OTC : AUMMF

AuMEGA Metals Ltd

$0.02 USD

$0 (0.0%)

Volume
10K
Average Volume
24.65K
Market Capitalization
$11.88M
P/E Ratio
-2.01
Dividend Yield
0.00%
Price Target
Year High
$0.06
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$8.70

AUMMF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30
revenue - - - - - - - - -
costOfRevenue 113.58K 132.3K 155.07K 104.26K 43882 19005 10970 921 -
grossProfit -113.58K -132.3K -155.07K -104.26K -43882 -19005 -10970 -921 -
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses 2.08M - 2.14M 2.26M 3.46M 2.03M - - -
sellingAndMarketingExpenses 216.93K - 239.06K 647.14K 373.02K 453.75K - - -
sellingGeneralAndAdministrativeExpenses 2.3M 3.72M 2.38M 2.9M 3.83M 2.49M 3.38M 1.08M 209.3K
otherExpenses 12.74M - 4.7M 1.77M 844.02K - - - -
operatingExpenses 15.04M 3.72M 7.08M 4.67M 4.68M 2.49M 3.38M 1.08M 209.3K
costAndExpenses 15.15M 3.85M 7.24M 4.78M 4.72M 2.51M 3.39M 1.08M 209.3K
netInterestIncome 341.43K 201.74K 29648 1655 1452 5828 24918 51516 18909
interestIncome 341.43K 201.74K 29648 1655 1452 5828 24827 51342 18880
interestExpense - - - - - - - - -
depreciationAndAmortization 113.58K 132.3K 155.07K 104.26K 43882 19005 10970 921 -
ebitda -15.04M -2.54M -6.89M -1.77M -2.65M -2.47M -3.31M -1.17M -209.3K
ebit -15.15M -2.68M -7.05M -1.87M -2.69M -2.49M -3.32M -1.17M -209.63K
nonOperatingIncomeExcludingInterest - -1.17M -188.73K -2.91M -2.03M -15867 -64618 91136 -
operatingIncome -15.15M -3.85M -7.24M -4.78M -4.72M -2.51M -3.39M -1.08M -209.3K
totalOtherIncomeExpensesNet 3.45M 1.17M 188.72K 2.91M 2.03M 15867 64619 -91136 -36232
incomeBeforeTax -11.7M -2.68M -7.05M -1.87M -2.69M -2.49M -3.32M -1.17M -245.53K
incomeTaxExpense - 1.47M 353.06K 3.63M 2.22M - - - -
netIncomeFromContinuingOperations -11.7M -4.15M -7.4M -5.51M -4.91M -2.49M -3.32M -1.17M -245.53K
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -11.7M -4.15M -7.4M -5.51M -4.91M -2.49M -3.32M -1.17M -245.53K
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -11.7M -4.15M -7.4M -5.51M -4.91M -2.49M -3.32M -1.17M -245.53K
eps -0.01 -0.01 -0.01 -0.03 -0.03 -0.02 -0.06 -0.05 -0.02
date 2025-12-31 2024-12-31 2023-12-31 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30
cashAndCashEquivalents 4.02M 15.73M 8.95M 11.44M 22.02M 2.36M 2.96M 6.71M 318.59K
shortTermInvestments - - 501.03K - - - - - 2.7M
cashAndShortTermInvestments 4.02M 15.73M 9.45M 11.44M 22.02M 2.36M 2.96M 6.71M 3.02M
netReceivables 291.11K 947.5K 309.81K 662.78K 895.83K 86149 352.18K 52278 44251
accountsReceivables - - - - - - - 1089 277
otherReceivables 291.11K 947.5K 309.81K 662.78K 895.83K 86149 352.18K 51189 43974
inventory - - 501.03K - - - - - -
prepaids 152.88K 140.34K 102.31K 70118 35125 19884 11780 9467 -
otherCurrentAssets 158.2K 490.82K -62583 -8.08M 65756 55000 50000 50000 7327
totalCurrentAssets 4.62M 17.31M 10.3M 4.1M 23.01M 2.53M 3.37M 6.82M 3.07M
propertyPlantEquipmentNet 151.02K 49.29M 43.84M 397.38K 223.15K 97182 69455 46686 -
