OTC : BABL

Buildablock Corp. — Financials

$0.85 USD

$0.84 (9900.0%)

Volume
105.63K
Average Volume
507
Market Capitalization
$1.41M
P/E Ratio
-58653.05
Dividend Yield
0.00%
Price Target
Year High
$0.85
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01
BABL Financial Statements
date 2022-11-30 2021-11-30 2020-11-30 2014-11-30 2013-11-30 2012-11-30 2011-11-30 2010-11-30 2009-11-30 2008-11-30
revenue - - - - - - 134.42K 188.91K 194.67K 383.38K
costOfRevenue - - - - - - 301.38K 362.31K 283.48K 497.57K
grossProfit - - - - - - -167K -173K -88818 -114K
researchAndDevelopmentExpenses - - - - 140K 257.57K - - - -
generalAndAdministrativeExpenses - - - - - - 429.62K - 797.08K 605.71K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2400.0 1200.0 4800.0 11311 394.98K 1.12M 429.62K 757.48K 797.08K 605.71K
otherExpenses - - - - - - 132.49K 92446 86085 85197
operatingExpenses 2400.0 1200.0 4800.0 11311 534.98K 1.38M 562.11K 849.93K 883.16K 681.73K
costAndExpenses 2400.0 1200.0 4800.0 11311 534.98K 1.38M 863.48K 1.21M 1.17M 1.19M
netInterestIncome - - - - - - -131K -129K -48641 -29257
interestIncome - - - - - - - - 2400 11
interestExpense - - - - - - 131.4K 128.51K 51041 29268
depreciationAndAmortization 228.48K 236.56K 206.3K - - - 132.49K 92446 86085 85197
ebitda -2400 -1200 -4800 -11310 -535K -1.38M -597K -931K -886K -721K
ebit - - - - - - -729K -1.02M -972K -807K
nonOperatingIncomeExcludingInterest - - - - - - - - - 1566
operatingIncome -2400 -1200 -4800 -11310 -535K -1.38M -729K -1.02M -972K -807K
totalOtherIncomeExpensesNet -0.0 -0.0 -0.0 - - - -131K -129K -48641 -1256
incomeBeforeTax -2400.0 -1200.0 -4800.0 -11311 -535K -1.38M -860K -1.15M -1.02M -806K
incomeTaxExpense - - - - - 46110 - - - 28227
netIncomeFromContinuingOperations -2400.0 -1200.0 -4800.0 -11311 -535K -1.42M -860K -1.15M -1.02M -837K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2400.0 -1200.0 -4800.0 -11311 -535K -1.42M -860K -1.15M -1.02M -837K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2400.0 -1200.0 -4800.0 -11311 -535K -1.42M -860K -1.15M -1.02M -837K
eps -0.0 -0.0 -0.0 -0.0 -0.02 -0.08 -0.1 -0.16 -0.15 -0.12
date 2014-11-30 2013-11-30 2012-11-30 2011-11-30 2010-11-30 2009-11-30 2008-11-30 2007-11-30 2006-11-30 2005-11-30
cashAndCashEquivalents 3589 11007 362.01K - 13005 - 19 10255 27329 67269
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3589 11007 362.01K - 13005 - 19 10255 27329 67269
netReceivables - - - 26147 18319 33391 85592 - - -
accountsReceivables - - - 26147 18319 33391 64971 - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - 9034 8975 3781 7800 - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 3589 11007 362.01K 35181 40299 37172 93411 10255 27329 67269
propertyPlantEquipmentNet - - - - 6329 12309 15824 1352 1120 -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - 9091 20000
goodwillAndIntangibleAssets - - - - - - - - 9091 20000
longTermInvestments 76924 76927 76927 - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 32001 9999 9999 - 122.1K 202.98K 246.42K - - 7500
totalNonCurrentAssets 108.92K 86926 86926 - 128.43K 215.29K 262.24K 1352 10211 27500
otherAssets - - - - - - - - - -
totalAssets 112.51K 97934 448.93K 35181 168.73K 252.47K 355.66K 11607 37540 94769
totalPayables - 251.51K 69083 334.9K 276.52K 223.23K 131.27K - - -
accountPayables - 251.51K 69083 334.9K 276.52K 223.23K 131.27K - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - 401.36K 223.55K 117.59K 75767 37612 17818 7500
shortTermDebt 25939 - - 1.87M 1.7M 1.4M 860.88K - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - 223.55K 117.59K - - - -
otherCurrentLiabilities 310.15K 65381 62880 - 24998 40000 19665 1029 - 1000
