OTC : BCII

BCII Enterprises Inc.

$0.011 USD

$0 (0.0%)

Volume
150K
Average Volume
129.3K
Market Capitalization
$473.41K
P/E Ratio
-36.67
Dividend Yield
0.00%
Price Target
Year High
$0.02
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
BCII Financial Statements
date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2018-04-30 2017-04-30 2016-04-30 2015-04-30
revenue - - - - - - 1.58M - - -
costOfRevenue - - - - - - 328.78K - - -
grossProfit - - - - - - 1.25M - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - 6.12M 148K - 3229
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 188K 127K 526.2K 88000 44575 53000 6.12M 148K - 3229
otherExpenses - - - - - - - - - -
operatingExpenses 188K 127K 526.2K 88000 44575 53000 6.12M 148K - 139.59K
costAndExpenses 188K 127K 526.2K 88000 44575 53000 6.45M 148K - 139.59K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - 441 5913 - -
depreciationAndAmortization - - - 236.56K 206.3K 171.86K 584 52516 22816 136.36K
ebitda -188K -177K -526.2K 148.56K -44580 118.86K -4.86M -4.47M - -3229
ebit -188K -177K -526.2K -88000 -44575 -53000 2.43M -5989.95 -148K -139.59K
nonOperatingIncomeExcludingInterest - 50000 - - -5 - -4.07M -1.64M - -
operatingIncome -188K -127K -526.2K -88000 -44580 -53000 -1.64M -148K - -139.59K
totalOtherIncomeExpensesNet - -50000 - - 5 - 846.4K 846.4K -5913 -
incomeBeforeTax -188K -177K -526.2K -88000 -44575 -53000 -794.79K -153.91K - -139.59K
incomeTaxExpense - - - - - - 441 - - -
netIncomeFromContinuingOperations -188K -177K -526.2K -88000 -44575 -53000 -794.79K -4473.4 -153.91K -139.59K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -790.31K - -
netIncome -188K -177K -526.2K -88000 -44575 -53000 -794.79K -153.91K - -139.59K
netIncomeDeductions - - - - - - - -790.31K -153.76K -
bottomLineNetIncome -188K -177K -526.2K -88000 -44575 -53000 -794.79K -4473.4 -153.91 -139.59K
eps -0.0 -0.0 -0.01 -0.0 -0.0 -0.0 -0.02 -0.03 -0.0 -0.19
date 2025-04-30 2022-04-30 2021-04-30 2020-04-30 2018-04-30 2017-04-30 2016-04-30 2015-04-30 2014-04-30 2009-04-30
cashAndCashEquivalents - - - - 518.96K - - - - -
shortTermInvestments - - - - 3.67M - - - - -
cashAndShortTermInvestments - - - - 4.19M - - - - -
netReceivables - - - - 26245 26245 - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - 26245 26245 - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - 123.49K 123.49K - - - -
totalCurrentAssets - - - - 4.34M - - - - -
propertyPlantEquipmentNet - - - - 112.14K - - - - -
goodwill - - - - - - - - - -
intangibleAssets 24.93M - - - - - - 1.39M - -
goodwillAndIntangibleAssets 24.93M - - - - - - 1.39M 1.52M -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - 569.08K - - - - -
totalNonCurrentAssets 24.93M - - - 681.22K - - 1.39M 1.52M -
otherAssets - - - - - - - - - -
totalAssets 24.93M - - - 5.02M - - 1.39M 1.52M -
totalPayables - - - - 357.21K 357.21K 493.6K 429.68K - -
accountPayables - - - - 357.21K 357.21K 429.68K 429.68K - -
otherPayables - - - - - - 127.83K - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 721.79K 50000 - - - - 554.11K 554.11K - 554.11K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - 1.43M - - - - -
otherCurrentLiabilities 520.08K 140.08K 102.08K 57500 - 4.67M 3.98M -961.09K - 4.04M
totalCurrentLiabilities 1.24M 190.08K 102.08K 57500 1.78M 5.03M 5.03M 22705 - 5.03M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - 460 - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.24M 190.08K 102.08K 57500 1.78M 5.03M 5.03M 23165 - 5.03M