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - - - 43.31M 27.52M 15.39M 9.99M 3.8M 142.48K
totalNonCurrentAssets 151.02K 49.29M 43.84M 43.7M 27.74M 15.49M 10.06M 3.85M 142.48K
otherAssets - - -501.03K - - - - - -
totalAssets 4.77M 66.6M 53.64M 47.8M 50.75M 18.01M 13.43M 10.67M 3.21M
totalPayables 1.15M 3.93M 1.6M 528.55K 5.76M 199.15K 334.3K 128.66K 34553
accountPayables 1.15M 637.74K 35063 468.5K 1.31M 186.9K 307.35K 124.3K 34532
otherPayables - 3.29M 1.56M 60048 4.45M 12255 26943 4358 21
accruedExpenses - - - - - - - - -
shortTermDebt 24304 - - - - - 526.38K - -
capitalLeaseObligationsCurrent - 35067 22829 - - - - - -
taxPayables - - - - - - - - -
deferredRevenue - - - - - - - - -
otherCurrentLiabilities 1.13M 120.79K 89873 1.35M 45763 83669 1.43M 3.45M 19514
totalCurrentLiabilities 2.31M 4.08M 1.71M 1.88M 5.81M 282.82K 2.29M 3.58M 54099
longTermDebt - - - - - - - - -
capitalLeaseObligationsNonCurrent - 24266 70035 - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - 8.31M 6.83M 5.19M 502.7K - - - -
otherNonCurrentLiabilities - - 768.58K 665.18K - - - - -
totalNonCurrentLiabilities - 8.34M 7.67M 5.86M 502.7K - - - -
otherLiabilities - - -768.58K - - - - - -
capitalLeaseObligations - 59333 92864 - - - - - -
totalLiabilities 2.31M 12.42M 8.61M 7.73M 6.31M 282.82K 2.29M 3.56M 54099
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 80.28M 80.1M 67.57M 53.65M 51.9M 25.35M 13.07M 8.33M 3.38M
retainedEarnings -79.28M -26.89M -23.09M -17.77M -13.48M -7.2M -4.73M -1.41M -245.53K
additionalPaidInCapital - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30
netIncome -11.7M -8.15M -6.68M -3.46M -1.51M -1.47M -3.32M -1.17M -245.53K
depreciationAndAmortization 113.64K 91965 139.93K 104.26K 43882 19005 10970 921 -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital 2.22M -139.35K 54596 38947 152.83K -80341 -6.15M 49618 -3157
accountsReceivables 1.01M -1476 - - - - -299.9K 11542 -44251
inventory - - - - - - - - -
accountsPayables 1.15M -142.38K 39246 53963 168.07K -72230 346.83K 59785 48421
otherWorkingCapital 59308 4505 15350 -15016 -15240 -8111 -6.19M -21709 -7327
otherNonCashItems -2.35M 6M 3.8M -128.9K -581.83K -29334 2.65M 142.48K 27144
netCashProvidedByOperatingActivities -11.72M -2.2M -2.68M -3.44M -1.89M -1.56M -6.81M -974.49K -221.54K
investmentsInPropertyPlantAndEquipment -49750 -24819 -5.13M -16.26M -9.55M -5.34M -3.43M -147.61K -36797
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - -6.19M 657.97K -107.29K - - - -50000 -
netCashProvidedByInvestingActivities -49750 -6.21M -4.47M -16.37M -9.55M -5.34M -3.43M -197.61K -36797
netDebtIssuance - - - - - -234.62K 459.7K - -
longTermNetDebtIssuance - - - - - -234.62K 459.7K - -
shortTermNetDebtIssuance - - - - - - 501.85K - -
netStockIssuance -186.73K 15.32M 8.09M 846.79K 31.11M 6.59M 5.51M 4.86M 3.28M
netCommonStockIssuance -186.73K 15.32M 8.09M 750.58K 28.97M 6.18M 5.51M 4.88M 3.28M
commonStockIssuance -186.73K 16.17M 8.3M 924.8K 29.37M 6.4M 5.52M 4.86M 3.28M
