OTC : BBBMF

Lux Metals Corp.

$0.098 USD

-$0.02 (-14.04%)

Volume
16.5K
Average Volume
25.12K
Market Capitalization
$3.92M
P/E Ratio
-4.35
Dividend Yield
0.00%
Price Target
Year High
$0.84
Year Low
$0.04
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$46.94

BBBMF Financial

date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 585.35K 228.73K 272.73K 1.02M 2.69M 495.75K 1.71M 1.96M 1.19M 161.98K
sellingAndMarketingExpenses - 121.03K 19781 - - - - - - 108.77K
sellingGeneralAndAdministrativeExpenses 585.35K 349.76K 292.51K 1.02M 2.69M 495.75K 1.71M 1.96M 1.19M 270.75K
otherExpenses -45055 - - - - - - 25338 - -
operatingExpenses 540.29K 349.76K 327.61K 1.46M 2.66M 748.81K 1.71M 2.01M 1.19M 295.84K
costAndExpenses 540.29K 349.76K 292.51K 1.46M 2.66M 748.81K 1.71M 2.01M 1.19M 295.84K
netInterestIncome 389 873 - - - - - - - -
interestIncome 389 873 971 738 5832 - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - 6.72M 6.72M 4.58M 175K 175K 1.44M 4.31M 732.57K 279.4K
ebitda -1M 6.37M -293K -1.23M -2.48M -598K -1.52M 2.3M -457K -271K
ebit -1M -350K -6.94M -5.82M -2.66M -773K -2.96M -6.3M -1.75M -575K
nonOperatingIncomeExcludingInterest - - 6.65M 4.58M 558.02K 175K 1.63M 4.72M 749.56K 279.4K
operatingIncome -540.66K -350K -293K -1.23M -2.1M -598K -1.52M -1.58M -999K -296K
totalOtherIncomeExpensesNet -314.39K 49057 -6.65M -7.23M -873 -596K -1.63M -4.72M -750K -279K
incomeBeforeTax -855.05K -301K -6.94M -8.47M -2.66M -1.19M -3.15M -6.3M -1.75M -575K
incomeTaxExpense - - - - - - - - 3288 -
netIncomeFromContinuingOperations -855.05K -300.7K -6.94M -8.47M -2.66M -1.19M -3.15M -6.3M -1.75M -575K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -854.46K -301K -6.94M -8.47M -2.66M -1.19M -3.15M -6.3M -1.75M -575K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -854.46K -301K -6.94M -8.47M -2.66M -1.19M -3.15M -6.3M -1.75M -575K
eps -0.03 -0.04 -0.88 -14.6 -0.69 -0.8 -2.6 -8.8 -5.59 -14.59
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
cashAndCashEquivalents 207.93K 3439 35728 191.07K 736.65K 42653 18507 260.84K 178.02K 170
shortTermInvestments 17600 29472 149.46K 17976 - - - - - -
cashAndShortTermInvestments 225.53K 32911 185.19K 209.04K 736.65K 42653 18507 260.84K 178.02K 170
netReceivables 6317 3418 203.14K 19489 133.62K 16028 4161 81845 63854 6859
accountsReceivables 6317 3418 203.14K 19489 133.62K 16028 4161 81845 63854 6859
otherReceivables - - - - - - - - - -
inventory - - -203.14K - - - - - - -6859
prepaids 20342 3500 3790 6349 98279 25220 11816 79536 11887 -
otherCurrentAssets -156 - 203.14K - - - - - - -
totalCurrentAssets 252.03K 39829 392.12K 234.88K 968.54K 83901 34484 422.22K 253.76K 7029
propertyPlantEquipmentNet 155.61K 7500 - 6.95M 10.19M 2.73M 2.57M 2.41M 4.11M 393.96K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -106 - - - - - - - - -
totalNonCurrentAssets 155.5K 7500 - 6.95M 10.19M 2.73M 2.57M 2.41M 4.11M 393.96K
otherAssets - - - - - - - - - -
totalAssets 407.53K 47329 392.12K 7.19M 11.15M 2.81M 2.61M 2.84M 4.37M 400.99K
totalPayables - 259.58K 218.65 179.94K 94677 580.87K 521.6K 388.18K 139.5K 151.85K
accountPayables - 259.58K 218.65 19489 94677 16028 4161 388.18K 1949 151.85K
otherPayables - - - - - - - - 275.11K -
accruedExpenses - - - 78338 - 120.75K 112.64K - 52197 127.16K
shortTermDebt - - 42000 - - 262.3K 125K - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - 1949 -
deferredRevenue - - - - - -580.87 -521.6 - - -
otherCurrentLiabilities 184.81K 92390 360.31K 0.0 - 317.26K 221.77K 31465 25338 -
