TSXV : AVG.V

Avidian Gold Corp.

$0.15 CAD

-$0.01 (-3.23%)

Volume
10.5K
Average Volume
14.15K
Market Capitalization
$1.85M
P/E Ratio
0.51
Dividend Yield
0.00%
Price Target
Year High
$0.24
Year Low
$0.08
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$59.61

AVG.V Financial

date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-03-31 2016-03-31
revenue - - - - - - - 23306 - -
costOfRevenue - - 36052 36448 26043 25034 30972 23306 - -
grossProfit - - -36052 -36448 -26043 -25034 -30972 - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 250.86K 204.94K 426K 1.35M 1.11M 646.14K 1.18M 428.86K 289.76K 113.15K
sellingAndMarketingExpenses - 184.69K 981.23K 4.08M 3.56M 1.93M 2.19M 2.14M 2.15M 639.34K
sellingGeneralAndAdministrativeExpenses 250.86K 389.63K 1.41M 5.43M 4.68M 2.58M 3.36M 2.57M 2.44M 752.49K
otherExpenses 194.35K 156.11K 854.2K 3.94M 25864 - - - - -
operatingExpenses 445.21K 389.63K 1.28M 5.29M 4.56M 2.55M 3.33M 2.95M 47015 46130
costAndExpenses 445.21K 389.63K 1.32M 5.43M 4.68M 2.58M 3.36M 2.57M 47015 46130
netInterestIncome -14654 -527 - - -243K - - - - -
interestIncome - - - - - - - - - -
interestExpense 14654 527 - - 243K 140.74K 111.03K 58248 - -
depreciationAndAmortization - 34069 36052 36448 26043 522.85K 30972 23306 2163 494
ebitda 2.53M -356K -1.37M -5.4M -4.65M -2.55M -3.33M -2.54M -2.44M -752K
ebit 2.53M -390K -1.41M -5.43M -4.68M -3.08M -3.36M -2.57M -2.44M -752K
nonOperatingIncomeExcludingInterest -2.97M 19634 421.96K - 1M 497.81K - - 2.39M 706.36K
operatingIncome -445.21K -390K -1.41M -5.43M -4.68M -2.58M -3.36M -2.57M -47015 -46130
totalOtherIncomeExpensesNet 2.85M 26814 -333K 4.45M -1.16M -719K 1.86M -793K -2.9M -729K
incomeBeforeTax 2.41M -363K -1.74M -981K -5.83M -3.3M -1.5M -3.36M -2.95M -775K
incomeTaxExpense - - - - - - - - -22816 -
netIncomeFromContinuingOperations 2.41M -363K -1.74M -981K -5.83M -3.3M -1.5M -3.36M -2.95M -775K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - 2.9M 728.68K
netIncome 2.41M -363K -1.74M -282K -5.51M -2.75M -1.49M -3.36M -52294 -46130
netIncomeDeductions - - - - - - - - 2.9M 728.68K
bottomLineNetIncome 2.41M -363K -1.74M -282K -5.51M -2.75M -1.49M -3.36M -2.95M -775K
eps 0.19 -0.03 -0.15 -0.03 -0.65 -0.39 -0.39 -1.04 -0.03 -0.02
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-03-31 2016-03-31
cashAndCashEquivalents 260.57K 73367 48492 265.03K 5.22M 927.74K 754.19K 1.92M 112.72K 178.63K
shortTermInvestments 517.29K - - - - - - - - -
cashAndShortTermInvestments 777.86K 73367 48492 265.03K 5.22M 927.74K 754.19K 1.92M 112.72K 178.63K
netReceivables 434.13K - 9847 35883 - - - - 3027.94 916.77
accountsReceivables 434.13K 13626 9847 35883 191.94K 107.06K 36790 101.12K 3027.94 916.77
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - 27857 70993 - - - - - 11555
totalCurrentAssets 1.21M 86993 86196 371.91K 5.41M 1.03M 790.98K 2.02M 115.75K 191.1K
propertyPlantEquipmentNet - - 34069 70121 106.57K 98612 621.46K 652.43K - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 949.09K 1.03M 1.17M 1.52M - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - 0.0 - - - - -
totalNonCurrentAssets 949.09K 1.03M 1.2M 1.59M 106.57K 98612 621.46K 652.43K - -
otherAssets - - - - - - - - - -
totalAssets 2.16M 1.11M 1.29M 1.96M 5.52M 1.13M 1.41M 2.68M 115.75K 191.1K
totalPayables 145.35K 570.24K 404.99K 98001 326.97K 158.31K 485.96K 527.24K - 30703
accountPayables 145.35K 570.24K 404.99K 98001 326.97K 158.31K 485.96K 527.24K - 30703
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 1200 74850 - - - - - 1.02M - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 52980 240.91K 216.96K 46236 30551 7338 30224 0.0 11924 -
totalCurrentLiabilities 199.53K 886K 621.95K 144.24K 357.52K 165.65K 516.19K 1.55M 11924 30703
