OTC : AZZTF

Aztec Minerals Corp.

$0.18 USD

$0.01 (7.22%)

Volume
12.3K
Average Volume
125.73K
Market Capitalization
$26.46M
P/E Ratio
-12.56
Dividend Yield
0.00%
Price Target
Year High
$0.34
Year Low
$0.13
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$6.45

AZZTF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue 284 487 848 1492 1741 2624 3324 3079 1036 50356
grossProfit -284 -487 -848 -1492 -1741 -2624 -3324 -3079 -1036 -50356
researchAndDevelopmentExpenses - - - - - - - 22677 133.15K -
generalAndAdministrativeExpenses 1.16M 512.53K 167K 1.73M 1.4M 1.56M 521.1K 972.57K 1.32M 214.89K
sellingAndMarketingExpenses - 959.91K 969.46K - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.16M 1.47M 1.14M 1.73M 1.4M 1.56M 521.1K 972.57K 1.32M 214.89K
otherExpenses 497.38K 416.74K 756.38K - - -15000 -6500 -33230 -15000 -
operatingExpenses 1.66M 1.89M 1.89M 1.73M 1.43M 1.6M 554.45K 1.03M 1.47M 214.89K
costAndExpenses 1.66M 1.89M 1.89M 1.73M 1.43M 1.61M 557.77K 1.03M 1.47M 214.89K
netInterestIncome 45291 20244 11907 17703 1889 212 - - - -
interestIncome 45291 20244 11.91 17703 1889 1395 3189 17976 18711 -
interestExpense - - - - - 1183 - - - -
depreciationAndAmortization 284 487 848 1492 1741 2624 3324 3079 1036 214.02K
ebitda -1.66M -1.47M -1.14M -1.01M -931.76K -858.7K -426.64K -1.02M -1.45M -
ebit -1.66M -1.47M -1.14M -1.01M -933.5K -861.32K -429.96K -707.03K -1.22M -214.02K
nonOperatingIncomeExcludingInterest - -416.25K -755.53K -725.24K -471.61K -729.65K -121.31K -291.3K -235.74K -873
operatingIncome -1.66M -1.89M -1.89M -1.73M -1.41M -1.59M -551.27K -998.33K -1.45M -214.89K
totalOtherIncomeExpensesNet 110.14K 64671 80281 35738 -18735 -32786 -5608 -21053 -15626 -102.25K
incomeBeforeTax -1.55M -1.82M -1.81M -1.7M -1.45M -1.62M -556.88K -1.02M -1.47M -317.14K
incomeTaxExpense 321.48K - - - 1437 - - - 626 -
netIncomeFromContinuingOperations -1.87M -1.82M -1.81M -1.7M -1.42M -1.62M -556.88K -1.02M -1.47M -317.14K
netIncomeFromDiscontinuedOperations - - - -0.0 - - - - - -
otherAdjustmentsToNetIncome - - - 0.0 - - - - - -
netIncome -1.87M -1.82M -1.81M -1.74M -1.45M -1.62M -556.88K -1.02M -1.47M -317.14K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.87M -1.82M -1.81M -1.74M -1.43M -1.62M -556.88K -1.02M -1.47M -317.14K
eps -0.01 -0.02 -0.02 -0.02 -0.02 -0.04 -0.02 -0.04 -0.06 -0.02
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 8.84M 1.11M 485.59K 1.47M 1.62M 1.92M 49755 645.51K 2.57M 582.14K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 8.84M 1.11M 485.59K 1.47M 1.62M 1.92M 49755 645.51K 2.57M 582.14K
netReceivables 165.58K 264.28K 106.16K 304.53K 455.86K 38135 - - - -
accountsReceivables 165.58K 264.28K 106.16K 304.53K 455.86K 38135 115.21K 133.16K 77183 -
otherReceivables - - - - - - - - - -
inventory - - -106.16K - - - - -133.16K -77183 -2450
prepaids 174K 147.06K 239.19K 130.56K 210.08K 118.89K - - - -
otherCurrentAssets - - 106.16K - - 54172 - - - -
totalCurrentAssets 9.18M 1.52M 830.95K 1.91M 2.36M 2.13M 164.97K 778.67K 2.65M 584.59K
propertyPlantEquipmentNet 17.22M 13.61M 11.59M 9.03M 5.74M 3.98M 2.88M 2.24M 1.12M 452.92K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 220.61K 3117 62527 40514 126.52K -0.0 - - - -
totalNonCurrentAssets 17.44M 13.61M 11.65M 9.07M 5.87M 3.98M 2.88M 2.24M 1.12M 452.92K
otherAssets - - - - - - - - - -
totalAssets 26.62M 15.13M 12.48M 10.98M 8.23M 6.11M 3.05M 3.02M 3.77M 1.04M
totalPayables 979.8K 754.66K 455.5K 324.42K 216.58K 144.11K 95295 78432 90529 89401
accountPayables 978.88K 754.66K 455.5K 324.42 216.57 144.11 95.3 78432 90529 89401
otherPayables 917 - - 648.18K 432.72K 287.93K 190.4K - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 917 - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - 2538 3272 2215 2450 2154 941
totalCurrentLiabilities 979.8K 754.66K 455.5K 324.42K 219.11K 147.38K 97510 80882 92683 90342
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 320.56K - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 320.56K - 0.0 - - - - - - -
