TSXV : AUU.V

Gold79 Mines Ltd. — Financials

$0.29 CAD

$0 (0.0%)

Volume
27.81K
Average Volume
46.42K
Market Capitalization
$19.1M
P/E Ratio
-8.92
Dividend Yield
0.00%
Price Target
Year High
$0.37
Year Low
$0.15
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.67
AUU.V Financial Statements
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
revenue - - - - - - - - - -
costOfRevenue - - - 960 5743 6167 - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 297.42K 404.33K 728.73K 684.8K 205.47K 332.49K 363.14K 212.94K 267.5K 322.83K
sellingAndMarketingExpenses 86127 218.31K 194.73K 101.21K 45657 67355 81814 16306 31264 18595
sellingGeneralAndAdministrativeExpenses 388.3K 622.64K 923.46K 786.02K 251.13K 399.85K 444.95K 229.25K 298.76K 341.42K
otherExpenses - - - -19977 - - 81761 - - -
operatingExpenses 388.3K 656.52K 923.46K 813.57K 256.87K 406.01K 432.32K 229.25K 299.23K 341.54K
costAndExpenses 388.3K 656.52K 923.46K 813.57K 256.87K 406.01K 444.95K 229.25K 299.23K 341.54K
netInterestIncome - - - - - - - - 55 2276
interestIncome - - - - - - - - 55 2276
interestExpense - - - - - - - - - -
depreciationAndAmortization 388.3K 228.48K 236.56K 206.3K 171.86K 3039 3039 22816 54849 119
ebitda -567.39K -809K -923K -814K -284K -406K -442K -217K -257K -82477
ebit -388K -623K -868K -787K -240K -377K -435K -249K -341K -584K
nonOperatingIncomeExcludingInterest - - - - - - 3039 31428 54849 259.07K
operatingIncome -388K -623K -868K -787K -240K -377K -432K -217K -286K -325K
totalOtherIncomeExpensesNet -32082 152.18K -55752 -19977 26957 -28854 66087 141.13K -54389 -273K
incomeBeforeTax -420K -504K -923K -834K -230K -406K -366K -88118 -341K -598K
incomeTaxExpense - -381K - -206K -199K - - -164K - -
netIncomeFromContinuingOperations -420K -504K -923K -834K -230K -406K -366K -88118 -341K -598K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -420K -504K -923K -834K -230K -406K -366K -88118 -341K -598K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -420K -504K -923K -834K -230K -406K -366K -88118 -341K -598K
eps -0.02 -0.03 -0.08 -0.1 -0.07 -0.02 -0.14 -0.04 -0.16 -0.29
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
cashAndCashEquivalents 90187 431.96K 1.01M 173.75K 47168 21468 89541 13589 50070 91478
shortTermInvestments - - - - - - - - - 85993
cashAndShortTermInvestments 90187 431.96K 1.01M 173.75K 47168 21468 89541 13589 50070 177.47K
netReceivables 5156 - - - - - - - - -
accountsReceivables 5156 - - - - 6979 1578 2347 2010 1387
otherReceivables - - - - - - - - - -
inventory -5156 - - - - - - - - -
prepaids 34938 72335 263.78K 87129 5449 28366 8560 4381 5655 7714
otherCurrentAssets 5156 - - - - - - - - -
totalCurrentAssets 130.28K 516.18K 1.31M 293.33K 53644 56813 99679 20317 57735 193.93K
propertyPlantEquipmentNet 4.93M 4.47M 2.32M 1.76M 155.31K 95762 - - - 465
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 12980 12980 1.29M 530.24K 25919 11827 - - - 22388
totalNonCurrentAssets 4.94M 4.49M 3.61M 2.29M 181.22K 107.59K - - 1628 22853
otherAssets - - - - - - - - - -
totalAssets 5.07M 5M 4.91M 2.58M 234.87K 164.4K 99679 20317 59363 216.78K
totalPayables 151.98K 53461 204.22K 111.8K 282.48K 197.52K 54617 136.49K 75888 84192
accountPayables 151.98K 53461 204.22K 111.8K 282.48K 197.52K 54617 136.49K 75888 84192
otherPayables - - - - - - - - - -
accruedExpenses 43846 32000 42763 24194 106.94K 118.07K 51164 40721 59696 17000
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 195.83K 85461 246.98K 136K 389.42K 315.59K 105.78K 177.21K 135.58K 101.19K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 0.0 - - - - - - - - -