totalCurrentLiabilities 184.81K 351.97K 402.53K 258.28K 94677 1.28M 981.01K 419.64K 217.04K 279K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 184.81K 351.97K 402.53K 258.28K 94677 1.28M 981.01K 419.64K 217.04K 279K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 30.28M 29.36M 29.35M 28.64M 25.16M 13.66M 12.74M 10.78M 6.64M 1.49M
retainedEarnings -33.18M -32.35M -32.04M -25.1M -16.64M -13.98M -12.79M -9.64M -3.34M -1.58M
additionalPaidInCapital - - - - 2.64M 1.81M 1.71M 1.27M 839.72K 219.33K
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
netIncome -854.46K -300.7K -6.94M -8.47M -2.66M -1.19M -3.15M -6.3M -1.75M -575.24K
depreciationAndAmortization - - - 4581.9 - 175 1439.54 4305.92 732.57 279.4
deferredIncomeTax - - - -4581.9 - -175 -1439.54 - - -
stockBasedCompensation - - - 270.11K 642.97K 96301 552.86K 377.01K 421.63K -
changeInWorkingCapital -187.91K 34823 105.36K 302.32K -978.68K 203.28K 641.53K -265.93K -170.58K 144.23K
accountsReceivables -2899 -250 16349 114.13K -120.88K -11867 77684 -17991 -56995 -6274
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -185.14K 35073 89007 188.19K -857.8K 215.14K 563.85K -247.94K -113.58K 150.5K
otherNonCashItems 419.66K -74301 6.59M 6.99M 763.85K 445.19K 1.44M 4.28M 561.79K 279.4K
netCashProvidedByOperatingActivities -622.71K -340.18K -245.58K -908.64K -2.99M -449.23K -516.03K -1.91M -938.57K -151.61K
investmentsInPropertyPlantAndEquipment -68072.1 -43345 -61795 -1.66M -1.77M -358.58K -629.64K -301.01K -1.59M -1209
acquisitionsNet - - - 165 - - - - - -
purchasesOfInvestments - - - -17976 - - - - - -
salesMaturitiesOfInvestments 18272 192.59K 110.68K 1.66M - - - - - -
otherInvestingActivities -11.9 156.66K -61795 -1.66M -1.77M 50000 -629.64K -301.01K -1.59M -
netCashProvidedByInvestingActivities -49812 349.25K 48887 -1.68M -1.77M -308.58K -629.64K -301.01K -1.59M -1209
netDebtIssuance - -42000 42000 - - 137.3K 125K - - -
longTermNetDebtIssuance - - - - -262.3K 137.3K - - - -12900
shortTermNetDebtIssuance - -42000 42000 - - - 125K - - -
netStockIssuance 876.9K - - 2.17M 5.77M 582K 778.35K 2.39M 2.92M 185K
netCommonStockIssuance 876.9K - - 2.17M 5.99M 582K 778.35K 2.39M 2.92M 185K
commonStockIssuance 876.9K - - 2.17M 5.99M 582K 778.35K 2.39M 2.92M 185K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - -226.02K - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -125.61K -262.3K 62660 - -93151 -212.3K -32200
netCashProvidedByFinancingActivities 876.9K -42000 42000 2.05M 5.51M 781.96K 903.35K 2.29M 2.71M 152.8K
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 185.14K 96663 335.29K 96294 55969 36785 79188 37986 68835 42717
sellingAndMarketingExpenses - - - - - 6000 26713 13244 44403 36674
sellingGeneralAndAdministrativeExpenses 185.14K 96663 335.29K 96294 55969 42785 105.9K 51230 113.24K 79391
otherExpenses 68320 36075 - 43936 16551 - -11635 - - 41741
operatingExpenses 253.46K 132.74K 189.28K 140.23K 72520 42785 94266 51230 121.31K 82958
costAndExpenses 253.46K 132.74K 189.28K 140.23K 72520 42785 105.9K 51230 121.31K 82958
netInterestIncome - - - 389 - - 851 - 12 10
interestIncome - - - 389 - - 851 - 12 10
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 133.24K 72520 42785 1.68M 1.68M 1.68M 1.68M
ebitda -253.46K -98473 -1M -140.23K -10778 -44861 1.57M 1.63M 1.56M 1.6M
ebit -253.46K -98473 -1M -140.23K -83298 -42785 -105.9K -55109 -121.31K -79391
nonOperatingIncomeExcludingInterest - - 447.46K - - - - 3879 - 82958
operatingIncome -253.46K -132.74K -272.27K -140.23K -72520 -42785 -105.9K -51230 -121.31K -79391
totalOtherIncomeExpensesNet -56671 34151 -325.97K 8384 -7578 -2076 -8463 430 -1891 67049
incomeBeforeTax -310.13K -98587 -1M -131.85K -80098 -44861 -114.36K -50800 -123.2K -12342
