NASDAQ : AVACU

Avalon Acquisition Inc. — Financials

$8.9 USD

-$1.99 (-18.27%)

Volume
209
Average Volume
484
Market Capitalization
$236.87M
P/E Ratio
22.82
Dividend Yield
0.00%
Price Target
Year High
$10.89
Year Low
$8.90
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.86
AVACU Financial Statements
date 2022-12-31 2021-12-31
revenue - -
costOfRevenue - -
grossProfit - -
researchAndDevelopmentExpenses - -
generalAndAdministrativeExpenses 1.45M 311.33K
sellingAndMarketingExpenses - -
sellingGeneralAndAdministrativeExpenses 1.45M 311.33K
otherExpenses 282.66K 124.14K
operatingExpenses 1.74M 435.47K
costAndExpenses 1.74M 435.47K
netInterestIncome - -
interestIncome - -
interestExpense - -
depreciationAndAmortization - -
ebitda -4.76M -5.16M
ebit - -
nonOperatingIncomeExcludingInterest - -
operatingIncome 8.97M -5.16M
totalOtherIncomeExpensesNet - 8.98M
incomeBeforeTax 8.97M 3.81M
incomeTaxExpense 758K -4.25M
netIncomeFromContinuingOperations 8.21M 8.06M
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome 8.21M 8.06M
netIncomeDeductions - -
bottomLineNetIncome 8.21M 8.06M
eps 0.32 0.85
date 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 323.52K 1.04M 12500
shortTermInvestments - - -
cashAndShortTermInvestments 323.52K 1.04M 12500
netReceivables - - -
accountsReceivables - - -
otherReceivables - - -
inventory - - -
prepaids - - -
otherCurrentAssets 225.19K 522.87K -
totalCurrentAssets 548.72K 1.56M 12500
propertyPlantEquipmentNet - - -
goodwill - - -
intangibleAssets - - -
goodwillAndIntangibleAssets - - -
longTermInvestments 212.03K 210.11M -
taxAssets - - -
otherNonCurrentAssets 211.82M - -
totalNonCurrentAssets 212.03M 210.11M 109.25K
otherAssets - - -
totalAssets 212.58M 211.67M 121.75K
totalPayables 580.44K 136.5K -
accountPayables 580.44K 136.5K -
otherPayables - - -
accruedExpenses - - -
shortTermDebt - - -
capitalLeaseObligationsCurrent - - -
taxPayables 59000 123.34K -
deferredRevenue - - -
otherCurrentLiabilities 59000 123.34K -
totalCurrentLiabilities 639.44K 259.84K 98250
longTermDebt - - -
capitalLeaseObligationsNonCurrent - - -
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities 8.78M 16.46M -
totalNonCurrentLiabilities 8.78M 16.46M -
otherLiabilities - - -
capitalLeaseObligations - - -
totalLiabilities 9.42M 16.72M 98250
treasuryStock - - -
preferredStock - - -
commonStock 211.87M 210.11M 518
retainedEarnings -8.71M -15.16M -1497
additionalPaidInCapital - - -
date 2022-12-31 2021-12-31
netIncome 8.21M 3.81M
depreciationAndAmortization - -
deferredIncomeTax - -
stockBasedCompensation - -
changeInWorkingCapital 677.28K -264.53K
accountsReceivables - -
inventory - -
accountsPayables 443.94K 135K
otherWorkingCapital 233.34K -399.54K
otherNonCashItems -10.71M -4.25M
netCashProvidedByOperatingActivities -1.82M -700K
investmentsInPropertyPlantAndEquipment - -
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities 1.1M -210.1M
netCashProvidedByInvestingActivities 1.1M -210.1M
netDebtIssuance - -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - -
netStockIssuance - -
netCommonStockIssuance - -
commonStockIssuance - 215.1M
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities - 211.83M
netCashProvidedByFinancingActivities - 211.83M
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-03-31 2020-12-31
revenue - - - - - - - - -
costOfRevenue - - - - - - - - -
grossProfit - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses 469.24K 820.03K 341.11K 193.04K 99753 310K 875 450 1497
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 469.24K 820.03K 341.11K 193.04K 99753 310K 875 450 1497
otherExpenses 50650 35000 35000 162.61K 50050 124.14K - - -
operatingExpenses 519.89K 855.03K 376.11K 355.66K 149.8K 434.14K 875 450 1497
costAndExpenses 519.89K 855.03K 376.11K 355.66K 149.8K 434.14K 875 450 1497
netInterestIncome - - - - - - - - -
interestIncome - - - - - - - - -
interestExpense - - - - - -4.25M - - -