longTermDebt - - - - - 434.08K 315.5K - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - 99221 31582 2.85M 175.97K 62390 1.02M - -
totalNonCurrentLiabilities - - 99221 31582 2.85M 610.05K 377.89K 1.02M - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 199.53K 886K 721.17K 175.82K 3.21M 775.7K 894.07K 2.57M 11924 30703
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 19.93M 19.93M 19.93M 19.54M 19.33M 12.34M 10.26M 9.3M 235.64K 242.09K
retainedEarnings -20.16M -21.89M -21.53M -19.79M -19.27M -13.3M -10.58M -9.3M -178.59K -129.75K
additionalPaidInCapital - - - - - - 10.26M 9.3M 235.64K -
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-03-31 2016-03-31
netIncome 1.72M -362.82K -1.74M -981.5K -5.83M -3.3M -1.5M -3.36M -52294.58 -46130.32
depreciationAndAmortization - 34069 36052 36448 26043 25034 30972 23306 - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 61939 22579 124.62K 399.05K 474.26K 284.86K 711.66K 32714 - -
changeInWorkingCapital -538.67K 201.07K 546.88K -215.47K 106.99K -420.8K 75087 159.08K -20097.03 17561
accountsReceivables -2576 24078 69172 -144.48K -84880 - 64327 123.55K - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - 35526 -17961.43 18478
otherWorkingCapital -536.09K 177K 477.71K -70993 191.87K -420.8K 10760 - -2135.6 -917
otherNonCashItems -2.36M -17803 535.32K -2.94M 2.08M 1.49M -1.76M 905.33K 6028.88 0.86
netCashProvidedByOperatingActivities -1.11M -122.9K -497.42K -3.7M -3.15M -1.92M -2.45M -2.24M -66362.72 -28568.46
investmentsInPropertyPlantAndEquipment - - - - -34000 - - -114.54K - -
acquisitionsNet 1.15M - - -1.29M - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 455.37K - - -857.08K - - - - -61541 -
netCashProvidedByInvestingActivities 1.61M - - -2.14M -34000 - - -114.54K -61541 -
netDebtIssuance -232.56K 147.77K - - -829.1K - 529.8K - - -
longTermNetDebtIssuance - 147.77K - - -829.1K - 529.8K - - -
shortTermNetDebtIssuance -232.56K - - - - - - - - -
netStockIssuance - - 296.34K - 8.45M 2.17M 713.01K 3.6M - -
netCommonStockIssuance - - 296.34K - 8.45M 2.17M 713.01K 3.6M - -
commonStockIssuance - - 296.34K - 8.45M 2.17M 713.01K 3.6M - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -15461 889.58K -149.42K -82236 37998 -185.02K 5968.9 -11555.88
netCashProvidedByFinancingActivities -232.56K 147.77K 280.88K 889.58K 7.47M 2.09M 1.28M 3.42M 5968.9 -11555.88
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - 7809 8754 8753
grossProfit - - - - - - - -7809 -8754 -8753
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 41735 31048 67193 37146 44832 69224 37723 80903 51010 24683
sellingAndMarketingExpenses - - 2412 - 35755 64023 8525 4359 5218 119.21K
sellingGeneralAndAdministrativeExpenses 41735 31048 69605 37146 80587 133.25K 46248 85262 56228 143.89K
otherExpenses -6246 5584 12099 44626 35755 2209 8400 2090 - 114.07K
operatingExpenses 35489 36632 81704 81772 80587 133.59K 38141 85262 56228 127.13K
costAndExpenses 35489 36632 81704 81772 80587 133.59K 38141 38287 56228 135.89K
netInterestIncome 5422 - - - - -5479 -13477 22401 -11537 -7472
interestIncome 5422 - - - - - - 22401 - -
interestExpense - - - - - 5136 5370 - 11537 7472
depreciationAndAmortization - - - - 8517 8517 8517 7809 8754 8753
ebitda -34906 -36632.1 -81704 350.03K -72070 -628K 2.22M -77453 -70238 -223.84K
ebit -34906 -36632.1 -81704 350.03K -95628 -628K 2.22M -25328 -78992 -232.59K
nonOperatingIncomeExcludingInterest - -635.2K -932.63K -431.8K 15041 494.02K -2.26M -12959 22764 96708
operatingIncome -35489 -36632.1 -78005 -81772 -80587 -134K -38141 -85262 -56228 -135.89K
totalOtherIncomeExpensesNet 848.01K 650.07K 932.63K 409.73K -15041 -499K 2.22M 138.71K -34301 -104.18K
incomeBeforeTax 812.52K 613.44K 854.63K 327.96K -95628 -633K 2.22M 53448 -90529 -240.07K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 812.52K 604.15K 854.63K 327.96K -95628 -633K 2.22M 53448 -90529 -240.07K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - 686 - - - -
