82M 242.08M
additionalPaidInCapital - - - -
date 2023-03-31 2022-03-31 2021-03-31 2020-03-31
netIncome 127.7M 121.39M 64.1M 52.95M
depreciationAndAmortization 125.49M 115.42M 70.92M 71.4M
deferredIncomeTax -37.54M -35.61M -29.05M -951K
stockBasedCompensation 5.09M 1.36M 14.28M 6.24M
changeInWorkingCapital -109.41M -14.3M 64.14M -112.57M
accountsReceivables - - - -
inventory - - - -
accountsPayables - - - -
otherWorkingCapital - - - -
otherNonCashItems 16.47M 27.9M 777K 3.27M
netCashProvidedByOperatingActivities 127.8M 216.16M 185.16M 20.35M
investmentsInPropertyPlantAndEquipment -80.3M -53.27M -31.57M -56.57M
acquisitionsNet -51.68M -745.02M -68.52M -53.37M
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities 22.95M 817K 11.96M 139K
netCashProvidedByInvestingActivities -109.02M -797.47M -88.13M -109.8M
netDebtIssuance - - - -
longTermNetDebtIssuance - - - -
shortTermNetDebtIssuance - - - -
netStockIssuance - - - -
netCommonStockIssuance - - - -
commonStockIssuance - - - -
commonStockRepurchased -33.44M - -8.66M -4.78M
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities 4.88M 4.88M -259.12M 222.31M
netCashProvidedByFinancingActivities 4.88M 531.54M -259.12M 222.31M
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
revenue 730.79M 647.05M 588.95M 610.59M 603.16M
costOfRevenue 519.88M 463.36M 427.48M 440.85M 430.04M
grossProfit 210.91M 183.69M 161.48M 169.74M 173.12M
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 61.22M 117.22M 107.16M 108.18M 111.41M
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 61.22M 117.22M 107.16M 108.18M 111.41M
otherExpenses 82.06M - - - -
operatingExpenses 143.28M 117.22M 107.16M 108.18M 111.41M
costAndExpenses 663.16M 580.58M 534.63M 549.04M 541.45M
netInterestIncome -18.82M -19.73M -13.44M -10.72M -9.65M
interestIncome 950K 797K 107K 107K 74000
interestExpense 19.77M 20.53M 13.55M 10.83M 9.72M
depreciationAndAmortization 50.6M 39.16M 31.44M 33.74M 34.51M
ebitda 102.48M 95.17M 84.49M 95.29M 88.3M
ebit 52.83M 56.8M 53.16M 61.66M 53.79M
nonOperatingIncomeExcludingInterest -950K -797K -107K -107K 6.03M
operatingIncome 51.88M 56M 53.05M 61.55M 59.82M
totalOtherIncomeExpensesNet -18.82M -19.73M -13.44M -10.91M -9.65M
incomeBeforeTax 33.06M 36.27M 39.61M 50.64M 50.17M
incomeTaxExpense 3.5M 7.06M 10.08M 11.44M 10.32M
netIncomeFromContinuingOperations 29.46M 29.27M 29.51M 39.2M 40.82M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome 29.46M 29.27M 29.51M 39.2M 40.82M
netIncomeDeductions - - - - -
bottomLineNetIncome 29.46M 29.27M 29.51M 39.2M 40.82M
eps 0.32 0.32 0.32 0.43 0.43
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
cashAndCashEquivalents 159.87M 302.14M 95.16M 139.9M 135.28M
shortTermInvestments - - - - -
cashAndShortTermInvestments 159.87M 302.14M 95.16M 139.9M 135.28M
netReceivables 955.71M 912.1M 946.41M 843.09M 744.82M
accountsReceivables - - - - -
otherReceivables 955.71M 912.1M 946.41M 843.09M 744.82M
inventory 256.87M 251.86M 236.5M 225.83M 207.87M
prepaids - - - - -
otherCurrentAssets 79.53M 71.26M 71.78M 64.35M 58.48M
totalCurrentAssets 1.45B 1.54B 1.35B 1.27B 1.15B
propertyPlantEquipmentNet 357.33M 322.33M 302.2M 299.66M 303.41M
goodwill 1.12B 1.1B 1.05B 1.02B 1.02B
intangibleAssets 593.21M 575.5M 556.67M 552.86M 568.18M
goodwillAndIntangibleAssets 1.71B 1.67B 1.61B 1.58B 1.59B
longTermInvestments - - - - -
taxAssets 6.34M 4.81M 6.08M 5.67M 7.92M
otherNonCurrentAssets 16.68M 16.11M 25.83M 11.43M 18.63M
totalNonCurrentAssets 2.09B 2.02B 1.94B 1.89B 1.92B
otherAssets - - - - -
totalAssets 3.54B 3.55B 3.29B 3.17B 3.07B
totalPayables 647.63M 541M 516.33M 647.63M 647.63M
accountPayables 647.63M 541M 516.33M 647.63M 647.63M
otherPayables -647.63M -541M -516.33M - -
accruedExpenses - - - - -
shortTermDebt 29.88M 32.12M 37.85M 21.92M 21.77M
capitalLeaseObligationsCurrent - - - - -
taxPayables 38.9M 35.48M 39.23M 53.88M 48.62M
deferredRevenue 296.56M 311.33M 294.05M 259.63M 248.33M
otherCurrentLiabilities 69.5M 61.22M 57.12M 75.44M 73.44M
totalCurrentLiabilities 1.04B 945.66M 905.34M 877.78M 845.01M
longTermDebt 1.23B 1.36B 1.23B 1.15B 1.08B
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent 104.46M 122.34M 118.7M 124.94M 126.11M
otherNonCurrentLiabilities 36.2M 40.31M 28.54M 29.2M 33.07M
totalNonCurrentLiabilities 1.37B 1.53B 1.38B 1.3B 1.24B
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 2.41B 2.47B 2.28B 2.18B 2.08B
treasuryStock - - - - -
preferredStock - - - - -
commonStock 520.63M 516.78M 517.53M 527.97M 530.24M
retainedEarnings 530.71M 497.61M 468.34M 439.12M 416.77M
additionalPaidInCapital - - - - -
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
netIncome 29.57M 29.21M 29.53M 39.39M 39.85M
depreciationAndAmortization 33.89M 27.9M 30.06M 33.63M 32.54M
deferredIncomeTax -24.35M 1.03M -7.22M -7M 4M
stockBasedCompensation 1.45M 1.51M 1.43M 695K 372K
changeInWorkingCapital 32.4M 57.01M -94.41M -104.41M -43.51M
accountsReceivables - - - - -
inventory - - - - -
accountsPayables - - - - -
otherWorkingCapital - - - - -
otherNonCashItems 8.44M -518K 2.59M 5.95M -3.25M
netCashProvidedByOperatingActivities 81.4M 116.15M -38.02M -31.74M 30.01M
investmentsInPropertyPlantAndEquipment -33.43M -25.49M -9.03M -12.35M -16.29M
acquisitionsNet -33.52M -18.16M - - 14.44M
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - 21.49M -
otherInvestingActivities 29000 525K 229K 677K 588K
netCashProvidedByInvestingActivities -66.92M -43.13M -8.8M 9.82M -1.25M
netDebtIssuance - - - - -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance - - - - -
netCommonStockIssuance - - - - -
commonStockIssuance - - - - -
commonStockRepurchased - -1.18M -11.53M -20.72M -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -155.97M 130.88M 2.01M 27.96M -90.08M
netCashProvidedByFinancingActivities -155.97M 130.88M 2.01M 27.96M -90.08M