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -310.13K -98587 -1M -131.85K -80098 -44861 -114.36K -50800 -123.2K -12342
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -310.13K -98587 -1M -131.85K -80098 -44861 -114.36K -50800 -123.2K -12342
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -310.13K -98587 -1M -131.85K -80098 -44861 -114.36K -50800 -123.2K -12342
eps -0.01 -0.0 -0.01 -0.0 -0.01 -0.01 -0.01 -0.01 -0.02 -0.0
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
cashAndCashEquivalents 3.65M 112.76K 207.78K 332.15K 255.47K 2422 3439 7096 7846.0 111.73K
shortTermInvestments - 34400 24176 22400 32326 29454 29472 33336 28852 31546
cashAndShortTermInvestments 3.65M 147.16K 225.37K 354.55K 287.8K 31876 32911 40432 36698 143.27K
netReceivables 18297 4128 8677 6508 4322 4114 3418 3069 3693 2426
accountsReceivables 18300 4128 8677 6508 4322 4114 3418 3069 3693 2426
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 6109 2468 20342 31796 5135 2000 3500 - 538 2164
otherCurrentAssets - - - - - - - 3069 - -
totalCurrentAssets 3.67M 153.76K 252.03K 392.86K 297.25K 37990 39829 43501 40929 147.86K
propertyPlantEquipmentNet 4.16M 197.6K 213.75K 258.35K 27500 7500 7500 7500 7500 7500
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -391 - - - - - - - - -
totalNonCurrentAssets 4.16M 197.6K 155.5K 258.35K 27500 7500 7500 7500 7500 7500
otherAssets - - - - - - - - - -
totalAssets 7.83M 351.36K 407.53K 651.2K 324.75K 45490 47329 51001 48429 155.36K
totalPayables - 80511 - 76069 237.27K 287.16K 259.58K 182.1K 147.41K 141.96K
accountPayables - 80511 - 76069 237.27K 287.16K 259.58K 182.1K 147.41K 141.96K
otherPayables - - - - - - - - - -
accruedExpenses - 76560 - - - - - - 39410 27780
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 78252 - 184.81K 152.63K 109.59K 117.83K 92390 58550 - -
totalCurrentLiabilities 78252 157.07K 184.81K 152.63K 346.86K 404.99K 351.97K 240.65K 186.82K 169.74K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 78252 157.07K 184.81K 152.63K 346.86K 404.99K 351.97K 240.65K 186.82K 169.74K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 38.13M 30.38M 30.28M 30.31M 29.76M 29.36M 29.36M 29.36M 29.36M 29.36M
retainedEarnings -33.61M -33.3M -33.18M -32.6M -32.47M -32.39M -32.35M -32.23M -32.18M -32.06M
additionalPaidInCapital - - - - - - - - - -
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
netIncome -310.13K -98587 -1M -131.85K -80098 -44861 -114.36K -50800 -123.2K -12342
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 7620 7711 42660 -223.08K -61499 53856 107.5K 54992 17441 -145.11K
accountsReceivables -14169 2189 191 -2186 -236 -668 -321 624 -1267 714
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 21789 5522 42469 -220.9K -61263 54524 107.82K 54368 18708 -145.82K
otherNonCashItems 56494 -34300 431.6K -10348 8420 -10017 1668 -5951 1409 -71427
netCashProvidedByOperatingActivities -246.02K -125.18K -123.66K -365.28K -133.18K -1022 -5197 -1759 -104.35K -228.88K
investmentsInPropertyPlantAndEquipment -28711 -39987 -595.82 -34401 -20000 - - - - -43345
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments 9999 - - 18272 - - 1336 819 1315 189.12K
otherInvestingActivities - - -819 -47300 -20000 - 1336 819 1.31 200K
netCashProvidedByInvestingActivities -18712 -39987 -819 -29028 -20000 - 1336 819 1315 345.78K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -42000
netStockIssuance 3.8M 70000 - 475.2K - - - - - -
netCommonStockIssuance 3.8M 70000 - 475.2K - - - - - -
commonStockIssuance 3.8M 70000 - 475.2K - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -3970 406.26K - - - - -42000
netCashProvidedByFinancingActivities 3.8M 70000 - 471.23K 406.26K - - - - -42000