OTC : AVAI

Avai Bio, Inc.

$0.15 USD

-$0.03 (-18.35%)

Volume
37.98K
Average Volume
155.36K
Market Capitalization
$20.74M
P/E Ratio
-20.27
Dividend Yield
0.00%
Price Target
Year High
$0.80
Year Low
$0.11
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.02

AVAI Financial

date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31
revenue - - - 276.32K 921.31K 1.21M 717.45K - -
costOfRevenue 26070 74320 76953 340.19K 758.28K 1.29M 500.22K 4802 -
grossProfit -26070 -74320 -76953 -63869 163.03K -73290 217.23K -4802 -
researchAndDevelopmentExpenses 15000 - - - - - 27040 - -
generalAndAdministrativeExpenses - 1.36M 2.01M 290.09K 506.15K 230.43K 258.72K - -
sellingAndMarketingExpenses - 85164 30143 8290 - - 28105 - -
sellingGeneralAndAdministrativeExpenses 1.44M 1.44M 2.04M 299.72K 506.15K 230.43K 286.82K 73423 738.63
otherExpenses - 14835 88246 - - 1432 - - -
operatingExpenses 1.45M 1.46M 2.13M 299.72K 506.15K 230.43K 286.82K 73423 738.63
costAndExpenses 1.48M 1.53M 2.13M 639.91K 1.26M 1.52M 787.04K 78225 738.63
netInterestIncome -269.32K - - - - - - - -
interestIncome - - - - - - - - -
interestExpense 269.32K - - - - - - - -
depreciationAndAmortization 26070 74320 76953 23416 47767 56754 39102 4802 -
ebitda -1.45M -1.07M -2.05M -325.52K -78754 -245.54K -30491 -73423 -740
ebit -1.48M -1.14M -2.13M -348.93K -126.52K -302.29K -69593 -78225 -738.63
nonOperatingIncomeExcludingInterest - - -3 - - - - - -1.37
operatingIncome -1.48M -1.53M -2.13M -363.58K -343.13K -303.72K -69590 -78220 -740
totalOtherIncomeExpensesNet -269.32K 390.68K - - - - - - 1.37
incomeBeforeTax -1.75M -1.14M -2.13M -348.93K -126.52K -302.29K -69593 -78225 -738.63
incomeTaxExpense - - - - - - - -2 -
netIncomeFromContinuingOperations -1.75M -1.14M -2.13M -348.93K -126.52K -302.29K -69593 -78225 -738.63
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -1.75M -1.14M -2.13M -348.93K -126.52K -302.29K -69593 -78225 -738.63
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -1.75M -1.14M -2.13M -348.93K -126.52K -302.29K -69593 -78225 -738.63
eps -0.01 -0.01 -0.02 -0.01 -0.0 -0.01 -0.0 -0.0 -0.0
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31
cashAndCashEquivalents 23145 81053 281 107.47K 33289 60364 27301 102 5690.77
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 23145 81053 281 107.47K 33289 60364 27301 102 5690.77
netReceivables 60095 - - - 171.32K 354.99K 111.65K - -
accountsReceivables - - - - 3765 63629 29574 - -
otherReceivables 60095 - - - 167.56K 291.36K 82076 - -
inventory - - - - - - 114 - -
prepaids 6100 12080 115.8K 103 126.26K 204.94K 9298 25308 2621
otherCurrentAssets - - - - - - 81032 54 2620.6
totalCurrentAssets 89340 93133 116.08K 107.58K 330.87K 620.29K 148.36K 25464 8311.37
propertyPlantEquipmentNet - - - 125 425 23205 51353 5059 -
goodwill - - - - - - - - -
intangibleAssets 105.54K 131.61K 205.93K 133.76K 123.37K 170.83K 218.3K - -
goodwillAndIntangibleAssets 105.54K 131.61K 205.93K 133.76K 123.37K 170.83K 218.3K - -
longTermInvestments 377.81K - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - - - - - 1938 1954 0.0 -
totalNonCurrentAssets 483.36K 131.61K 205.93K 133.88K 123.79K 195.98K 271.61K 5059.0 -
otherAssets - - - - - - - - -
totalAssets 572.7K 224.74K 322.01K 241.46K 454.66K 816.27K 419.97K 30523 8311.37
totalPayables 1.59M 885.27K 1.08M 236.9K 1986 270.92K 50817 6000 -
accountPayables 1.59M 885.27K 1.08M 236.9K 1986 270.92K 50817 6000 -
otherPayables - - - - - - - - -
accruedExpenses - - - 192.6K 193.82K 73721 13547 - -
shortTermDebt 1.79M 903.35K 706.78K 637.82K 599.87K 423.84K 390.23K 68135 5050
capitalLeaseObligationsCurrent - - - - - - 320 - -
taxPayables - - - - - - - - -
deferredRevenue - - - - 64553 375.2K 2746 - -
otherCurrentLiabilities - - - -192.6K - - - - -
totalCurrentLiabilities 3.39M 1.79M 1.79M 874.72K 860.22K 1.14M 457.66K 80135 5050
