OTC : BCNN

Balincan USA, Inc. — Financials

$0.0013 USD

$0.0 (62.5%)

Volume
192.32M
Average Volume
31.72M
Market Capitalization
$195.28K
P/E Ratio
-0.16
Dividend Yield
0.00%
Price Target
Year High
$0.02
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.02
BCNN Financial Statements
date 2023-12-31 2022-12-31 2021-12-31 2015-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31
revenue 2.69M 2.04M 2.77M - 1372 - - 1.59M 4.01M 4.81M
costOfRevenue 1.66M 1.24M 1.64M - - - - 772K 2.63M 2.24M
grossProfit 1.04M 793.99K 1.14M - 1372 - - 815K 1.38M 2.56M
researchAndDevelopmentExpenses - - - - 30447 - - 1.08M 2.18M 1.85M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.6M 3.1M 1.29M 912.2K 3.32M 119K 179K 2.31M 4.87M 5.9M
otherExpenses - - - 912.2K - - - - - -
operatingExpenses 1.6M 3.1M 1.29M - 3.4M 119K 179K 3.39M 7.05M 7.75M
costAndExpenses 3.25M 4.35M 2.93M - 3.4M 119K 179K 4.16M 9.68M 10M
netInterestIncome -1.06M -500.42K - -333.96K -100.09K -2000 14000 -2000 112K 123K
interestIncome - - - - - - 14000 - 112K 123K
interestExpense 1.06M 500.42K -50927 333.96K 100.09K 2000 - 2000 - -
depreciationAndAmortization - 228.48K 236.56K 1690 53902 - - 451K 713K 375K
ebitda -558K -2.31M -153K -912K 16.59M -119K -179K -2.71M -4.96M -4.81M
ebit - 1.21M -255K -913K -23.24M - - -1.99M -5.68M -5.19M
nonOperatingIncomeExcludingInterest - -3.52M 101.84K - 19.84M - - -583K - -
operatingIncome -558K -2.31M -153K -913K -3.4M -119K -179K -2.58M -5.68M -5.19M
totalOtherIncomeExpensesNet -3.19M 3.02M -50917 -334K -19.94M -2000 14000 579K 112K -
incomeBeforeTax -3.75M 709.07K -204K -1.25M -23.34M -121K -165K -2M -5.56M -
incomeTaxExpense - - - - 20.04M - - - - -123K
netIncomeFromContinuingOperations - 709.07K -204K - -23.44M -121K -165K -2M -5.56M -5.06M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -3.75M 709.07K -204K -468K -23.44M -121K -165K -2M -5.56M -5.06M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -3.75M 709.07K -204K -468K -23.44M -121K -165K -2M -5.56M -5.06M
eps -0.02 0.01 -0.01 -0.03 -5.29 -0.17 -0.44 -61.6 -175.24 -315.52
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31
cashAndCashEquivalents 117.01K 59920 - - 584.3K 1000 31000 798K 305K 2.37M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 117.01K 59920 - - 584.3K 1000 31000 798K 305K 2.37M
netReceivables 320.05K 943.87K - - 1071 - - - 960K 979K
accountsReceivables - - - - - - - - - -
otherReceivables 320.05K 943.87K - - 1071 - - - 960K 979K
inventory - - - - - - - - 502K 550K
prepaids - - - - - - - - - -
otherCurrentAssets - - 269.55K 269.55K - - - - 59000 85000
totalCurrentAssets 437.05K 1M 269.55K 269.55K 665.55K 5000 38000 916K 1.83M 3.98M
propertyPlantEquipmentNet - - - - 899.25K - - - 118K 117K
goodwill - - - - - - - - 1.51M -
intangibleAssets 1.8M 1.22M - - - - - - 975K 1.85M
goodwillAndIntangibleAssets 1.8M 1.22M - - - - - - 2.49M 1.85M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 10395 10394 - - - - - - 15000 315K
totalNonCurrentAssets 1.81M 1.23M - - 899.25K - - - 2.62M 2.28M
otherAssets - 0.0 - - - - - - - -
totalAssets 2.25M 2.24M 269.55K 269.55K 1.56M 5000 38000 916K 4.45M 6.27M
totalPayables 1.48M 651.56K - - 58339 7000 1000 22000 996K 1.08M
accountPayables 1.48M 651.56K - - 58339 7000 1000 22000 996K 1.08M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 1.59M 961.64K 446.5K 446.5K - 82000 - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - 303K 377K
otherCurrentLiabilities 5.98M - 1.26M 1.26M 25.83M - - 37000 554K -
totalCurrentLiabilities 9.04M 1.61M 1.71M 1.71M 25.89M 89000 1000 59000 1.85M 1.46M
longTermDebt 160K 160.58K - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 160K 160.58K - - - - - - - -