totalCurrentLiabilities 336.09K 316.89K 131.96K 2.61M 2.22M 1.78M 1.09M 38641 17818 8500
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 336.09K 316.89K 131.96K 2.61M 2.22M 1.78M 1.09M 38641 17818 8500
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1395 239 239 685 626 572 549 120 112 108
retainedEarnings -3.48M -3.48M -2.93M -4.15M -3.29M -2.14M -1.11M -265.41K -125.49K -10108
additionalPaidInCapital - - - 1.7M 1.34M 668.29K 271.3K 238.26K 145.1K 90769
date 2013-11-30 2012-11-30 2011-11-30 2010-11-30 2009-11-30 2008-11-30 2007-11-30 2006-11-30 2005-11-30
netIncome -534.98K -1.38M -860.46K -1.15M -1.02M -833.32K -139.92K -115.38K -10108
depreciationAndAmortization - - 132.49K 92446 86085 85197 9480 11081 -
deferredIncomeTax - - - - - 1256 - - -
stockBasedCompensation - - 73270 214.4K 331.18K 231.23K - - -
changeInWorkingCapital 184.93K 72270 225.3K 212.18K 216.56K 21223 20823 10318 7500
accountsReceivables - - -7708 16078 42581 -11119 - - -
inventory - - - - - - - - -
accountsPayables 184.93K 72270 233.01K 164.75K - 8436 - - -
otherWorkingCapital - - 233.01K 196.11K 173.97K 23906 - - -
otherNonCashItems -184.93K 150.85K -819.6K 40860 40860 40106 83166 54334 93
netCashProvidedByOperatingActivities -350.05K -1.08M -388.54K -591.94K -345.94K -454.32K -26453 -39648 -2515
investmentsInPropertyPlantAndEquipment - - - - - - -621 -1292 -
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - 397.74K - - -
otherInvestingActivities - -40742 - - - - - - -
netCashProvidedByInvestingActivities - -40742 - - - 397.74K -621 -1292 -
netDebtIssuance - - 285.75K 271.99K 378.5K 397.27K - - -
longTermNetDebtIssuance - - - -270.64K -200.72K 163.44K - - -
shortTermNetDebtIssuance - - 285.75K 271.99K 579.22K 233.83K - - -
netStockIssuance - - 70000 338.28K 25000 - 10000 - 76200
netCommonStockIssuance - - 70000 338.28K 25000 - 10000 - 76200
commonStockIssuance - 1.49M 70000 338.28K 25000 - 10000 - 76200
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -1000
commonDividendsPaid - - - - - - - - -1000
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - 1.49M 102 -361 - - - 1000 -5416
netCashProvidedByFinancingActivities - 1.49M 355.85K 609.91K 403.5K -31712 10000 1000 69784
date 2022-05-31 2022-02-28 2015-02-28 2014-11-30 2014-08-31 2013-05-31 2012-08-31 2012-05-31 2012-02-29 2011-11-30
revenue - - - - - - - - 6431 13869
costOfRevenue - - - - - - - - 5562 53636
grossProfit - - - - - - - - 869 -39767
researchAndDevelopmentExpenses - - - - - 54.3 164.77K 92800 - -
generalAndAdministrativeExpenses - - - - - 138.78 284.89K - 155.37K 25584
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1200.0 1200.0 2799.0 10799 256 138.78 284.89K 310.09K 155.37K 25584
otherExpenses - - - - - - - - - 56393
operatingExpenses 1200.0 1200.0 2799.0 10799 256 193.08 449.66K 402.89K 155.37K 81977
costAndExpenses 1200.0 1200.0 2799.0 10799 256 193.08 449.66K 402.89K 160.93K 135.61K
netInterestIncome - - - - - - - - -35361 -33997
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - 35361 33997
depreciationAndAmortization - - - - - 193.08 - - - 56393
ebitda -1200 -1200 -2800 -10800 -260 - -450K -403K -155K -65351
ebit - - - - - - -450K -403K -155K -121.74K
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -1200 -1200 -2800 -10800 -260 -193.08 -450K -403K -155K -121.74K
totalOtherIncomeExpensesNet -0.0 0.0 1.0 - 4 - 449.66K 402.89K 154.5K -
incomeBeforeTax -1200.0 -1200.0 -2799.0 -10799 -256 -193.08 - - - -
incomeTaxExpense - - - - - - 449.66K -2.25M 189.86K 33997
netIncomeFromContinuingOperations -1200.0 -1200.0 -2799.0 -10799 -256 -193.08 -450K -403K -190K -155.74K
