TSXV : AZT.V

Aztec Minerals Corp.

$0.255 CAD

-$0.01 (-1.92%)

Volume
189.28K
Average Volume
236.82K
Market Capitalization
$37.49M
P/E Ratio
-12.32
Dividend Yield
0.00%
Price Target
Year High
$0.44
Year Low
$0.17
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$6.45

AZT.V Financial

date 2025-12-31
revenue -
costOfRevenue 284
grossProfit -284
researchAndDevelopmentExpenses -
generalAndAdministrativeExpenses -
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses 1.66M
otherExpenses -
operatingExpenses 1.66M
costAndExpenses 1.66M
netInterestIncome 45291
interestIncome 45291
interestExpense -
depreciationAndAmortization 284
ebitda -1.66M
ebit -1.66M
nonOperatingIncomeExcludingInterest -
operatingIncome -1.66M
totalOtherIncomeExpensesNet 110.14K
incomeBeforeTax -1.55M
incomeTaxExpense 321.48K
netIncomeFromContinuingOperations -1.87M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome -1.87M
netIncomeDeductions -
bottomLineNetIncome -1.87M
eps -0.01
date 2025-12-31
cashAndCashEquivalents 8.84M
shortTermInvestments -
cashAndShortTermInvestments 8.84M
netReceivables 165.58K
accountsReceivables -
otherReceivables 165.58K
inventory -
prepaids 174K
otherCurrentAssets -
totalCurrentAssets 9.18M
propertyPlantEquipmentNet 17.22M
goodwill -
intangibleAssets -
goodwillAndIntangibleAssets -
longTermInvestments -
taxAssets -
otherNonCurrentAssets 220.61K
totalNonCurrentAssets 17.44M
otherAssets -
totalAssets 26.62M
totalPayables 917
accountPayables -
otherPayables 917
accruedExpenses -
shortTermDebt -
capitalLeaseObligationsCurrent -
taxPayables -
deferredRevenue -
otherCurrentLiabilities 978.88K
totalCurrentLiabilities 979.8K
longTermDebt -
capitalLeaseObligationsNonCurrent -
deferredRevenueNonCurrent -
deferredTaxLiabilitiesNonCurrent 320.56K
otherNonCurrentLiabilities -
totalNonCurrentLiabilities 320.56K
otherLiabilities -
capitalLeaseObligations -
totalLiabilities 1.3M
treasuryStock -
preferredStock -
commonStock 36.44M
retainedEarnings -13.59M
additionalPaidInCapital -
date 2025-12-31
netIncome -1.87M
depreciationAndAmortization 284
deferredIncomeTax 320.56K
stockBasedCompensation -
changeInWorkingCapital 195.92K
accountsReceivables 98693
inventory -
accountsPayables -
otherWorkingCapital 97230
otherNonCashItems 332.49K
netCashProvidedByOperatingActivities -1.02M
investmentsInPropertyPlantAndEquipment -3.51M
acquisitionsNet -
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities -217.49K
netCashProvidedByInvestingActivities -3.73M
netDebtIssuance -
longTermNetDebtIssuance -
shortTermNetDebtIssuance -
netStockIssuance 12.51M
netCommonStockIssuance 12.51M
commonStockIssuance 12.51M
commonStockRepurchased -
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -
netCashProvidedByFinancingActivities 12.51M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30
revenue - - - - - - -
costOfRevenue 165 71 71 71 71 102 19
grossProfit -165 -71 -71 -71 -71 -102 -19
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - - 210.58K 644.45K 150.29K 170.93K 444.27K
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.24M 253.07K 210.58K 644.45K 150.29K 170.93K 444.27K
otherExpenses - - 111.96K 100.77K 184.51K 12055 120.35K
operatingExpenses 1.24M 253.07K 322.54K 745.22K 334.8K 182.98K 564.62K
costAndExpenses 1.24M 253.14K 322.61K 745.29K 334.87K 183.08K 564.64K
netInterestIncome 50608 28621 9451 2757 4462 11603 5285
interestIncome 50608 28621 9451 2757 4462 11603 5285
interestExpense - - - - - - -
depreciationAndAmortization 165 70 72 71 71 102 19
ebitda -1.24M -329.36K -256.52K -738.79K -330.96K -120.01K -600.85K
ebit -1.24M -329.43K -256.6K -738.86K -331.03K -120.12K -600.87K
nonOperatingIncomeExcludingInterest - - -66012 -6431 -3845 -62969 36234