treasuryStock - - - - - - - - - -
preferredStock 225 - - - 278 - - - - -
commonStock 56897 40000 40000 40000 39548 20368 368 51541 51541 51541
retainedEarnings -1.08M -190.08K -102.08K -57500 -12.02M -11.23M -11.08M -4.69M -4.55M -11.08M
additionalPaidInCapital 24.71M -40000 -40000 -40000 15.22M 15.22M 6.16M - - 6M
date 2022-04-30 2021-04-30 2020-04-30 2018-04-30 2017-04-30 2015-04-30 2014-04-30 2009-04-30 2008-04-30 2007-04-30
netIncome -88000 -44575 -53000 -794.79K -153.91K -139.59K -139.02K -2.8M -1.18M -1.38M
depreciationAndAmortization - - - 584 - 136.36K 136.36K 68220 - -
deferredIncomeTax - - - 979.86K - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 88000 44575 53000 1.07M 3913 3229 2660 99771 345.55K -223.09K
accountsReceivables - - - - - - - 6580 - -
inventory - - - - - - - - - -
accountsPayables - - - -135.84K - 3229 2660 84921 - -
otherWorkingCapital 88000 44575 53000 1.21M - - - 8270 - -
otherNonCashItems - - - 441 - - - 2.45M 533.49K 478.86K
netCashProvidedByOperatingActivities - - - 4.48M -150K - - -179.35K -298.34K -1.13M
investmentsInPropertyPlantAndEquipment - - - -113.5K - - - 250 -954.75K -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - -2.89M - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - -4.48M - - - - - -
netCashProvidedByInvestingActivities - - - -7.48M - - - 250 -954.75K -
netDebtIssuance - - - - -554.11K - - - 65336 927.76K
longTermNetDebtIssuance - - - - -554.11K - - - 65336 927.76K
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - 101.15K 337.72K
netCommonStockIssuance - - - - - - - - 101.15K 337.72K
commonStockIssuance - - - 4.07M 150K - - 95147 - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -1.13M
commonDividendsPaid - - - - - - - - - -1.13M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 3.52M 4.07M - - 166.48K - 1.13M
netCashProvidedByFinancingActivities - - - 3.52M 150K - - 166.48K 1.27M 1.13M
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-30 2024-07-31 2024-04-30 2024-01-31 2023-10-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 50000 35000 40000 58000 48000 52000 30000 30000 50000 35000
otherExpenses - - - - - - - - - -
operatingExpenses 50000 35000 40000 58000 48000 52000 30000 30000 50000 35000
costAndExpenses 50000 35000 40000 58000 48000 52000 30000 30000 50000 -35000
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - - - - - 122.08K
ebitda -50000 -35000 -40000 -58000 -98000 -2000 -30000 -30000 -50000 87085
ebit -50000 -35000 -40000 -58000 -98000 -2000 -30000 -30000 -50000 -35000
nonOperatingIncomeExcludingInterest - - - - 50000 -50000 - - - -
operatingIncome -50000 -35000 -40000 -58000 -48000 -52000 -30000 -30000 -50000 -35000
totalOtherIncomeExpensesNet - - - 8000 8000 -6000 -10000 - 10000 -
incomeBeforeTax -50000 -35000 -40000 -50000 -40000 -58000 -40000 -30000 -40000 -35000
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -50000 -35000 -40000 -50000 -40000 -58000 -40000 -30000 -40000 -35000
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -50000 -35000 -40000 -50000 -40000 -58000 -40000 -30000 -40000 -35000
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -50000 -35000 -40000 -50000 -40000 -58000 -40000 -30000 -40000 -35000
eps 0.0 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2026-01-31 2025-07-31 2025-04-30 2025-01-31 2024-07-31 2024-01-31 2023-10-31 2018-10-31 2018-07-31 2018-04-30