otherLiabilities - - -0.0 - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.3M 754.66K 455.5K 324.42K 219.11K 147.38K 97510 80882 92683 90342
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 36.44M 24.38M 20.88M 18.38M 11.75M 9.39M 5.24M 4.84M 4.79M 1.26M
retainedEarnings -13.59M -12.26M -10.5M -8.98M -7.04M -5.66M -3.09M -2.79M -1.79M -317.14K
additionalPaidInCapital - - - - - - - 4.84M 4.79M 1.26M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -1.87M -1.82M -1.81M -1.7M -1.45M -1.62M -556.88K -1.02M -1.47M -317.14K
depreciationAndAmortization 284 487 848 1492 1741 2624 3324 3079 1036 -
deferredIncomeTax 321.48K - - - 25000 15000 6500 33500 15000 -
stockBasedCompensation 303.68K 607.67K 564.99K 424.92K 321.97K 445.84K 49.37 234.64 522.48K -
changeInWorkingCapital 195.92K -180.87K 2084 429.23K -118.95K -97067 34096 -93369 -77046 52148
accountsReceivables 98693 -158.11K 198.37K 314.09K -43128 -110.98K 11451 -89482 -89733 -2449
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 97230 -22761 -196.28K 115.14K -75821 13918 22645 -3887 12687 54597
otherNonCashItems 27892 -9463 3162 -30772 -8565 11759 -893 -3035 7314 100000
netCashProvidedByOperatingActivities -1.02M -1.41M -1.24M -872.83K -1.23M -1.25M -464.49K -844.57K -1M -164.99K
investmentsInPropertyPlantAndEquipment -3.51M -1.55M -2.34M -3.12M -1.8M -1.04M -586.43K -1.08M -640.42K -137.26K
acquisitionsNet -217.49K - - - 402.27K - - - - -
purchasesOfInvestments - - - - -239.3K - - - - -
salesMaturitiesOfInvestments - - - - 239.3K - - - - -
otherInvestingActivities - - -22013 86010 112.77K - - - - -100000
netCashProvidedByInvestingActivities -3.73M -1.55M -2.36M -3.04M -1.28M -1.04M -586.43K -1.08M -640.42K -237.26K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 13.69M 3.68M 2.65M 3.42M 1.58M 3.48M 468K - 3.63M 984.39K
netCommonStockIssuance 13.69M 3.68M 2.65M 3.42M 1.58M 3.48M 468K - 3.63M 984.39K
commonStockIssuance 13.69M 3.68M 2.65M 3.42M 1.58M 3.48M 468K - 3.63M 984.39K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -1.18M -106.87K -27557 312.53K 629.5K 693.13K -13726 - 6049 -
netCashProvidedByFinancingActivities 12.51M 3.57M 2.62M 3.73M 2.2M 4.17M 454.27K - 3.64M 984.39K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 165.43 71 71 71 71 102 19 183 183 177
grossProfit -165 -71 -71 -71 -71 -102 -19 -183 -183 -177
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.02M 152.94K 210.58K 644.45K 150.29K 170.93K 444.27K 198.8K 535.4K 211.59K
sellingAndMarketingExpenses - - - - - - - - 306.39K -
sellingGeneralAndAdministrativeExpenses 1.02M 152.94K 210.58K 644.45K 150.29K 170.93K 444.27K 198.8K 841.79K 211.59K
otherExpenses 230.14K 100.14K 111.96K 100.77K 184.51K 12055 120.35K 100.51K - -
operatingExpenses 1.25M 253.07K 322.54K 745.22K 334.8K 182.98K 564.62K 299.31K 841.79K 530.66K
costAndExpenses 1.25M 253.14K 322.61K 745.29K 334.87K 183.08K 564.64K 299.49K 841.97K 530.83K
netInterestIncome 50738 28621 9451 2757 4462 11603 5285 2747 610 2060
interestIncome 50738 28621 9451 2757 4462 11603 5285 2747 610 2060
interestExpense - - - - - - - - - -
depreciationAndAmortization 165.43 70 72 71 71 102 19 183 183 177
ebitda -1.25M -253.07K -322.54K -745.22K -334.8K -182.98K -564.62K -299.31K -841.79K -530.66K
ebit -1.25M -253.14K -322.61K -745.29K -334.87K -183.08K -564.64K -299.49K -841.97K -530.83K
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -1.25M -253.14K -322.61K -745.29K -334.87K -183.08K -564.64K -299.49K -841.97K -530.83K
totalOtherIncomeExpensesNet 105.81K 33858 66012 6431 3845 62969 -36234 2861 35076 -4354
incomeBeforeTax -1.14M -219.29K -256.6K -738.86K -331.03K -120.12K -600.87K -296.63K -806.9K -535.19K
incomeTaxExpense - 321.48K - - - - - - - -
netIncomeFromContinuingOperations -1.14M -540.77K -256.6K -738.86K -331.03K -120.12K -600.87K -296.63K -806.9K -535.19K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.14M -540.77K -256.6K -738.86K -331.03K -120.12K -600.87K -296.63K -806.9K -535.19K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.14M -540.77K -256.6K -738.86K -331.03K -120.12K -600.87K -296.63K -806.9K -535.19K
