NASDAQ : AXG

Solowin Holdings Ordinary Share

$3.23 USD

-$0.04 (-1.22%)

Volume
68.71K
Average Volume
162.98K
Market Capitalization
$140.5M
P/E Ratio
-123.28
Dividend Yield
0.00%
Price Target
Year High
$5.09
Year Low
$2.35
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.17

AXG Financial

date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
revenue 361.73K 548.4K 568.08K 418.27K 152.33K
costOfRevenue 86229 9585 5485 180.87K 48498
grossProfit 275.5K 538.82K 562.59K 237.4K 103.83K
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - - - - -
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses - - - - -
otherExpenses 1.32M 1.1M 398.28K 359.05K 153.62K
operatingExpenses 1.32M 1.1M 398.28K 359.05K 153.62K
costAndExpenses 1.41M 1.11M 403.76K 539.92K 202.12K
netInterestIncome 9110 20064 - -29288 -40501
interestIncome 9752 20064 - 128.46 257.97
interestExpense 641.59 - - 29417 40759
depreciationAndAmortization 12703 3834 2296 2440 1547
ebitda -1.08M -558.63K 174.39K -93905 -40889
ebit -1.09M -562.46K 172.09K -96346 -42437
nonOperatingIncomeExcludingInterest 49017 -3707 -7781 -25306 -7352
operatingIncome -1.04M -566.17K 164.31K -121.65K -49789
totalOtherIncomeExpensesNet -49659 3707 7781 -4111 -33407
incomeBeforeTax -1.09M -562.46K 172.09K -125.76K -83196
incomeTaxExpense 2438 19809 - - -
netIncomeFromContinuingOperations -1.1M -582.27K 172.09K -125.76K -83196
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -1.1M -582.27K 172.09K -125.76K -83196
netIncomeDeductions - - - - -
bottomLineNetIncome -1.1M -582.27K 172.09K -125.76K -83196
eps -0.07 -0.02 0.01 -0.0 -0.0
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
cashAndCashEquivalents 3.84M 2.14M 1.92M 977K 542K
shortTermInvestments - - - - -
cashAndShortTermInvestments 3.84M 2.14M 1.92M 977K 542K
netReceivables 273K 4.15M 1.7M 971K 60325
accountsReceivables 192K 2.89M 1.28M 247K -
otherReceivables 81000 1.26M 418K 724K 60325
inventory - - - - 11.74M
prepaids 520K 1.38M 161K 40000 40000
otherCurrentAssets 5.03M 5.12M 5.94M 7.11M 866.68K
totalCurrentAssets 9.66M 12.8M 9.72M 9.1M 13.24M
propertyPlantEquipmentNet 828K 1.21M 283K 140K 305K
goodwill - - 55847 55827 55767
intangibleAssets 86000 77000 8152.92 8172.23 8232.09
goodwillAndIntangibleAssets 86000 77000 64000 64000 64000
longTermInvestments 368K 254K - - -
taxAssets - - - - -
otherNonCurrentAssets 1.37M 11.72M 156K 158K 110K
totalNonCurrentAssets 2.65M 13.26M 503K 362K 479K
otherAssets - -10.66M - - -
totalAssets 12.31M 15.4M 10.23M 9.46M 13.72M
totalPayables 5.97M 5.18M 6.35M 7.29M 11.98M
accountPayables 5.02M 5.11M 6.35M 7.29M 11.98M
otherPayables 951K 64000 6000 - -
accruedExpenses 524K 232K 163K 74000 21000
shortTermDebt 420K - - - -
capitalLeaseObligationsCurrent 577K 631K 156K 98000 162K
taxPayables - 55000 - - -
deferredRevenue - - 120K - -
otherCurrentLiabilities - - - - -
totalCurrentLiabilities 7.49M 6.04M 6.79M 7.46M 12.16M
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent 83000 439K 95000 - 99000
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - - - - -
totalNonCurrentLiabilities 83000 439K 95000 - 99000
otherLiabilities - - - - -
capitalLeaseObligations 660K 1.07M 251K 98000 261K
totalLiabilities 7.58M 6.48M 6.89M 7.46M 12.26M
treasuryStock - - - - -
preferredStock - - - - -
commonStock 2000 1000 1000 1000 1000
retainedEarnings -14.52M -5.98M -1.43M -2.78M -1.8M
additionalPaidInCapital 19.22M 14.91M 609.56K 611K 419.96K
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
netIncome -1.1M -582.27K 172.09K -125.76K -83196
depreciationAndAmortization 12703 3834 2296 2440 1547
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital 533.03K -764.14K -233.2K -626.5K 1.5M
