TSXV : BAY.V

Aston Bay Holdings Ltd.

$0.045 CAD

$0 (0.0%)

Volume
0
Average Volume
110.33K
Market Capitalization
$11.38M
P/E Ratio
-6.16
Dividend Yield
0.00%
Price Target
Year High
$0.08
Year Low
$0.04
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.62

BAY.V Financial

date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
revenue - - - - - - - - - -
costOfRevenue - - 83334 83333 - - - - - -
grossProfit - - -83334 -83333 - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 746.46K 716.77K 602.02K 373.32K 542.49K 696.97K 640.24K 637.14K 683.02K 1.37M
sellingAndMarketingExpenses - 2.74M 2.05M 139.7K 86276 170.64K 208.73K 299.85K 190.32K 140.13K
sellingGeneralAndAdministrativeExpenses 746.46K 3.86M 2.65M 495.19K 628.76K 867.61K 848.97K 936.99K 873.34K 1.51M
otherExpenses 1.48M 2.93M 414.47K -40295 1.05M 542.39K 1.04M 63756 - -
operatingExpenses 2.23M 3.86M 3.07M 454.9K 1.68M 1.41M 1.89M 1.94M 991.42K 1.51M
costAndExpenses 2.23M 3.86M 3.15M 538.23K 1.68M 1.41M 1.89M 1.94M 991.42K 1.51M
netInterestIncome - 9076 -135.09K -186K -50267 -24439 - - - -
interestIncome - 9076 - 186.4 50.32 24.46 17 13059 5217 -
interestExpense - - 135.09K 186.4K 50318 24464 - - - -
depreciationAndAmortization - 83334 83334 83333 1.58M 1.34M 1.84M 1.95M 964.71K 1.47M
ebitda -2.23M -1.96M -3.07M -455K -103K -65951 -49511 27052 171.36K -1.51M
ebit -2.23M -1.96M -3.15M -539K -1.68M -1.41M -1.89M -1.93M -793K -1.51M
nonOperatingIncomeExcludingInterest - -1.9M 2209 459 310 850 49512 -27056 -198K 112.5K
operatingIncome -2.23M -3.86M -3.15M -538K -1.63M -1.41M -1.84M -1.95M -991K -1.51M
totalOtherIncomeExpensesNet 913.45K 1.9M -137.3K -187K -102.67K -25318 -2866 27052 198.07K -112K
incomeBeforeTax -1.32M -1.96M -3.29M -725K -1.73M -1.44M -1.89M -1.93M -793K -1.51M
incomeTaxExpense - - - -3 - - - -17039 - -
netIncomeFromContinuingOperations -1.32M -1.96M -3.29M -725K -1.73M -1.44M -1.89M -1.93M -793K -1.51M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.32M -1.96M -3.29M -725K -1.73M -1.44M -1.89M -1.93M -793K -1.51M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.32M -1.96M -3.29M -725K -1.73M -1.44M -1.89M -1.93M -793K -1.51M
eps -0.01 -0.01 -0.02 -0.0 -0.01 -0.01 -0.01 -0.02 -0.01 -0.03
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 85294 1.43M 552.89K 3751 56389 19185 315.71K 345.26K 4.08M 836.5K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 85294 1.43M 552.89K 3751 56389 19185 315.71K 345.26K 4.08M 836.5K
netReceivables 179.75K 43285 17191 98700 12032 9749 32435 124.21K 448.11K 625.99K
accountsReceivables 179.75K 43285 17191 98700 - - - 109.15K - 39168
otherReceivables - - - - 12032 9749 32435 - 448.11K 586.82K
inventory - - - - - - - - - -
prepaids 28589 42664 95149 17930 30973 24358 22042 34915 51125 18413
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 293.64K 1.51M 665.23K 120.38K 99394 53292 370.19K 504.38K 4.58M 1.62M
propertyPlantEquipmentNet - - - 83334 166.67K 166.67K 166.67K 166.67K 7.61M 5.14M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - 83334 166.67K 166.67K 166.67K 166.67K 7.61M 5.14M
otherAssets - - - - - - - - - -
totalAssets 293.64K 1.51M 665.23K 203.72K 266.06K 219.96K 536.86K 671.05K 12.18M 6.76M
totalPayables 141.81K 170.33K 413.9K 1.49M 661.01 361.05 295.8 169.05 163.27K 127.03K
accountPayables 141.81K 170.33K 413.9K 1.48M 661.01 361.05 295.8 169.05 163.27K 127.03K
otherPayables - - - 11992 - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - 644.78K 782.22K 515.82K 304.48K - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - 11992 - - - - - -
deferredRevenue - - - - - - - - 63756 -
otherCurrentLiabilities - - - - 1.07M 400.73K 344.84K 178.29K - -
