OTC : AZASF

Arizona Gold & Silver Inc. — Financials

$0.354 USD

-$0.03 (-7.31%)

Volume
15.5K
Average Volume
57.37K
Market Capitalization
$40.4M
P/E Ratio
-25.40
Dividend Yield
0.00%
Price Target
Year High
$0.88
Year Low
$0.20
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$13.03
AZASF Financial Statements
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
revenue - - - - - - - - - -
costOfRevenue 12351 - - - - - - - - -
grossProfit -12342 - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.08M 325.12K 1.41M 363.29K 380.29K 1.12M 443.84K 554K 612.13K 75645
sellingAndMarketingExpenses 59955 66552 61578 99052 57400 30182 - - - -
sellingGeneralAndAdministrativeExpenses 1.14M 635.86K 1.47M 462.34K 437.69K 1.15M 443.84K 554K 612.13K 75645
otherExpenses 252.39K - - - - - - - - -
operatingExpenses 1.4M 635.86K 1.56M 583.85K 437.69K 1.16M 461.11K 554K 612.13K 75645
costAndExpenses 1.41M 635.86K 1.56M 583.85K 437.69K 1.16M 461.11K 554K 612.13K 75645
netInterestIncome 47957 -15268 - - - - - - - -
interestIncome 52207 - - - - - - - - -
interestExpense 4250 15268 1356 - - 245 - - - -
depreciationAndAmortization 12342 2.59M - 537.98K 374.28K 1.08M 373.52K 491.3K 510.85K 62706
ebitda -1.29M -636K -1.56M -584K -416K -1.16M -464K - -612K -75645
ebit -1.3M -3.22M -1.56M -538K -374K -1.08M -374K -491K -511K -62706
nonOperatingIncomeExcludingInterest -106.9K 2.59M -8945 8010 -63409 - - - - -
operatingIncome -1.41M -635.86K -1.56M -538K -438K -1.08M -374K -491K -511K -75645
totalOtherIncomeExpensesNet 102.65K -2.68M -51874 -53877 -21497 -67703 -87592 -62691 -101K 86466
incomeBeforeTax -1.31M -3.31M -1.61M -592K -459K -1.15M -461K -554K -612K 23760
incomeTaxExpense - - - - - - -377 - - -62706
netIncomeFromContinuingOperations -1.31M -3.31M -1.61M -592K -459K -1.15M -461K -554K -612K 23760
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.31M -3.31M -1.61M -592K -459K -1.15M -461K -554K -612K 23760
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.31M -3.31M -1.61M -592K -459K -1.15M -461K -554K -612K 23760
eps -0.01 -0.04 -0.02 -0.01 -0.01 -0.03 -0.01 -0.02 -0.03 0.01
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
cashAndCashEquivalents 3.15M 54463 43343 223.84K 591.85K 824.03K 54397 41268 975.29K 405.5K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3.15M 54463 43343 223.84K 591.85K 824.03K 54397 41268 975.29K 405.5K
netReceivables 56955 6395 7469 28389 37254 18084 70976 66682 32182 -
accountsReceivables 56995 6395 7469 28389 37254 18084 70976 66682 32182 3202
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -3202
prepaids 127K 97812 75486 133.84K 41117 35049 24280 9450 15075 -
otherCurrentAssets 48 - 49216 107.72K 132.9K 18084 - - - -
totalCurrentAssets 3.33M 158.67K 168.04K 386.06K 765.87K 877.16K 149.65K 117.4K 1.02M 408.7K
propertyPlantEquipmentNet 209.83K 6.65M 8.14M 6.65M 5.15M 3.52M 2.55M 2.25M 1.62M -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 81988 - - 42211 - - 38776 27023 27023 -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 9.72M 53932 33243 32211 57375 46498 - - - 34475