otherLiabilities -0.0 - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 195.83K 85461 246.98K 136K 389.42K 315.59K 105.78K 177.21K 135.58K 101.19K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 18.76M 18.49M 17.95M 15.85M 13.13M 12.99M - - - -
retainedEarnings -20.94M -20.52M -20.02M -19.1M -18.26M -18.03M -17.63M -17.26M -17.17M -16.83M
additionalPaidInCapital 6.62M 5.99M 5.66M 5.37M 4.8M 4.76M 4.68M 4.52M 4.52M 4.49M
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
netIncome -420.38K -504.35K -923.46K -833.55K -229.91K -406.01K -366.23K -88118 -340.55K -598.21K
depreciationAndAmortization - - - - - - - - 465 119
deferredIncomeTax - - - - - - - - 54384 -
stockBasedCompensation 4751 - 215.75K 413.3K 36150 57486 153.57K - 27633 59236
changeInWorkingCapital 145.41K 32910 -203.62K -307.73K 95291 171.95K -74840 146.46K 43182 6245
accountsReceivables 6725 - - - - - 769 -337 - -
inventory - - - - - - - - - -
accountsPayables - - - - - - -71430 - - -
otherWorkingCapital 138.68K - - - - - -4179 146.8K - -
otherNonCashItems - -150.33K 22557 19977 -26957 - -78722 -108.64K 41373 258.95K
netCashProvidedByOperatingActivities -270.23K -621.76K -888.78K -708K -125.43K -176.58K -366.22K -50301 -227.9K -273.67K
investmentsInPropertyPlantAndEquipment -473.94 -918.94K -311.01K -179.27K -61499 -90036 - -15165 -37072 -148.46K
acquisitionsNet - - - 161.98K - - - - - -
purchasesOfInvestments - - - - - - - - - -229.91K
salesMaturitiesOfInvestments - - - - - - - - 82390 638.16K
otherInvestingActivities -398.46K 277.18K -641.18K -493.24K 26545 -4897 -3039 -8803 -21240 -105.29K
netCashProvidedByInvestingActivities -398.94K -641.76K -952.19K -510.54K -34954 -94933 -3039 -23968 24078 154.5K
netDebtIssuance - 1136 - - - - - - - -
longTermNetDebtIssuance - 1136 - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 344.84K 710.29K 2.77M 1.36M 163.69K 216.56K 379.97K - 135.03K -
netCommonStockIssuance 344.84K 710.29K 2.77M 1.36M 163.69K 216.56K 379.97K - 135.03K -
commonStockIssuance 344.84K 710.29K 2.77M 1.36M 163.69K 216.56K 379.97K - 135.03K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -14938 -27921 -107.16K -42361 26205 -11906 58365 37423 33982 -
netCashProvidedByFinancingActivities 329.9K 683.51K 2.66M 1.32M 189.89K 204.65K 438.34K 37423 169.01K -
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 104.22K 92027 68628 69975 76272 81202 74727 106.92K 94902 91010
sellingAndMarketingExpenses 34099 26843 7064 18009 13810 20338 33970 41804 39734 75949
sellingGeneralAndAdministrativeExpenses 138.32K 118.87K 75692 87984 90082 101.54K 108.7K 148.72K 134.64K 166.96K
otherExpenses 10882 18636 - 6848 10551 8004 6679 7931 10798 8496
operatingExpenses 149.2K 137.51K 81668 94832 100.63K 109.54K 115.38K 156.66K 145.43K 175.46K
costAndExpenses 149.2K 137.51K 81668 94832 100.63K 109.54K 115.38K 156.66K 145.43K 175.46K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - 118.87K 31868 43812 - 122.08K 41584 54880 27081 86065
ebitda -149K -138K -110.9K -94832 -100.63K -110K -115K -157K -145.43K -175K
ebit -149K -138K -75692 -87984 -100.63K -110K -115K -157K -145.43K -175K
nonOperatingIncomeExcludingInterest 149.2K 137.51K - 94832 10551 109.54K - - - -
operatingIncome - -119K -81666.76 -94832 -90082 -102K -115K -157K -145.43K -175K
totalOtherIncomeExpensesNet -149K -137.51K -4819 -94832 -10551 -8004 -6679 -7931 152.18K -8496
incomeBeforeTax -149K -138K -82236 -94832 -100.63K -110K -115K -157K 6744 -175K
incomeTaxExpense - - -31868.5 - - - -41584 -54880 - -
netIncomeFromContinuingOperations -149K -138K -82236 -94832 -100.63K -110K -115K -157K 6744 -175K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - -28667 - - - - - - -