cashAndCashEquivalents - - - - - - - 8694 37471 518.96K
shortTermInvestments - - - - - - - 2.67M 3.07M 3.67M
cashAndShortTermInvestments - - - - - - - 2.68M 3.1M 4.19M
netReceivables - - - - - - - 110K - 26245
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - 110K - 26245
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - 87702 102.12K 123.49K
totalCurrentAssets - - - - - - - 2.88M 3.21M 4.34M
propertyPlantEquipmentNet - - - - - - - 200.72K 197.94K 112.14K
goodwill - - - - - - - - - -
intangibleAssets 24.93M 24.93M 24.93M 24.93M - - - - - -
goodwillAndIntangibleAssets 24.93M 24.93M 24.93M 24.93M - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - 24.93M 24.93M 24.93M 500K 500K 569.08K
totalNonCurrentAssets 24.93M 24.93M 24.93M 24.93M 24.93M 24.93M 24.93M 700.72K 697.94K 681.22K
otherAssets - - - - - - - - - -
totalAssets 24.93M 24.93M 24.93M 24.93M 24.93M 24.93M 24.93M 3.58M 3.9M 5.02M
totalPayables - - - - 232K 172K 132K 824.45K 516.09K 357.21K
accountPayables - - - - 232K 172K 132K 824.45K 516.09K 357.21K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 721.79K 721.79K 721.79K 721.79K 721.79K 721.29K 721.29K - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - 402.28K 914.78K 1.43M
otherCurrentLiabilities 645.08K 560.08K 520.08K 470.08K 140.08K 140.58K 140.58K - - -
totalCurrentLiabilities 1.37M 1.28M 1.24M 1.19M 1.09M 1.03M 993.87K 1.23M 1.43M 1.78M
longTermDebt - - - - - - - 350K - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - 350K - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.37M 1.28M 1.24M 1.19M 1.09M 1.03M 993.87K 1.58M 1.43M 1.78M
treasuryStock - - - - - - - - - -
preferredStock 315 220 225 225 235 235 235 278 278 278
commonStock 56897 61897 56897 56897 47197 47197 47197 40311 39548 39548
retainedEarnings -1.2M -1.12M -1.08M -1.03M - -863.28K -823.28K -15.56M -14.02M -12.02M
additionalPaidInCapital 24.71M 24.71M 24.71M 24.71M 24.71M 24.71M 24.71M 17.52M - 15.22M
date 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31
netIncome -3.78M -2.23M 13.36M -19.13M -18649 4.99M -116.05K -5660 -2441 -29760
depreciationAndAmortization 1700 850 459 - - - - - - -
deferredIncomeTax 898.51K - - - - - - - - -
stockBasedCompensation 1.54M 1.24M -15.56M - - - - - - -
changeInWorkingCapital -673.04K -373.31K 4.07M -3.03M 18649 10330 9849 -6137 201 -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - 247.44K - - - - - - -
otherWorkingCapital -673.04K -373.31K 3.83M -3.03M - 10330 - - - -
otherNonCashItems 953.51K 477.97K 968.05K 23.8M - -5M - - - -
netCashProvidedByOperatingActivities -1.96M -890.97K 2.84M 1.64M - 5M -106.2K -11797 -2240 -29760
investmentsInPropertyPlantAndEquipment -88578 -85804 -4697 - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -712.54K -700.99K -340.94K - - - - - - -
salesMaturitiesOfInvestments 1.14M 1.2M - - - - - - - -
otherInvestingActivities - -10144 -4.48M - - - - - - -
netCashProvidedByInvestingActivities 338.04K 399.34K -4.83M -2.65M - - - - - -
netDebtIssuance - - - - 350K - -441 - - -
longTermNetDebtIssuance - - - - 350K - -441 - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - 762.61K - -208.82K - - -
netCommonStockIssuance - - - - 762.61K - -208.82K - - -
commonStockIssuance 762.61K - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.11M - -763.38K 4.28M - - 315.42K 11843 2000 30000
netCashProvidedByFinancingActivities 1.11M - -763.38K 4.28M - - 106.16K 11843 2000 30000