totalNonCurrentAssets 10.01M 6.71M 8.17M 6.68M 5.21M 3.57M 2.59M 2.28M 1.65M 34475
otherAssets - - - - - - - - - -
totalAssets 13.34M 6.86M 8.34M 7.06M 5.98M 4.44M 2.74M 2.39M 2.67M 443.18K
totalPayables 119.35K 121.79K 58839 19822 96997 124.41K 172.62K 24917 37261 11122
accountPayables 119.35K 121.79K 58838 19822 96997 124.41K 172.62K 24917 37261 11122
otherPayables - - - - - - - - - -
accruedExpenses 27000 27000 27000 27000 32773 15300 51300 20000 24887 6500
shortTermDebt 62161 - 101.36K - - - 63514 - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -99 - - - - - - - - 371.5K
totalCurrentLiabilities 208.41K 148.79K 187.2K 46822 129.77K 139.71K 287.43K 44917 62148 389.12K
longTermDebt 146.7K - - - - - - - - -
capitalLeaseObligationsNonCurrent 146.7K - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities -146.7K - - - - - - - - -
totalNonCurrentLiabilities 146.7K - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 146.7K - - - - - - - - -
totalLiabilities 355.11K 148.79K 187.2K 46822 129.77K 139.71K 287.43K 44917 62148 389.12K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 19.37M 13.3M 11.62M 9.58M 8.03M 6.12M 3.82M 3.33M 3.31M 376.91K
retainedEarnings -10.48M -9.19M -5.87M -4.26M -3.67M -3.21M -2.06M -1.6M -1.04M -429.7K
additionalPaidInCapital - - - - - - 3.82M - 3.31M 376.91K
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
netIncome -1.31M -3.31M -1.61M -591.86K -459.19K -1.15M -461.11K -554K -612.13K 23760
depreciationAndAmortization 12342 - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 840.03K 237.2K 1.04M 195.71K 90137 831.08K 129.51K 216.94K 229.72K -
changeInWorkingCapital 3096 20711 65999 -63320 -149.21K -125.2K 159.88K -22166 -69472 -29515
accountsReceivables -51309 1074 20920 8865 -19170 52892 -4294 -34500 -12707 3847
inventory - - - - - - - - - -
accountsPayables - - - - - - - 6709 -48012 -33362
otherWorkingCapital 54407 19637 45079 -72185 -130.04K -178.09K 164.17K 5625 -8753 -33362
otherNonCashItems -2718 2.58M 324 -1294 2709 738 133.8K 251.44K 242.43K -3847
netCashProvidedByOperatingActivities -453.99K -471.66K -501.69K -460.76K -515.55K -445.86K -171.73K -359.22K -451.88K -5755
investmentsInPropertyPlantAndEquipment -3M -1.04M -1.48M -1.5M -1.61M -846.35K -300.56K -651.04K -932.12K -26475
acquisitionsNet - - - - - - - - -8 -26.47
purchasesOfInvestments - - - - -13586 -8460 -11753 - - -
salesMaturitiesOfInvestments - - - 26458 - - - - - -
otherInvestingActivities -154.77K -20787 - 26458 -13586 -8460 -11753 - -8000 -26475
netCashProvidedByInvestingActivities -3.15M -1.06M -1.48M -1.47M -1.63M -854.81K -312.32K -651.04K -940.12K -26475
netDebtIssuance -13963 -99592 100000 - - -63514 63514 - - -
longTermNetDebtIssuance -13963 - - - - -63514 63514 - - -
shortTermNetDebtIssuance - -99592 100000 - - - - - - -
netStockIssuance 6.71M 1.56M 1.11M 945K 1.67M 1.72M 433.66K - 1.95M -
netCommonStockIssuance 6.71M 1.56M 1.11M 945K 1.67M 1.72M 433.66K - 1.95M -
commonStockIssuance 6.71M 1.56M 1.11M 945K 1.67M 1.72M 433.66K 76232 1.95M 371.5K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -37 79033 593.98K 620.5K 241.84K 412.11K - 76232 11218 371.5K