totalCurrentLiabilities 141.81K 170.33K 1.06M 2.27M 1.59M 705.57K 345.13K 178.46K 227.03K 127.03K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 141.81K 170.33K 1.06M 2.27M 1.59M 705.57K 345.13K 178.46K 227.03K 127.03K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 24.92M 24.92M 22.33M 19.58M 19.53M 18.86M 18.4M 17.17M 14.43M 9.75M
retainedEarnings -32.15M -30.84M -28.88M -25.59M -24.86M -23.13M -21.7M -7.32M -5.39M -4.6M
additionalPaidInCapital 7.46M 7.33M 6.23M 4M 3.99M 3.79M 3.51M 3.13M 2.92M 1.48M
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
netIncome -1.96M -3.29M -725.09K -1.73M -1.44M -1.89M -1.93M -793.35K -1.51M -788.44K
depreciationAndAmortization - 83334 83333 - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 206.93K 1.71M 11250 92350 180.6K 181.1K 209.2K 103.6K 494.2K 213.5K
changeInWorkingCapital -217.18K -1.07M 342.55K 661.52K 56331 291.31K -54548 729.57K -792.44K -141.04K
accountsReceivables -26094 69517 -74676 -2283 2686 111.77K -109.15K 726.05K -14949 -24219
inventory - - - 2283 - - - - - -
accountsPayables - - - 670.42K 55961 166.67K 15194 36236 -280.64K 123.97K
otherWorkingCapital -191.08K -1.14M 417.22K -8898 -2316 12873 39412 -32712 -496.85K -240.79K
otherNonCashItems -441.09K 112.55K 66407 36336 9482 - 855.52K -192.86K - -38250
netCashProvidedByOperatingActivities -2.41M -2.46M -221.55K -940.19K -1.19M -1.42M -915.95K -153.03K -1.81M -754.23K
investmentsInPropertyPlantAndEquipment - - - - - -961.8K -5.05M -2.47M -5.29M -565.3K
acquisitionsNet - - - - - - -79276 - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - 961.8K - - 5.75M -
netCashProvidedByInvestingActivities - - - - - - -5.13M -2.47M 465.92K -565.3K
netDebtIssuance -660.34K -250K 200K 175K 295K - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance -660.34K -250K 200K 175K 295K - - - - -
netStockIssuance 4.13M 2.5M 30000 838.71K 620.2K 1.44M 2.45M 6.28M 1.8M 1.52M
netCommonStockIssuance 4.13M 2.5M 30000 838.71K 620.2K 1.44M 2.45M 6.28M 1.8M 1.52M
commonStockIssuance 4.13M 2.5M 60300 838.71K 620.2K 1.44M 2.45M 6.28M 1.8M 1.52M
commonStockRepurchased - - -30300 - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -186.17K 762.81K -700 -37334 -33880 -40854 -140.35K -420.73K 74082 50462
netCashProvidedByFinancingActivities 3.28M 3.02M 229.3K 976.38K 881.32K 1.4M 2.31M 5.86M 1.87M 1.57M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - 83334 -
grossProfit - - - - - - - - -83334 -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 181.93K 170.85K 200.74K 169.66K 279.79K 190.29K 264.6K 189.03K 1.92M 88423
sellingAndMarketingExpenses - - - 112.49K -328.95K 103.07K 106.41K 119.47K 120.34K 89357
sellingGeneralAndAdministrativeExpenses 181.93K 170.85K 200.74K 282.15K -49162 293.36K 371K 308.51K 2.04M 177.78K
otherExpenses 233.46K 270.25K 753.12K 138.2K 479.06K 326.81K 1.96M 169.52K 267.07K 201.54K
operatingExpenses 415.39K 441.1K 953.85K 420.35K 429.9K 620.17K 2.33M 478.02K 2.31M 379.32K
costAndExpenses 415.39K 441.1K 953.85K 420.35K 429.9K 620.17K 2.33M 478.02K 2.39M 379.32K
netInterestIncome - 2185 7329 9749 8629 8537 36 -8126 -25764 -27169
interestIncome - 2185 7329 9749 8629 8537 36 - - -
interestExpense - - - - - - - 8126 25764 27169
depreciationAndAmortization - - - 281.54K 20832 20834 20834 20834 83334 20833
ebitda -415.39K -441.1K -953.85K -420.35K -429.9K -494.47K -2.28M -467K -2.31M -379.32K
ebit -415.39K -441.1K -953.85K -420.35K -429.9K -515.3K -2.3M -467K -2.39M -380.68K
nonOperatingIncomeExcludingInterest - - - - - -1.51M -878.67K -11262 630 1360
operatingIncome -415.39K -441.1K -953.85K -420.35K -429.9K -620K -2.33M -478K -2.39M -379.32K
totalOtherIncomeExpensesNet -222 -10854 23934 900.59K -496.31K 1.51M 878.67K 3136 -26392 -28529