otherLiabilities - 0.0 - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 9.2M 1.77M 1.71M 1.71M 25.89M 89000 1000 59000 1.85M 1.46M
treasuryStock - - - - - - - - - -
preferredStock 10962 10000 848 848 - - - - - -
commonStock 150.22K 7.18M 23431 21706 13620 143K 143K 8000 8000 6000
retainedEarnings -7.55M -127.12K -23431 -21706 -24.78M -52.61M -52.49M -52.32M -50.32M -44.76M
additionalPaidInCapital - - - - - - - - - -
date 2022-12-31 2021-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31
netIncome 709.07K -203.59K -23.44M -121K -165K -2M -5.56M -5.06M -3.67M -4.28M
depreciationAndAmortization - - 53902 - - 451K 713K 375K 222K 2.02M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 1.45M 459.78K 314.93K 9000 53000 -446K 762K -338K -2.92M 2.1M
accountsReceivables 623.83K -351.91K - - - - - - - -
inventory - 0.0 - - - 258K 48000 -327K 8000 -
accountsPayables 827.27K 815.15K -7898 - - - - - - -
otherWorkingCapital 0.0 -3465.0 322.83K - - -704K 714K -11000 -2.93M -
otherNonCashItems -2.32M -0.0 20.01M - - -359K 86000 1.22M 1.79M 91000
netCashProvidedByOperatingActivities -161.32K 256.19K -3.07M -112K -112K -2.35M -4M -3.81M -4.58M -67000
investmentsInPropertyPlantAndEquipment -579K -288K -752.18K - - 2.84M -176K -78000 -77000 -
acquisitionsNet - - - - - - -178K - -1.18M -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - 4.22M -
netCashProvidedByInvestingActivities -579K -288K -752.18K - - 2.84M -354K -78000 2.97M -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - 350K - 2.55M 6.05M - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - -1M - - - - -
commonDividendsPaid - - - - -1M - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 797.41K 15481 4.38M 82000 350K - 2.29M 5.9M - -
netCashProvidedByFinancingActivities 797.41K 15481 4.38M 82000 -655K - 2.29M 5.9M - -
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2010-09-30 2010-06-30 2010-03-31
revenue 1.37M 858.57K 291.23K 170.82K 359.68K 400.54K 490.24K 149.4K 57632 1585
costOfRevenue 874.62K 493.22K 133.78K 153.8K 243.31K 236.82K 273.51K 144.05K 52654 -
grossProfit 496.72K 365.35K 157.45K 17024 116.38K 163.72K 216.73K 5346 4978 1585
researchAndDevelopmentExpenses - - - - - - - 35913 116.43K 95698
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 482.67K 366.17K 326.92K 418.62K 500.66K 662.72K 1.47M 1.16M 700.1K 459.96K
otherExpenses - - - - - - - - - -
operatingExpenses 482.67K 366.17K 326.92K 418.62K 500.66K 662.72K 1.47M 1.24M 867.22K 598.69K
costAndExpenses 1.36M 859.39K 460.71K 572.42K 743.97K 899.54K 1.74M 1.38M 919.87K 598.69K
netInterestIncome -59729 -707.96K -122K -174.02K -188.39K -125.99K -99876 -41261 -40257 124
interestIncome - - 2076 - - - - - - 124
interestExpense 59729 707.96K 124.16K 174.02K 188.39K 125.99K 99876 41261 40257 -
depreciationAndAmortization - - 122.08K 41584 54880 27081 - 46303 50691 43032
ebitda 14040 -1.38M -169K -402K -384K -499K -1.25M -1.32M -2.93M -19.82M
ebit - -1.38M 445.02K 1.43M 1.74M 894.03K - -1.06M 1.3M -
nonOperatingIncomeExcludingInterest - 1.38M -614K -1.84M -2.13M -1.39M - -171K -2.16M -
operatingIncome 14040 -820 -169K -402K -384K -499K -1.25M -1.23M -862K -597K
totalOtherIncomeExpensesNet -3.25M -2.09M 490.34K 1.66M 1.94M 1.27M -99878 130K 2.12M 19.26M
incomeBeforeTax -3.24M -2.09M 320.86K 1.26M 1.56M 768.03K -1.35M -1.1M 1.26M 18.66M
incomeTaxExpense - - - - - - - -88739 -2.08M -
netIncomeFromContinuingOperations - -2.09M 320.86K 1.26M 1.56M 768.03K - -1.14M 1.22M 18.66M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -3.24M -2.09M 320.86K 1.26M 1.56M 768.03K -1.35M -1.14M 1.22M 18.66M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -3.24M -2.09M 320.86K 1.26M 1.56M 768.03K -1.35M -1.14M 1.22M 18.66M
eps -0.02 -0.01 0.0 0.01 0.01 0.01 -1 -0.08 0.17 1.28