commonStockRepurchased - -854.41K -214.04K -174.22K -404.94K -221.54K -11635 - -
netPreferredStockIssuance - - - 96203 2.13M 405.28K 483.01K 164.6K 1914
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities -35632 -33531 -54891 - -19646 -41758 - - -
netCashProvidedByFinancingActivities -222.36K 15.29M 8.03M 846.79K 31.09M 6.31M 5.97M 4.86M 3.28M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 24174 27979 29520 27903 27271 30273 35417 70024 5810 70078
grossProfit -24174 -27979.1 -29520 -27903 -27271 -30273 -35417 -70024 -34104 -70078
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.45M 12.6M 708.11K 868.95K 654.84K 1.05M 899.29K 1.85M 600.66K 1.75M
otherExpenses - - - - - - - - -365.65K -
operatingExpenses 1.45M 12.6M 708.11K 868.95K 654.84K 1.05M 899.29K 1.85M 235.01K 1.75M
costAndExpenses 1.47M 12.63M 737.63K 896.85K 682.11K 1.08M 934.7K 1.92M 634.76K 1.82M
netInterestIncome 9522 68030 101.2K 91204 78675 27545 96970 31823 50174 20665
interestIncome 9522 68030 101.2K 91204 78675 27545 97031 31823 50174 20724
interestExpense - - - - - - - - - -
depreciationAndAmortization 24174 27979 29520 27903 27271 30273 35417 34889 34104 70078
ebitda -1.45M -12.6M -87029 408.21K 440.9K -1.13M -898.73K -1.07M -600.66K -4.63M
ebit -1.47M -12.63M -116.55K 380.3K 413.63K -1.16M -934.13K -1.11M -634.76K -4.68M
nonOperatingIncomeExcludingInterest - - -621.08K -1.28M -1.1M 79470 - -937.29K - 2.86M
operatingIncome -1.47M -12.63M -737.63K -896.85K -682.11K -1.08M -934.7K -1.11M -634.76K -1.82M
totalOtherIncomeExpensesNet 129.46K 427.82K 621.08K 1.28M 1.1M -79474 400.66K - 50175 -2.87M
incomeBeforeTax -1.34M -12.2M -116.55K 380.31K 413.63K -1.16M -534.05K -523.43K -584.59K -4.7M
incomeTaxExpense 1330 -2.38M 544.37K 1.08M 777.4K 405.63K 482.08K 428.01K 155.79K -111.48K
netIncomeFromContinuingOperations -1.35M -9.82M -660.92K -700.67K -363.76K -1.57M -1.02M -951.44K -609.67K -4.57M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - 66464 - - -
netIncome -1.35M -9.82M -660.92K -700.67K -363.76K -1.57M -949.66K -951.44K -584.59K -4.59M
netIncomeDeductions - - - - - - 66464 - - -
bottomLineNetIncome -1.35M -9.82M -660.92K -700.67K -363.76K -1.57M -1.02M -951.44K -584.59K -4.57M
eps -0.0 -0.01 -0.0 -0.0 -0.01 -0.0 -0.0 -0.0 -0.0 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2023-12-31 2023-06-30
cashAndCashEquivalents 6.25M 4.02M 6.28M 9.27M 13.02M 15.73M 3.29M 6.21M 8.95M 5.5M
shortTermInvestments - - - - - - - - 501.03K -
cashAndShortTermInvestments 6.25M 4.02M 6.28M 9.27M 13.02M 15.73M 3.29M 6.21M 9.45M 5.5M
netReceivables 90697 291.11K 310.63K 498.8K 818.15K 947.5K 785.41K 538K 309.81K 178.68K
accountsReceivables 90697 - 310.63K 498.8K 818.15K - 785.41K 538K - 203.21K
otherReceivables - 291.11K - - - 947.5K - - 309.81K -
inventory - - - - - - - - - -
prepaids - 152.88K - - - 140.34K - - 102.31K -
otherCurrentAssets 379.83K 158.2K 624.98K 745.29K 915.16K 490.82K 578.69K 529K 438.45K 276.63K
totalCurrentAssets 6.72M 4.62M 7.21M 10.52M 14.75M 17.31M 4.65M 7.28M 10.3M 5.96M