longTermDebt - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - -
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - - - 320 - -
totalLiabilities 3.39M 1.79M 1.79M 874.72K 860.22K 1.14M 457.66K 80135 5050
treasuryStock - - - - - - - - -
preferredStock 26550 26550 25250 3950 3950.0 3950.0 - - -
commonStock 153.21K 137.36K 117.17K 38504 26316 26282 1064 5014 4000
retainedEarnings -5.87M -4.12M -2.98M -847.92K -495.85K -369.33K -67038 -78964 -738.63
additionalPaidInCapital 2.87M 2.39M 1.37M 172.21K 60193 293 28288 24338 -
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31
netIncome -1.75M -1.14M -2.13M -348.93K -126.52K -302.29K -69593 -78225 -738.63
depreciationAndAmortization 26070 74320 76953 23416 47767 56754 39102 4802 -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital 713.6K -92815 729.2K 274.03K -51611 220.8K 163.37K -10742 -2620.6
accountsReceivables - - - 171.32K -54514 -244.44K -3852 - -
inventory - - - - - 114 -114 - -
accountsPayables 707.62K -196.54K 844.9K 42315 112.91K 227.03K 191.3K - -
otherWorkingCapital 5980 103.72K -115.7K 60388 -110K 238.1K -23961 -10742 -2620.6
otherNonCashItems - - - -169.77K 14341 139.37K -111.29K 9604 -
netCashProvidedByOperatingActivities -1.01M -1.16M -1.32M -54457 -153.17K -16169 130.72K -84165 -3359.23
investmentsInPropertyPlantAndEquipment - - - -33510 - - -301.49K -9861 -
acquisitionsNet - - - - 33719 21368 30114 - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - -149K -33510 33719 21368 -245.08K - -
netCashProvidedByInvestingActivities - - -149K -33510 33719 21368 -271.37K -9861 -
netDebtIssuance 891.62K 196.57K 68959 37948 92372 26691 167.86K 63085 -
longTermNetDebtIssuance - - - - 92372 26691 167.86K - -
shortTermNetDebtIssuance 891.62K 196.57K 68959 37948 92372 - - 63085 -
netStockIssuance 498.23K 1.04M 1.3M - - 1173 - 25352 -
netCommonStockIssuance 498.23K 1.04M 1.27M 124.2K - 1173 - 25352 -
commonStockIssuance 498.23K 1.04M 1.27M 124.2K - 1173 - 25352 4000
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - 1300 21300 - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities -437.91K - - 124.2K 381.84K - - - 9050
netCashProvidedByFinancingActivities 951.94K 1.24M 1.36M 162.15K 92372 27864 167.86K 88437 9050
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 6518 6517 6517 6518 15767 19517 19517 19517 47267 10267
grossProfit -6518 -6517 -6517 -6518 -15767 -19517 -19517 -19517 -47267 -10267
researchAndDevelopmentExpenses - - 23804 - - - - - 8361 -
generalAndAdministrativeExpenses - 263.21K 283.78K 326.88K -69853 406.94K 563.2K 461.44K 207.56K 1M
sellingAndMarketingExpenses - 55050 80561 154.19K 11803 2436 34825 36100 48602 -
sellingGeneralAndAdministrativeExpenses 90448 318.26K 364.34K 481.07K -58050 409.38K 598.03K 497.78K 256.16K 1M
otherExpenses - 185K - - -406.02K - 5499 31066 - -
operatingExpenses 90448 503.26K 388.15K 481.07K -464.07K 409.38K 603.53K 528.84K 256.16K 1M
costAndExpenses 96966 509.77K 394.67K 487.59K -464.07K 428.9K 623.05K 528.84K 303.43K 1.01M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 6518 6517 6517 6518 15767 19518 19518 19517 47267 10267
ebitda -90448 -503.26K -446.5K -481.07K 479.84K -432.78K -603.53K -497.78K -256.16K -1M
ebit -96966 -509.77K -453.02K -487.59K 464.07K -452.3K -623.05K -517.29K -303.43K -1.01M
nonOperatingIncomeExcludingInterest - - 58350 - - - - -11549 - -
operatingIncome -96966 -509.77K -394.67K -487.59K 464.07K -452.3K -623.05K -528.84K -303.43K -1.01M
totalOtherIncomeExpensesNet -158.21K -43954 -58350 - - -23400 - - - -
incomeBeforeTax -255.18K -553.73K -453.02K -487.59K 464.07K -452.3K -623.05K -528.84K -303.43K -1.01M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -255.18K -553.73K -453.02K -487.59K 464.07K -452.3K -623.05K -528.84K -303.43K -1.01M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -255.18K -553.73K -453.02K -487.59K 464.07K -452.3K -623.05K -528.84K -303.43K -1.01M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -255.18K -553.73K -453.02K -487.59K 464.07K -452.3K -623.05K -528.84K -303.43K -1.01M