operatingIncome -1.24M -253.14K -322.61K -745.29K -334.87K -183.08K -564.64K
totalOtherIncomeExpensesNet 105.54K 33857 66012 6431 3845 62969 -36234
incomeBeforeTax -1.14M -219.29K -256.6K -738.86K -331.03K -120.12K -600.87K
incomeTaxExpense - 321.48K - - - - -
netIncomeFromContinuingOperations -1.14M -540.77K -256.6K -738.86K -331.03K -120.12K -600.87K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -1.14M -540.77K -256.6K -738.86K -331.03K -120.12K -600.87K
netIncomeDeductions - - - - - - -
bottomLineNetIncome -1.14M -540.77K -256.6K -738.86K -331.03K -120.12K -600.87K
eps -0.01 -0.0 -0.0 -0.01 -0.0 -0.0 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30
cashAndCashEquivalents 6.49M 8.84M 1.45M 2.95M 302.42K 1.11M 2.03M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 6.49M 8.84M 1.45M 2.95M 302.42K 1.11M 2.03M
netReceivables 464.21K 165.58K 39198 31089 71268 264.28K 63990
accountsReceivables - - 39198 31089 71268 264.28K 63990
otherReceivables 464.21K 165.58K - - - - -
inventory - - - - - - -
prepaids 191.18K 174K 173.42K 202.56K 60225 147.06K 185.54K
otherCurrentAssets - - - - - - -
totalCurrentAssets 7.15M 9.18M 1.66M 3.18M 433.92K 1.52M 2.28M
propertyPlantEquipmentNet 19.33M 17.22M 15.93M 14.32M 13.82M 13.61M 12.25M
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets 293.51K 220.61K 3117 3117 3117 3117 67389
totalNonCurrentAssets 19.62M 17.44M 15.94M 14.33M 13.83M 13.61M 12.32M
otherAssets - - - - - - -
totalAssets 26.77M 26.62M 17.6M 17.51M 14.26M 15.13M 14.6M
totalPayables 917 917 - - - - -
accountPayables - - - - - - -
otherPayables 917 917 - - - - -
accruedExpenses - - - - - - -
shortTermDebt - - - - - - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities 1.11M 978.88K 865.23K 501.78K 203.55K 754.66K 122.79K
totalCurrentLiabilities 1.11M 979.8K 865.23K 501.78K 203.55K 754.66K 122.79K
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent 320.56K 320.56K - - - - -
otherNonCurrentLiabilities - - - - - - -
totalNonCurrentLiabilities 320.56K 320.56K - - - - -
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 1.43M 1.3M 865.23K 501.78K 203.55K 754.66K 122.79K
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 36.98M 36.44M 27.7M 27.71M 24.38M 24.38M 24.38M
retainedEarnings -14.6M -13.59M -13.2M -13.33M -12.59M -12.26M -12.14M
additionalPaidInCapital - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30
netIncome -1.14M -540.77K -256.6K -738.86K -331.03K -120.12K -600.87K
depreciationAndAmortization 165 71 72 71 71 102 19
deferredIncomeTax - 320.56K - - - - -
stockBasedCompensation - - - 291.11K 12573 21812 197.11K
changeInWorkingCapital -462.12K -139.68K 65489 -25460 295.57K -106.36K -80393
accountsReceivables -298.62K -126.39K -8109 40179 193.01K -200.29K 51154
inventory - - - - - - -
accountsPayables - - - - - - -
otherWorkingCapital -163.5K -13291 73598 -65639 102.56K 93926 -131.55K
otherNonCashItems 640.69K 28328 - 396 84 -6258 58
netCashProvidedByOperatingActivities -960.25K -331.48K -191.04K -472.75K -22727 -210.82K -484.08K
investmentsInPropertyPlantAndEquipment -1.84M -1.16M -1.29M -278.34K -784.26K -718.56K -240.31K
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities -72905 -217.49K - - - 4861 -2952
netCashProvidedByInvestingActivities -1.91M -1.38M -1.29M -278.34K -784.26K -713.7K -243.27K
netDebtIssuance - - - - - - -
longTermNetDebtIssuance - - - - - - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 505.49K 9.13M -16757 3.6M - -48000 2.62M
netCommonStockIssuance 505.49K 9.13M -16757 3.6M - -48000 2.62M
commonStockIssuance 505.49K 9.13M -16757 3.6M - -48000 2.62M
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - - - -201.29K - 48000 -167.97K
netCashProvidedByFinancingActivities 505.49K 9.13M -16757 3.4M - - 2.46M