propertyPlantEquipmentNet 134.9K 151.02K 168.1K 177.27K 197.56K 49.29M 236.22K 268.23K 43.84M 388.67K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 57.99M 56.2M 52.17M - 47.92M 46.18M - 44.06M
totalNonCurrentAssets 134.9K 151.02K 58.15M 56.38M 52.37M 49.29M 48.15M 46.45M 43.84M 44.45M
otherAssets - - - - - - - - -501.03K -
totalAssets 6.85M 4.77M 65.36M 66.9M 67.12M 66.6M 52.8M 53.73M 53.64M 50.41M
totalPayables 152.99K 1.15M 489.33K 799.26K 1.01M 3.93M 907.12K 994.92K 1.6M 540.34K
accountPayables 152.99K 1.15M 489.33K 799.26K 1.01M 637.74K 907.12K 994.92K 35063 475.12K
otherPayables - - - - - 3.29M - - 1.56M -
accruedExpenses - - - - - - - - - -
shortTermDebt 15350 24304 33172 36077 35322 - 34558 34207 - 30895
capitalLeaseObligationsCurrent - - - - - 35067 - - 22829 -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 603.6K 1.13M 1.12M 2.08M 3.3M 120.79K 416.64K 1.1M 89873 379.74K
totalCurrentLiabilities 771.94K 2.31M 1.64M 2.91M 4.34M 4.08M 1.36M 2.13M 1.71M 950.97K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - 6171 15190 24266 33065 41894 70035 88695
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - 10.69M 10.23M 9.06M 8.31M 7.87M 7.42M 6.83M 6.92M
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - 10.69M 10.23M 9.08M 8.34M 7.9M 7.46M 6.9M 7M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - 6171 15190 59333 33065 41894 92864 88695
totalLiabilities 771.94K 2.31M 12.33M 13.15M 13.42M 12.42M 9.26M 9.59M 8.61M 7.95M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 83.8M 80.28M 80.16M 80.57M 79.77M 80.1M 67.8M 67.86M 75.1M 60.63M
retainedEarnings -81.02M -79.28M -28.58M -28.11M -27.15M -26.89M -25.21M -24.67M -25.66M -19.29M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -1.35M -9.82M -660.92K -700.67K -363.76K -1.57M -949.07K -1.71M -584.59K -4.59M
depreciationAndAmortization 17335 27979 29520 27903 27271 30273 35394 70024 34104 70078
deferredIncomeTax - - - - - 1.47M - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -1.44M -1.4M 1.15M 553.56K -573.5K -484.46K 143.49K 1.28M 14538 3.01M
netCashProvidedByOperatingActivities -2.77M -11.19M 523.03K -119.2K -910K -553.33K -770.19K -350.85K -535.95K -1.5M
investmentsInPropertyPlantAndEquipment -7261 2.52M 2.87M -3.76M -1.56M -2.08M -2.28M -1.95M -734.17K -3.33M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - 23975 -1673 756.17K 15471 61428
netCashProvidedByInvestingActivities -7261 2.52M 2.87M -3.76M -1.56M -2.05M -2.28M -1.2M -718.7K -3.27M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 4.9M -186.73K 192.28K -1391.4 -184.94K 15.02M 4177 72050 64305 9.17M
netCommonStockIssuance 4.9M -186.73K 192.28K -1391.4 -184.94K 15.02M 4177 72050 64305 9.17M
commonStockIssuance 4.9M -186.73K 192.28K -1391.4 -184.94K 15.02M 4177 -544 64305 8.3M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -9100 -26628 8811.9 -8836 -8551 -11352 -5417 -86686 -2733 -881.49K
netCashProvidedByFinancingActivities 4.89M -213.36K 201.09K -10229 -193.49K 15M -1239 -14636 61572 8.29M