netCashProvidedByFinancingActivities 6.7M 1.54M 1.8M 1.57M 1911.59 2.07M 497.17K 76232 1.96M 371.5K
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
revenue - - - - - - - - - -
costOfRevenue 18207 18215 18504 - - - - - - -
grossProfit -18207.7 -18215 -18504.4 -12342 - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 712.01K 633.63K 73980 66668 76174 865.08K 295.48K 38604 66705
sellingAndMarketingExpenses - 49378 20867 23774 12411 19197 4573 10983 30000 9585
sellingGeneralAndAdministrativeExpenses 191.32K 761.39K 654.5K 97754 79079 95371 869.65K 306.47K 68604 76290
otherExpenses - 109.59K 69127 63123 71685 81872 48062 45074 33006 50784
operatingExpenses 191.32K 870.98K 723.62K 160.88K 150.76K 177.24K 917.71K 351.54K 127.66K 127.07K
costAndExpenses 209.52K 889.19K 742.13K 160.88K 150.76K 177.24K 917.71K 351.54K 101.61K 127.07K
netInterestIncome -5128.3 -5473 10271 -4250 - - - - -5883 -5110
interestIncome - - 16274 - - - - - - -
interestExpense 5128.3 5473 6005 4250 - - - - 5883 5110
depreciationAndAmortization 18207 18215 18504 8985.35 646.51K 2869 2869 1615 377 1.91
ebitda -191.32K -870.98K -661.32K -135.63K -259.8K -123.65K -811.13K -349.38K -101.61K -128.29K
ebit -209.52K -889.19K -679.83K -135.63K -259.8K -93379 -814K -351K -101.99K -128.29K
nonOperatingIncomeExcludingInterest - -3219 -62302 -25247 109.03K -83864 -104K -354 377 1221
operatingIncome -209.52K -889.19K -742.13K -160.77K -150.76K -177.24K -918K -300.9K -101.61K -127.07K
totalOtherIncomeExpensesNet -59371.5 -2255 56190 20980 -109.03K 83864 104.02K -50286 -34475 -6331
incomeBeforeTax -268.9K -891.45K -685.94K -139.79K -259.8K -93379 -814K -351K -136.08K -133.4K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -268.9K -891.45K -685.94K -139.79K -259.8K -93379 -814K -351K -136.08K -133.4K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -268.9K -891.45K -685.94K -139.79K -259.8K -93379 -814K -351K -136.08K -133.4K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -268.9K -891.45K -685.94K -139.79K -259.8K -93379 -814K -351K -136.08K -133.4K
eps -0.0 -0.01 -0.01 -0.0 -0.0 -0.0 -0.01 -0.0 -0.0 -0.0
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
cashAndCashEquivalents 4.96M 4.95M 3.72M 3.15M 2.72M 3.09M 4.02M 54463 431.42K 65644
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4.96M 4.95M 3.72M 3.15M 2.72M 3.09M 4.02M 54463 431.42K 65644
netReceivables 24261 87264 74474 56955 47516 20329 6862 6395 8001 9720
accountsReceivables - 87264 74562 56995 47516 20329 6862 6395 8001 9720
otherReceivables 24261 - - - - - - - - -
inventory - - - - - - - - - -
prepaids 2251 5624 8989 127K 218.61K 220.37K 269.64K 97812 15559 85122
otherCurrentAssets 737.6K 78247 46473 48 - - - - 80898 65072
totalCurrentAssets 5.73M 5.12M 3.85M 3.33M 2.99M 3.33M 4.3M 158.67K 527.88K 160.49K
propertyPlantEquipmentNet 152.49K 168.73K 191.22K 209.83K 8.88M 8.09M 7.28M 6.65M 6.39M 5.91M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 58317 69615 70962 81988 - - - - - 33339
taxAssets - - - - - - - - - -
otherNonCurrentAssets 12.51M 11.28M 10.24M 9.72M 58112 60985 59177 53932 33503 33339