accountsReceivables 440.13K -308.52K -146.83K -24279 -14188
inventory - - - - -
accountsPayables -11420 -157.84K -120.04K -602.48K 1.52M
otherWorkingCapital 104.32K -297.78K 33678 256.92 -3224
otherNonCashItems 414.21K 625.98K 2296 12717 7868
netCashProvidedByOperatingActivities -135.63K -716.6K -56514 -737.11K 1.42M
investmentsInPropertyPlantAndEquipment -14756 -20576 -1020 -2183 -4772
acquisitionsNet - - - - -
purchasesOfInvestments -84433 -32845 - - -
salesMaturitiesOfInvestments 6415 - - - -
otherInvestingActivities 129.6K -122.44K 29724 16828 50046
netCashProvidedByInvestingActivities 36827 -175.86K 28703 14644 45274
netDebtIssuance - - 255.14 -8221 -1676
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance - - 255.14 -8221 -1676
netStockIssuance 128.32K 850.66K -43757 - -
netCommonStockIssuance 128.32K 850.66K -43757 - -
commonStockIssuance 128.32K 850.66K -43757 - -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities 176.56K 8179 - 195.77K -4514
netCashProvidedByFinancingActivities 304.88K 858.84K -43501 187.55K -6191
date 2025-09-30 2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31
revenue 747.73K 226.81K 135.11K 211.2K 337.1K 419.79K 148.59K 119.02K 299.55K 119.02K
costOfRevenue 727.25K 53102 33168 6012 3575 2426 3058 9233 171.91K 7951
grossProfit 20480 173.71K 101.94K 205.18K 333.52K 417.36K 145.53K 109.78K 127.64K 111.06K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - - - - - - - - -
otherExpenses 615.39K 696.38K 871.22K 943.16K 162.93K 220.69K 177.64K 212.64K 146.3K 213.92K
operatingExpenses 615.39K 696.38K 871.22K 943.16K 162.93K 220.69K 177.64K 212.64K 146.3K 213.92K
costAndExpenses 1.34M 749.48K 904.39K 949.17K 166.5K 223.11K 180.7K 221.87K 318.21K 221.87K
netInterestIncome 21117 900.05 8196 17908 - - - - -29337 128.25
interestIncome 21117 1542 8196 17908 - - - 128.25 - 128.25
interestExpense - 642.89 - - - - - 128.25 29337 -
depreciationAndAmortization 56572 6171 6531 2302 1532 1149 1146 1282 1158 1282
ebitda -536.54K -284.29K -794.51K -731.58K 172.12K 198.98K -24339 -77975 -15826 -101.57K
ebit -593.12K -290.46K -801.04K -733.88K 170.59K 197.83K -25486 -79257 -16985 -102.86K
nonOperatingIncomeExcludingInterest -1792 -232.21K 31760 -4093 - -1149 -6627 -23597 -1672 -
operatingIncome -594.91K -522.67K -769.28K -737.98K 170.59K 196.68K -32113 -102.86K -18657 -102.86K
totalOtherIncomeExpensesNet 1792 231.57K -31760 4093 - 1149 6627 23469 -27665 23469
incomeBeforeTax -593.12K -291.1K -801.04K -733.88K 170.59K 197.83K -25486 -79386 -46322 -79386
incomeTaxExpense - 2442 - 8570 11236 - - - - -
netIncomeFromContinuingOperations -593.12K -293.54K -801.04K -742.45K 159.36K 197.83K -25486 -79386 -46322 -79386
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -592.86K -293.54K -801.04K -742.45K 159.35K 197.83K -25486 -79386 -46322 -79386
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -592.86K -293.54K -801.04K -742.45K 159.35K 197.83K -25486 -79386 -46322 -79386
eps -0.01 -0.02 -0.03 -0.03 0.01 0.01 - -0.0 -0.0 -0.0
date 2025-09-30 2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-03-31
cashAndCashEquivalents 8.78M 3.84M 2.46M 2.14M 6.38M 1.92M 638K 977K 542K
shortTermInvestments 5.8M - - - - - - - -
cashAndShortTermInvestments 14.58M 3.84M 2.46M 2.14M 6.38M 1.92M 638K 977K 542K
netReceivables 6.49M 273K 1.4M 4.15M 2.24M 1.7M 853K 77508 952K
accountsReceivables 5.36M 192K 536K 2.89M 1.05M 1.28M 563K - 267K
otherReceivables 1.12M 81000 869K 1.26M 1.19M 418K 290K 77508 685K
inventory - - - - 5.48M - - - 11.74M
prepaids 590K 520K 663K 1.38M - 161K 38000 40000 40000
otherCurrentAssets 6.7M 5.03M 5.93M 5.12M 2.38M 5.94M 6.11M 8M -25000
totalCurrentAssets 28.35M 9.66M 10.46M 12.8M 16.48M 9.72M 7.64M 9.1M 13.24M