depreciationAndAmortization - 1.02M 780.46K 3.58M 3.8M 4.25M 54000 55213 55131
ebitda 1.16M -2.63M -1.16M -3.94M -3.95M 3.82M -875 -450 -1497
ebit 1.16M -8.18M -376K -356K -150K -434K - - -
nonOperatingIncomeExcludingInterest - 9.07M -1.56M -7.16M -7.6M 435.47K - - -
operatingIncome 1.16M 881.57K -1.94M -7.51M -7.75M 1325 -875 -450 -1497
totalOtherIncomeExpensesNet - 807.52K 2.34M 10.74M 11.4M 3.81M - - -
incomeBeforeTax 1.16M 1.69M 404.34K 3.22M 3.65M 3.82M -875 -450 -1497
incomeTaxExpense 619.8K 554K 204K -3.58M -3.8M -4.25M - - -
netIncomeFromContinuingOperations 537.8K 1.14M 200.34K 6.8M 7.45M 8.06M -875 -450 -1497
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome 537.8K 1.14M 200.34K 6.8M 7.45M 8.06M -875 -450 -1497
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome 537.8K 1.14M 200.34K 6.8M 7.45M 8.06M -875 -450 -1497
eps 0.02 -175.08K 0.01 0.26 0.29 0.85 -0.0 -0.0 -0.0
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-10-31
cashAndCashEquivalents 112.16K 323.52K 369.86K 533.81K 730.12K 1.04M 29 1654 3759 25000
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 112.16K 323.52K 369.86K 533.81K 730.12K 1.04M 29 1654 3759 25000
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 204.21K 225.19K 333.93K 449.46K 570.2K 522.87K - - - -
totalCurrentAssets 316.37K 548.72K 703.79K 983.27K 1.3M 1.56M 29 1654 3759 25000
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 216.33M 212.03M 211.28M 210.41M 210.13M 210.11M - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - 399.2K 382.72K 369.19K 3393
totalNonCurrentAssets 216.33M 212.03M 211.28M 210.41M 210.13M 210.11M 399.2K 382.72K 369.19K 3393
otherAssets - - - - - - - - - -
totalAssets 216.65M 212.58M 211.98M 211.4M 211.43M 211.67M 399.23K 384.38K 372.95K 28393
totalPayables 817.33K 580.44K 200.64K 107.36K 100.39K 136.5K - - - -
accountPayables 817.33K 580.44K 200.64K 107.36K 100.39K 136.5K - - - -
otherPayables -817.33K - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - 190K 150K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 688.8K 59000 203K 81650 50000 123.34K - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 688.8K 59000 203K 81650 50000 123.34K 377.05K 171.32K 199.9K 4890
totalCurrentLiabilities 1.51M 639.44K 403.64K 189K 150.39K 259.84K 377.05K 361.32K 349.9K 4890
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 9.37M 8.78M 9.55M 9.38M 12.68M 16.46M - - - -
totalNonCurrentLiabilities 9.37M 8.78M 9.55M 9.38M 12.68M 16.46M 197K 190K 150K -
otherLiabilities - - - - - - -197K -190K -150K -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 10.88M 9.42M 9.95M 9.57M 12.83M 16.72M 377.05K 361.32K 349.9K 4890
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 215.54M 211.87M 210.69M 210.11M 210.11M 210.11M 518 518 575 575
retainedEarnings -9.77M -8.71M -8.66M -8.28M -11.5M -15.16M -2822 -1947 -1947 -1497
additionalPaidInCapital - - - - - - - - - -
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
netIncome 537.8K 1.14M 200.34K 3.22M 3.65M 3.82M -875 - -450 -1497
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 887.68K 344.54K 330.16K 159.35K -156.77K -263.03K - - -1497 1497
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 236.89K 379.8K 93283 6964 -36111 135K - - - -
otherWorkingCapital -236.89K -35261 236.88K 152.39K -120.66K -398.04K - - - -
otherNonCashItems -1.68M -2.54M -780.46K -3.58M -3.8M -4.25M - - - -
netCashProvidedByOperatingActivities -252.01K -1.06M -249.95K -196.31K -306.57K -697.18K -875 - -1947 -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -2.03M 1.02M 0.09 - - -210.1M - - - -
netCashProvidedByInvestingActivities -2.03M 1.02M 0.09 - - -210.1M - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - 215.1M - - - 25000
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 2.07M - - - - 211.84M -750 -2105 -6794 12500
netCashProvidedByFinancingActivities 2.07M - - - - 211.84M -750 -2105 -6794 12500