eps -0.0 -0.0 -0.0 -0.0 0.0 -0.0 -0.01 -0.0 -0.0 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 23145 50402 91995 10062 81053 3070 1772 444 281 896
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 23145 50402 91995 10062 81053 3070 1772 444 281 896
netReceivables 60095 - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables 60095 - - - - - - - - -
inventory - - - - - - - - - -
prepaids 6100 10450 20800 10150 12080 24437 12364 58036 115.8K 37151
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 89340 60852 112.8K 20212 93133 27507 14136 58480 116.08K 38047
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets 105.54K 112.06K 118.58K 125.09K 131.61K 147.38K 166.9K 186.41K 205.93K 253.2K
goodwillAndIntangibleAssets 105.54K 112.06K 118.58K 125.09K 131.61K 147.38K 166.9K 186.41K 205.93K 253.2K
longTermInvestments 377.81K - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 483.36K 112.06K 118.58K 125.09K 131.61K 147.38K 166.9K 186.41K 205.93K 253.2K
otherAssets - - - - - - - - - -
totalAssets 572.7K 172.91K 231.37K 145.31K 224.74K 174.89K 181.03K 244.89K 322.01K 291.25K
totalPayables 1.59M 1.4M 1.21M 1.12M 885.27K 1.56M 1.25M 1.52M 1.08M 33510
accountPayables 1.59M 1.4M 1.21M 1.12M 885.27K 1.56M 1.25M 1.52M 1.08M 33510
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - 850K
shortTermDebt 1.79M 1.57M 1.32M 1.01M 903.35K 745.52K 742.04K 808.89K 706.78K 808.62K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 3.39M 2.97M 2.53M 2.14M 1.79M 2.31M 1.99M 2.33M 1.79M 1.69M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.39M 2.97M 2.53M 2.14M 1.79M 2.31M 1.99M 2.33M 1.79M 1.69M
treasuryStock - - - - - - - 117.02K - -
preferredStock 26550 26550 26550 26550 26550 26550 26550 25250 25250 35000
commonStock 153.21K 138.03K 137.83K 137.51K 137.36K 137.13K 131.87K 117.02K 117.17K 84795
retainedEarnings -5.87M -5.61M -5.06M -4.61M -4.12M -4.58M -4.13M -3.51M -2.98M -2.67M
additionalPaidInCapital 2.87M 2.65M 2.59M 2.45M 2.39M 2.28M 2.16M 1.28M 1.37M 1.15M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -255.18K -553.73K -453.02K -487.59K 464.07K -452.3K -623.05K -528.84K -303.43K -1.01M
depreciationAndAmortization 6518 6517 6517 6518 15767 19518 19518 19517 47267 10267
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 197.83K 200.08K 74952 240.73K -667.34K 300.43K -222.53K 496.62K 119.64K 297.96K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 193.48K 189.73K 85602 238.8K -679.7K 312.5K -268.2K 438.86K 855.69K -105K
otherWorkingCapital 4350 10350 -10650 1930 12357 -12073 45672 57765 -736.05K 402.96K
otherNonCashItems - - - - - -2000 - - -761.16K 125.54K
netCashProvidedByOperatingActivities -50827 -347.13K -371.55K -240.34K -187.5K -134.35K -826.06K -12702 -136.52K -705.67K
investmentsInPropertyPlantAndEquipment - - - - - - - 2.0 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance 226.97K 245.53K 309.76K 109.35K 157.83K 3487 -66856 102.12K -101.84K 100.77K
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 226.97K 245.53K 309.76K 109.35K 157.83K 3487 -66856 102.12K -101.84K 100.77K
netStockIssuance 234.51K 60000 143.72K 60000 107.66K 132.16K 894.24K -150 - -
netCommonStockIssuance 234.51K 60000 143.72K 60000 107.66K 132.16K 892.94K -89250 246.45K 599.32K
commonStockIssuance 234.51K 60000 143.72K 60000 107.66K 132.16K 892.94K -89250 246.45K 599.32K
commonStockRepurchased - - - - - - - -89250 - -
netPreferredStockIssuance - - - - - - 1300 89100 -8700 5000
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -437.91K - - - - - - -89100 135.91K 604.32K
netCashProvidedByFinancingActivities 23570 305.53K 453.48K 169.35K 265.48K 135.65K 827.38K 12865 135.91K 705.08K