netIncome 812.52K 613.44K 843.83K 327.96K -95628 -632K 2.22M 53448 -90529 -240.07K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 812.52K 613.44K 843.95K 327.96K -95628 -632K 2.22M 53448 -90529 -240.07K
eps 0.07 0.05 0.07 0.03 -0.01 -0.05 0.18 0.0 -0.01 -0.02
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 451.68K 485.97K 489.69K 260.57K 101.7K 78084 340.86K 73367 35057 59265
shortTermInvestments 3.9M 3.05M 2.48M 517.29K 357.91K 401.26K 857.72K - - -
cashAndShortTermInvestments 4.35M 3.54M 2.97M 777.86K 459.61K 479.35K 1.2M 73367 35057 59265
netReceivables 5091 35011 31013 434.13K 563.46K - 587.42K - - -
accountsReceivables 5091 35011 31013 434.13K 563.46K 586.74K 587.42K 13626 - 18024
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - 13626 4877 -
totalCurrentAssets 4.36M 3.58M 3.01M 1.21M 1.02M 1.07M 1.79M 86993 39934 77289
propertyPlantEquipmentNet - - - - - - - - 7809 16563
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - 949.09K 965.04K 982.71K 1.01M 1.03M 1.05M 1.07M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - 949.09K 965.04K 982.71K 1.01M 1.03M 1.06M 1.09M
otherAssets - - - - - - - - - -
totalAssets 4.36M 3.58M 3.01M 2.16M 1.99M 2.05M 2.79M 1.11M 1.1M 1.16M
totalPayables 63935 94943 136.16K 145.35K 127.31K 114.8K 320.2K 570.24K 475.18K 471.25K
accountPayables 63935 94943 136.16K 145.35K 127.31K 114.8K 320.2K 570.24K 475.18K 471.25K
otherPayables - - - - - - - - - -
accruedExpenses 9201 7416 - - - - - 228.7K 211.43K -
shortTermDebt - - - 1200 5008 2502 27685 74850 207.47K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 0.0 189.45K 52981 77925 58003 1536 12205 27458 251.78K
totalCurrentLiabilities 73136 102.36K 136.16K 199.53K 210.24K 175.31K 349.42K 886K 921.54K 723.03K
longTermDebt - - - - - - - - - 179.63K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - -0.0 -
totalNonCurrentLiabilities - - - - - - - - -0.0 179.63K
otherLiabilities - - - - - - - - 0.0 -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 73136 102.36K 136.16K 146.23K 210.24K 175.31K 349.42K 886K 921.54K 902.66K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 19.93M 19.93M 19.93M 19.93M 19.93M 19.93M 19.93M 19.93M 19.93M 19.93M
retainedEarnings -17.89M -18.7M -19.31M -20.16M -20.4M -20.3M -19.67M -21.89M -21.94M -21.85M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 799.21K 604.15K 843.95K 240.72K -95628 -632.4K 2.22M 53448 -90529 -240.07K
depreciationAndAmortization - - - - - 5136 5370 -14592 20291 8753
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - 61814 125 769 3718 3639
changeInWorkingCapital 238.55 -37795 173.24K -65174 23280 680 -382.5K -8749 13147 115.66K
accountsReceivables 29041 -3995 182.32K -5291 23280 680 -21245 -8749 13147 -2834
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -28802 -33800 -9078.4 -59883 32430 -147.39K -361.25K 112.34K -1642 118.5K
otherNonCashItems -833.49K -636.01K -925.15K -300.41K 28800 357.45K -2.27M -1095 29165 95435
netCashProvidedByOperatingActivities -34041 -69655 92039 -128.6K -43548 -212.45K -433.83K 29781 -24208 -16575
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - 153.57K - 116.39K 701.33K - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments -661.1 - 134.22K 140.08K 79062 - 701.33K - - -
otherInvestingActivities - 65939 - - - - -701.33K - - -
netCashProvidedByInvestingActivities -661.1 65939 134.22K 293.65K 79062 116.39K 701.33K - - -
netDebtIssuance - - - 130 -2482 -230.26K - 8529 - 36293
longTermNetDebtIssuance - - - - - - - 8529 - 36293
shortTermNetDebtIssuance - - - 130 -2482 -230.26K - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - 63533 - - - -
netCashProvidedByFinancingActivities - - - 130 -2482 -166.72K - 8529 -428.81 36293