eps -0.01 -0.0 -0.0 -0.01 -0.0 -0.0 -0.01 -0.0 -0.01 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 6.51M 8.84M 1.45M 2.95M 302.42K 1.11M 2.03M 300.02K 834.23K 485.59K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 6.51M 8.84M 1.45M 2.95M 302.42K 1.11M 2.03M 300.02K 834.23K 485.59K
netReceivables 465.41K 165.58K 39198 31089 71268 264.28K 63990 115.14K 125.06K 106.16K
accountsReceivables 464.21K 165.58K 39198 31089 71268 264.28K 63990 115.14K 42813 106.16K
otherReceivables - - - - - - - - 82242 -
inventory - - - - - - - - - -106.16K
prepaids 191.67K 174K 173.42K 202.56K 60225 147.06K 185.54K 81697 132.4K 239.19K
otherCurrentAssets 4 - - - - - - - - 106.16K
totalCurrentAssets 7.17M 9.18M 1.66M 3.18M 433.92K 1.52M 2.28M 496.86K 1.09M 830.95K
propertyPlantEquipmentNet 19.38M 17.22M 15.93M 14.32M 13.82M 13.61M 12.25M 12.04M 11.78M 11.59M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 294.27K 220.61K 3117 3117 3117 3117 67389 64436 63320 62527
totalNonCurrentAssets 19.67M 17.44M 15.94M 14.33M 13.83M 13.61M 12.32M 12.1M 11.85M 11.65M
otherAssets - - - - - - - - - -
totalAssets 26.84M 26.62M 17.6M 17.51M 14.26M 15.13M 14.6M 12.6M 12.94M 12.48M
totalPayables 919.37 979.8K - 501.78K 203.55K 754.66K 122.79K 175.43K 279.13K 455.5K
accountPayables - 978.88K - 501.78K 203.55K 754.66K 122.79K 175.43K 125.06K 455.5K
otherPayables 919.37 917 - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 917 - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.11M - 865.23K - - - - - - -
totalCurrentLiabilities 1.11M 979.8K 865.23K 501.78K 203.55K 754.66K 122.79K 175.43K 279.13K 455.5K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 321.39K 320.56K - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 321.39K 320.56K - - - - - 0.0 - 0.0
otherLiabilities - - - - - - - -0.0 - -0.0
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.43M 1.3M 865.23K 501.78K 203.55K 754.66K 122.79K 175.43K 279.13K 455.5K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 37.07M 36.44M 27.7M 27.71M 24.38M 24.38M 24.38M 21.97M 21.97M 20.88M
retainedEarnings -14.64M -13.59M -13.2M -13.33M -12.59M -12.26M -12.14M -11.6M -11.31M -10.5M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -1.14M -540.77K -256.6K -738.86K -331.03K -120.12K -600.87K -296.63K -806.9K -535.19K
depreciationAndAmortization 165.43 70 72 71 71 102 19 183 183 177
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 655.89K - - 291.11K 12573 21812 197.11K 35577 353.17K 70715
changeInWorkingCapital -463.31K -139.68K 65489 -25460 295.57K -106.36K -80393 -8835 14716 74653
accountsReceivables -299.39K -126.39K -8109 40179 193.01K -200.29K 51154 9911 -18890 -885
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -163.92K -13291 73598 -65639 102.56K 93926 -131.55K -18746 33606 75538
otherNonCashItems -13545 348.89K 0.02 396 84 -6258 58 3925 365.24K 75171
netCashProvidedByOperatingActivities -962.73K -331.48K -191.04K -472.75K -22727 -210.82K -484.08K -265.78K -446.01K -386.42K
investmentsInPropertyPlantAndEquipment -1.84M -1.16M -1.29M -278.34K -784.26K -718.56K -240.31K -287.38K -300.84K -381.88K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -73092 -217.49K - - - 4861 -2952 -1116 -793 -5323
netCashProvidedByInvestingActivities -1.92M -1.38M -1.29M -278.34K -784.26K -713.7K -243.27K -288.5K -301.64K -387.2K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 506.8K 10.09M -16780 3.6M - -48000 2.62M - 1.1M -2
netCommonStockIssuance 506.8K 10.09M -16780 3.6M - -48000 2.62M - 1.1M -2
commonStockIssuance 506.8K 10.09M -16780 3.6M - -48000 2.62M 24001 1.1M -2
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -959.95K 23 -201.29K - 48000 -167.97K 24001 -10902 -19454
netCashProvidedByFinancingActivities 506.8K 9.13M -16757 3.4M - - 2.46M 24001 1.09M -19456