incomeBeforeTax -415.61K -451.95K -929.92K 480.25K -926.21K 892.55K -1.45M -475K -2.42M -407.85K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -415.61K -451.95K -929.92K 480.25K -926.21K 892.55K -1.45M -475K -2.42M -407.85K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -415.61K -451.95K -929.92K 480.25K -926.21K 892.55K -1.45M -475K -2.42M -407.85K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -415.61K -451.95K -929.92K 480.25K -926.21K 892.55K -1.45M -475K -2.42M -407.85K
eps -0.0 -0.0 -0.0 0.0 -0.0 0.0 -0.01 -0.0 -0.01 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 85294 516.67K 902.92K 1.83M 1.43M 1.75M 904.5K 3.14M 552.89K 837.14K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 85294 516.67K 902.92K 1.83M 1.43M 1.75M 904.5K 3.14M 552.89K 837.14K
netReceivables 179.75K 159.84K 139.02K 69560 43285 26762 238.4K 25372 17191 56604
accountsReceivables 179.75K - - 69560 43285 26762 238.4K - 17191 -
otherReceivables - 159.84K 139.02K - - - - 25372 - 56604
inventory - - - - - - - - - -
prepaids 28589 68819 87488 79298 42664 43967 35426 81168 95149 206.72K
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 293.64K 745.33K 1.13M 1.98M 1.51M 1.82M 1.18M 3.25M 665.23K 1.1M
propertyPlantEquipmentNet - - - - - - - - - 83334
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - 83334
otherAssets - - - - - - - - - -
totalAssets 293.64K 745.33K 1.13M 1.98M 1.51M 1.82M 1.18M 3.25M 665.23K 1.18M
totalPayables 141.81K 173.46K 150.9K 145.32K 170.33K 88871 291.78K 123.02K 413.9K 302.95K
accountPayables 141.81K 173.46K 150.9K 145.32K 170.33K 88871 291.78K 123.02K 413.9K 302.95K
otherPayables - - - - - - - - - -
accruedExpenses - 32500 16250 - - - - - - -
shortTermDebt - - - - - - - - 644.78K 532.22K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - 22582 93278 973.36K - 89309
totalCurrentLiabilities 141.81K 205.96K 167.15K 145.32K 170.33K 111.45K 385.05K 1.1M 1.06M 924.48K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 141.81K 205.96K 167.15K 145.32K 170.33K 111.45K 385.05K 1.1M 1.06M 924.48K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 24.92M 24.92M 24.92M 24.92M 24.92M 24.39M 24.39M 24.39M 22.33M 22.09M
retainedEarnings -32.15M -31.74M -31.29M -30.36M -30.84M -29.91M -30.8M -29.35M -28.88M -26.46M
additionalPaidInCapital 7.46M 7.43M 7.4M 7.35M 7.33M 7.3M 7.28M 7.18M 6.23M 4.7M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -451.95K -929.92K 480.25K -926.21K 892.55K -1.45M -474.89K -2.42M -407.85K -285.46K
depreciationAndAmortization - - - - - - - 83334 - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 29278 56023 15158 26763 27358 93712 59100 1.71M - -
changeInWorkingCapital -2153 -77647 -62909 66235 189 1470 -285.07K 261.94K -1.11M -476.99K
accountsReceivables - - - -16523 -9571 - - 39413 -36352 -32244
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -2153 -77647 -62909 82758 9760 1470 -285.07K 222.52K -1.08M -444.75K
otherNonCashItems 38814 21828 -25007 506.56K -70696 -880.08K 3131 23244 29041 30693
netCashProvidedByOperatingActivities -386.01K -929.71K 407.49K -326.66K 849.4K -2.24M -697.73K -341.08K -1.49M -731.76K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - -660.34K - -250K -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - -660.34K - -250K -
netStockIssuance - - - -2.08M 2.08M - 4.13M 60000 2.05M 231.7K
netCommonStockIssuance - - - -2.08M 2.08M - 4.13M 60000 2.05M 231.7K
commonStockIssuance - - - -2.08M 2.08M - 4.13M 60000 2.05M 231.7K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 2.08M -2.08M - -186.17K - -159.51K 1.08M
netCashProvidedByFinancingActivities - - - - - - 3.28M 60000 1.64M 1.31M