propertyPlantEquipmentNet 2.32M 828K 864K 1.21M 198K 283K 48000 140K 305K
goodwill 343.05M - - - - - - - 55767
intangibleAssets 71000 86000 129K 77000 82000 64000 64000 64000 8232.09
goodwillAndIntangibleAssets 343.12M 86000 129K 77000 82000 64000 64000 64000 64000
longTermInvestments 8M 368K 628K 254K - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets 1.38M 1.37M 1.03M 1.07M 138K 156K 157K 158K 110K
totalNonCurrentAssets 354.81M 2.65M 2.66M 2.61M 418K 503K 269K 362K 479K
otherAssets - - - - - - - - -
totalAssets 383.17M 12.31M 13.11M 15.4M 16.9M 10.23M 7.9M 9.46M 13.72M
totalPayables 11.45M 5.97M 5.92M 5.18M 5.6M 6.35M 6.02M 7.29M 11.98M
accountPayables 6.68M 5.02M 5.68M 5.11M 5.5M 6.35M 6.02M 7.29M 11.98M
otherPayables 4.77M 951K 234K 64000 97000 6000 - - -
accruedExpenses 684K 524K 303K 232K 93000 163K 73000 74000 21000
shortTermDebt - 420K - - - - - - -
capitalLeaseObligationsCurrent 914K 577K 534K 631K 160K 156K 15000 98000 162K
taxPayables - - - 55000 88000 - - - -
deferredRevenue - - 151K - 120K 120K - - -
otherCurrentLiabilities - - - - - - - - -
totalCurrentLiabilities 13.05M 7.49M 6.9M 6.04M 5.97M 6.79M 6.11M 7.46M 12.16M
longTermDebt - - - - - - - - -
capitalLeaseObligationsNonCurrent 1.12M 83000 196K 439K 14000 95000 - - 12734
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - 86266
totalNonCurrentLiabilities 1.12M 83000 196K 439K 14000 95000 - - 99000
otherLiabilities - - - - - - - - -
capitalLeaseObligations 2.04M 660K 730K 1.07M 174K 251K 15000 98000 174.73K
totalLiabilities 14.17M 7.58M 7.1M 6.48M 5.99M 6.89M 6.11M 7.46M 12.26M
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 19000 2000 2000 1000 1000 1000 1000 1000 1000
retainedEarnings -19.15M -14.52M -12.24M -5.98M -180K -1.43M -2.98M -2.78M -1.8M
additionalPaidInCapital 388.1M 19.22M 18.22M 14.91M 11.1M 609.56K 4.78M 611K 419.96K
date 2025-09-30 2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31
netIncome -592.86K -293.54K -801.04K -742.45K 159.35K 197.83K -25486 -79386 -46322 -79386
depreciationAndAmortization 56572 6171 6531 2302 1532 1149 1146.89 1282 1158.06 1282
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -37757 43886 490.23K -281.28K -483.56K -51994 -181.46K -396.82K -228.65K -396.82K
accountsReceivables -775.38K 165.3K 275.72K -208.31K -100.49K -127.37K -19624 18608 -42848 18608
inventory - - - - - - - - - -
accountsPayables 809.55K -106.34K 94895 -50469 -107.51K 41024 -161.2K -433.96K -167.53K -433.96K
otherWorkingCapital -71931 -15077 119.61K -22504 -275.55K 34353 -638 18528 -18271 18528
otherNonCashItems 5247 7176 404.68K 607.06K 19791 2245 0.11 12845 -1.06 12845
netCashProvidedByOperatingActivities -568.8K -236.31K 100.4K -414.38K -302.88K 149.23K -205.8K -462.08K -273.82K -462.08K
investmentsInPropertyPlantAndEquipment -383.98 -3516 -11269 -17786 -2809 -1021 - 7.2 -2187 7.2
acquisitionsNet 97274 - - - - - - - - -
purchasesOfInvestments -17023 -338 -84266 -32875 - - - - - -
salesMaturitiesOfInvestments - 6428 - - - - - - - -
otherInvestingActivities -0.02 519.83 129.34K -122.55K - -4904 34661 23362 -6562 23362
netCashProvidedByInvestingActivities 79867 3093 33808 -173.21K -2809 -5926 34661 23370 -8749 23370
netDebtIssuance - - - -7533 7533.61 255.43 - -1516 -6690 -1516
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - -7533 7533.61 255.43 - -1516 -6690 -1516
netStockIssuance - 128.58K - -876 852.32K -34885 -8920 - - -
netCommonStockIssuance - 128.58K - -876 852.32K -34885 -8920 - - -
commonStockIssuance - 128.58K - -876 852.32K -34885 -8920 - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.29M 174.11K 2817 8186 0.39 0.57 - 112.33K 83122 112.33K
netCashProvidedByFinancingActivities 1.29M 302.68K 2817 -222 859.85K -34629 -8920 110.81K 76431 110.81K