netIncomeFromDiscontinuedOperations - - - - - - - 2.65M - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1200.0 -1200.0 -2799.0 -10799 -256 -193.08 -450K 2.25M -190K -155.74K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1200.0 -1200.0 -2799.0 -10799 -256 -193.08 -450K 2.25M -190K -155.74K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.01 -0.02 0.15 -0.02 -0.02
date 2015-02-28 2014-11-30 2014-08-31 2013-05-31 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31
cashAndCashEquivalents 2656 3589 3589 90.3 777.69K 1.08M 5336 - - 327
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2656 3589 3589 90.3 777.69K 1.08M 5336 - - 327
netReceivables - - - - - - 21624 26147 8403 30719
accountsReceivables - - - - - - 21624 26147 8403 30719
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - 4257 9034 9406 9509
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 2656 3589 3589 90.3 777.69K 1.08M 31217 35181 17809 40555
propertyPlantEquipmentNet - - - - - - - - 1641 3341
goodwill - - - - - - - - - -
intangibleAssets - - - 10 10000 10000 - - - -
goodwillAndIntangibleAssets - - - 10 10000 10000 - - - -
longTermInvestments 76926 76924 76927 - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 32001 32001 10000 - - - - - 56861 74776
totalNonCurrentAssets 108.93K 108.92K 86927 10 10000 10000 - - 58502 78117
otherAssets - - - - - - - - - -
totalAssets 111.58K 112.51K 90516 100.3 787.69K 1.09M 31217 35181 76311 118.67K
totalPayables - - 249.77K 266.6 103.35K 2034 2.32M 334.9K 308.09K 253.64K
accountPayables - - 249.77K 266.6 103.35K 2034 389.28K 334.9K 308.09K 253.64K
otherPayables - - - -266.6 - - 1.93M - - -
accruedExpenses - - - - 60380 60380 460.32K 401.36K 376.76K 323.53K
shortTermDebt 25940 25939 6340 2.5 - - - 1.87M 1.91M 1.88M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - 323.53K
otherCurrentLiabilities 312.01K 310.15K 60380 60.38 - - - - - 20000
totalCurrentLiabilities 337.95K 336.09K 316.49K 329.48 163.73K 62414 2.78M 2.61M 2.59M 2.48M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 337.95K 336.09K 316.49K 329.48 163.73K 62414 2.78M 2.61M 2.59M 2.48M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1395 1395 355 0.24 239 239 700 685 685 680
retainedEarnings -3.48M -3.48M -3.47M -3396.06 -2.54M -2.09M -4.34M -4.15M -3.99M -3.77M
additionalPaidInCapital - - - - 3.43M 3.4M 1.78M 1.7M 1.67M 1.63M
date 2014-11-30 2013-05-31 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30
netIncome -10799 -193.08 -449.66K - - - - -301.7K -182.39K -422.54K
depreciationAndAmortization - - - - - 56393 18918 28800 28379 23463
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 33516 83500 75460 -20000 5000 124.27K -36000 -
changeInWorkingCapital 10607 - 63416 -52133 88629 44920 140.36K 4560 35465 -122.52K
accountsReceivables - - - - 5321 -18502 22106 -10608 -704 19523
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 10204 - - - 83308 63422 118.25K 15168 36169 -142.04K
otherNonCashItems 210.64 86.48 43247 -439.66K -159.22K -145.53K -210.41K 10215 10215 147.02K
netCashProvidedByOperatingActivities 19.56 -106.6 -309.48K -408.3K 4871 -64213 -46140 -133.86K -144.33K -374.58K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - -533 431 27530 - -136.83K 136.83K 84690
longTermNetDebtIssuance - - - -533 -102 - - 79374 136.83K -35654
shortTermNetDebtIssuance - - - - 533 27530 258.22K -216.2K - 120.34K
netStockIssuance - - - - - 20000 - - - 289.28K
netCommonStockIssuance - - - - - 20000 - - - 289.28K
commonStockIssuance - - - 1.49M - 20000 - - - 289.28K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -510 1.49M - 102 23013 266.2K - 361
netCashProvidedByFinancingActivities - - -510 1.49M 431 47632 42014 129.37K 136.83K 374.33K