netIncome -149K -138K -81668.97 -94832 -100.63K -110K -115K -157K 6744 -175K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -149K -138K -110.9K -94832 -100.63K -110K -115K -157K 6744 -175K
eps -0.01 -0.01 -0.0 -0.01 -0.01 -0.01 -0.01 -0.01 0.0 -0.01
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
cashAndCashEquivalents 124.87K 177.42K 25908 90187 54152 173.22K 101.63K 431.96K 29211 131.13K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 124.87K 177.42K 25908 90187 54152 173.22K 101.63K 431.96K 29211 131.13K
netReceivables 14875 9268 - - - - - - 67642 -
accountsReceivables - - - - - - - - - -
otherReceivables 14875 9268 - - - - - - 53477 -
inventory - -9268 - - - - - - - -
prepaids 37509 51637 23090 34938 55372 28274 25952 72335 48784 53418
otherCurrentAssets - 9268 11677 - - - - - - -
totalCurrentAssets 177.25K 238.33K 60675 130.28K 118.72K 211.12K 137.48K 516.18K 145.64K 199.35K
propertyPlantEquipmentNet 5.27M 5.05M 4.95M 4.93M 4.98M 4.81M 4.74M 4.47M 2.84M 2.63M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 18600 18600 18600 12980 12980 12980 12980 12980 1.72M 1.67M
totalNonCurrentAssets 5.28M 5.07M 4.97M 4.94M 4.99M 4.82M 4.75M 4.49M 4.56M 4.3M
otherAssets - - - - - - - - - -
totalAssets 5.46M 5.31M 5.03M 5.07M 5.11M 5.03M 4.89M 5M 4.7M 4.5M
totalPayables 231.7K 86862 224.03K 151.98K 107.15K 100.85K 60215 53461 210.04K 128.18K
accountPayables 231.7K 86862 224.03K 151.98K 107.15K 100.85K 60215 53461 210.04K 128.18K
otherPayables - - - - - - - - - -
accruedExpenses 45174 49183 12125 43846 35656 27811 23074 32000 32500 31454
shortTermDebt - - - - - - - - 68426 -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 276.87K 136.04K 236.16K 195.83K 142.8K 128.66K 83289 85461 310.97K 159.63K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - 0.0 - - - - - - -
totalNonCurrentLiabilities - 0.0 0.0 - - - - - - -
otherLiabilities - -0.0 -0.0 - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 276.87K 136.04K 236.16K 195.83K 142.8K 128.66K 83289 85461 310.97K 159.63K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 19.16M 19.11M 18.76M 18.76M 18.76M 18.59M 18.49M 18.49M 18.01M 17.97M
retainedEarnings -21.31M -21.16M -21.03M -20.94M -20.85M -20.75M -20.64M -20.52M -20.37M -20.37M
additionalPaidInCapital 6.62M 6.62M 6.62M 6.62M 6.62M 6.62M 5.99M 5.99M 5.96M 5.72M
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
netIncome -149.2K -137.51K -82.24 -94832 -100.63K -109.54K -115.38K -156.66K 6744 -175.46K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 126.35K -146.55K 5.33 75395 -19508 39273 31752 -172.2K 66481 47497
accountsReceivables -5607 2.41 -6.52 - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 131.96K -146.55K 11.85 - - - - - - -
otherNonCashItems - - 18.45 - - - - -102.53K -47799 -
netCashProvidedByOperatingActivities -22850 -284.05K -58.46 -14686 -120.14K -70271 -83624 -431.38K 25426 -127.96K
investmentsInPropertyPlantAndEquipment -142.73K -80.78 -1.57 -32552 -119.17K -64518 -248.57K -468.81K -161.19K -38937
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -80703.22 -5.62 51812 - -64518 - 688.44K -28501 -140.16K
netCashProvidedByInvestingActivities -142.73K -80784 -7.2 51812 -119.17K -64518 -248.57K 219.63K -189.69K -179.1K
netDebtIssuance - - - - - - - - 67533 -
longTermNetDebtIssuance - - - - - - - -66397 67533 -
shortTermNetDebtIssuance - - - - - - - -66397 67533 -
netStockIssuance - 524.37K - - 134.67K 156.35K - 710.29K - -
netCommonStockIssuance - 524.37K - - 134.67K 156.35K - 710.29K - -
commonStockIssuance - 524.37K - - 134.67K 156.35K - 710.29K - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 114.42K -11322 - - -8877 47754 - -94318 - -
netCashProvidedByFinancingActivities 114.42K 513.05K - - 125.79K 204.11K - 615.97K 67533 -