totalNonCurrentAssets 12.73M 11.51M 10.5M 10.01M 8.94M 8.16M 7.34M 6.71M 6.42M 5.94M
otherAssets - - - - - - - - - -
totalAssets 18.45M 16.64M 14.35M 13.34M 11.92M 11.48M 11.64M 6.86M 6.95M 6.1M
totalPayables - 117.17K 42178 119.35K 63759 13580 108.9K 121.79K 113.29K 324.12K
accountPayables - 117.17K 42178 119.35K 63759 13580 108.9K 121.79K 113.29K 324.12K
otherPayables - - - - - - - - - -
accruedExpenses - 37000 27000 27000 27000 27000 27000 27000 27000 27000
shortTermDebt 71618 67661 66186 62161 - - - - - 343.2K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 367.92K -14 -80 -99 - - - - - -
totalCurrentLiabilities 439.54K 221.82K 135.28K 208.41K 90759 40580 135.9K 148.79K 140.29K 694.31K
longTermDebt - - 131.24K 146.7K - - - - - -
capitalLeaseObligationsNonCurrent 92716 110.18K 131.24K 146.7K - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - -131.24K -146.7K - - - - - -
totalNonCurrentLiabilities 92716 110.18K 131.24K 146.7K - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 92716 110.18K 131.24K 146.7K - - - - - -
totalLiabilities 532.25K 332K 266.52K 355.11K 90759 40580 135.9K 148.79K 140.29K 694.31K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 26.04M 24.16M 21.52M 19.37M 18.99M 18.35M 18.28M 13.3M 13.27M 11.66M
retainedEarnings -12.35M -12.07M -11.17M -10.48M -10.35M -10.09M -10M -9.19M -8.83M -8.7M
additionalPaidInCapital - - - - - - - - - -
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
netIncome -268.9K -891.45K -685.94K -139.79K -259.8K -93379 -813.69K -351.19K -136.08K -133.4K
depreciationAndAmortization 18207 18215 18504 12342 - - - - - 1.91
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 13450 - - 826.58K 237.2K - -
changeInWorkingCapital -499K 24823 84860 80230 9610 45357 -132.15K -71084 -15996 20307
accountsReceivables 77214 -7065 -459 -42636 -5522 -2690 -467 1606 1719 -4404
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -576.21K 31888 85320 122.87K 15132 48047 -131.69K -72690 -17715 24711
otherNonCashItems -9676 626.8K 555.49K 33860 -18792 -15454 -2376 1973 -10441 11495
netCashProvidedByOperatingActivities -759.36K -221.61K -27087 95 -268.98K -63476 -121.63K -183.1K -162.52K -106K
investmentsInPropertyPlantAndEquipment -1.1M -1M -617.83K -1M -747.52K -906.09K -683.62K -190.57K -682.57K -28560
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - 180.88K - - - -20787 - -
netCashProvidedByInvestingActivities -1.1M -1M -617.83K -819.12K -747.52K -906.09K -683.62K -211.36K -682.57K -28560
netDebtIssuance - - - -13963 - - - - -332.54K 83950
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - -332.54K 83950
netStockIssuance 1.88M 2.47M 1.24M 1.26M - - 4.54M 12000 1.52M 21000
netCommonStockIssuance 1.88M 2.47M 1.24M 1.26M - - 4.54M 12000 1.52M 21000
commonStockIssuance 1.88M 2.47M 1.24M 1.26M 649.15K 35000 4.54M 12000 1.52M 21000
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -20608 -20616.5 -20915 -37 649.15K 35000 232.42K 5500 20996 26562
netCashProvidedByFinancingActivities 1.86M 2.45M 1.22M 1.25M 649.15K 35000 4.77M 17500 1.21M 131.51K