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30
cashAndCashEquivalents 21394 42236 100.26K 117.01K 380.19K 63233 901.32K 1.78M 584.3K 1.5M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 21394 42236 100.26K 117.01K 380.19K 63233 901.32K 1.78M 584.3K 1.5M
netReceivables 692.75K 324.59K 112.14K 320.05K 666.48K 5489 63482 - 1071 -
accountsReceivables - - - - - - - - - -
otherReceivables 692.75K 324.59K 112.14K 320.05K 666.48K 5489 63482 - 1071 -
inventory - - - - - 60112 9702 - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - 241.43K 131.98K - - -
totalCurrentAssets 714.14K 366.82K 212.4K 437.05K 1.05M 370.27K 1.11M 1.89M 665.55K 2.23M
propertyPlantEquipmentNet - - - - - 778.49K 819.64K 852.13K 899.25K 513.54K
goodwill - - - - - - - - - -
intangibleAssets 2.27M 2.13M 1.94M 1.8M 1.67M - - - - -
goodwillAndIntangibleAssets 2.27M 2.13M 1.94M 1.8M 1.67M - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 0.0 - 10395 10395 10395 160.71K - - - 67015
totalNonCurrentAssets 2.27M 2.13M 1.95M 1.81M 1.68M 939.19K 819.64K 852.13K 899.25K 580.55K
otherAssets - - - - -0.0 - - - - -
totalAssets 2.98M 2.5M 2.16M 2.25M 2.72M 1.31M 1.93M 2.74M 1.56M 2.81M
totalPayables 2.54M 1.83M 1.6M 1.48M 1.25M 112.75K 85737 87078 58339 48769
accountPayables 2.54M 1.83M 1.6M 1.48M 1.25M 112.75K 85737 87078 58339 48769
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 2.51M 2.05M 1.7M 1.59M 1.72M - - - - 16437
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - 1.44M
otherCurrentLiabilities 4.94M 3.58M 4.14M 5.98M 8.11M 4.51M 4.39M 6.46M 25.83M 18.92M
totalCurrentLiabilities 9.98M 7.46M 7.45M 9.04M 11.07M 4.62M 4.48M 6.55M 25.89M 20.43M
longTermDebt 158.78K 159.53K 159.76K 160K 160.58K - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 158.78K 159.53K 159.76K 160K 160.58K - - - - -
otherLiabilities - - - - 0.0 - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 10.14M 7.62M 7.61M 9.2M 11.23M 4.62M 4.48M 6.55M 25.89M 20.43M
treasuryStock - - - - - - - - - -
preferredStock 10962 10962 10962 10962 10962 1.1M - 870 - 5
commonStock 200.2K 182.16K 182.16K 150.22K 150.22K 13854 13696 13668 13620 11447
retainedEarnings -8.06M -5.97M -6.29M -7.55M -9.1M -6.11M -4.95M -6.14M -24.78M -17.2M
additionalPaidInCapital - - - - - - - - - -
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30
netIncome -2.09M 320.86K 1.26M 1.55M 768.03K -1.14M 1.22M 18.66M -7.48M -14.96M
depreciationAndAmortization - - - - - 46303 50691 43032 48348 3475
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 325.3K 20893 333.14K 532.85K -157.77K -21.74M -32024 9281 1.33M -956.2K
accountsReceivables -357.15K -212.39K 207.91K 323.86K -308.79K - - - - -
inventory -0.0 -0.0 - - - -50410 - - - -
accountsPayables 682.62K 223.02K 125.24K 208.99K 151.02K 27009 -1341 28739 10416 116
otherWorkingCapital -176.81 10263 - -0.0 -0.0 -21.71M -30683 -19458 1.32M -956.31K
otherNonCashItems 1.45M -434.26K -1.7M -1.95M -1.27M 22.01M -2.16M -19.31M 5.7M 14.06M
netCashProvidedByOperatingActivities -317.62K -92508.92 -105.22K 137.56K -659.08K -826.34K -922.88K -595.3K -404.74K -1.86M
investmentsInPropertyPlantAndEquipment -126.85K -188.33K -136.5K -122.87K -130.99K -5148 -14118 - -458.7K -269.07K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - -160.71K - - -148.15K -
netCashProvidedByInvestingActivities -126.85K -188.33K -136.5K -122.87K -130.99K -165.85K -14118 - -606.85K -269.07K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 48788 247.25K - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 425.52K 223.76K 224.97K -268.28K 673.96K 221.85K - 1.76M 90617 497.75K
netCashProvidedByFinancingActivities 425.52K 223.76K 224.97K -268.28K 673.96K 221.85K - 1.76M 90617 497.75K